OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

PAGES
Trustees' Annual Report incorporating the Director's Report) 1to 4
Independent
Auditor's
Report tothe Members 5to 10
Statement ofFinancial Activities Ilncluding Income and Expenditure
Account)
Statement ofFinancial Position 12
Statement ofCash Flows 13
Notes to the Financial Statements 14to23

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
5 500,000 500,000
Investment
income
6 1,985,255 1,985,255 2,147,199
Total income 2,485,255 2,485)255 2,147,199
Expenditure
Expenditure
on raising funds:
Investment
management
costs 7 (118,104) (118,104) (185,237)
Expenditure
on charitable
activities 8,9 (1,835,032) (1,835,032) (2,134,874)
Total expenditure (1,953,136) (1,953,136) (2,320,111)
Net gains/(losses)
on investments
12 439,190 439,190 (11,622)
Net income/(expenditure) and net movement in funds 971,309 971,309 (184,534)
Reconciliation offunds
Total funds brought
forward
29,650,573 29,650,573 29,835,107
Total funds carried forward 30,621,882 30,621,882 29,650,573

31MARCH 2021 31MARCH 2021
2021 2020
'Aoie f
FIXEDASSETS
Investments 16 28,732s817 28,318.877
CURRENT ASSETS
Debtors 17 1,205,486 990,602
Cash at bank and in hand 2,187,137 2,791,030
3,392,623 3,781,632
CREDITORS: amounts falling due
within one year 18 (1,503,558) (2,449,936)
NET CURRENT ASSETS 1,889,065 1,331,696
TOTAL ASSETSLESS CURRENT
LIABILITIES 30,621,882 29,650,573
NET ASSETS 30,621,882 29,650,573
FUNDS OFTHE CHARITY
Unrestricted
funds
30,621,882 29,650.573
Total charity funds 20 30,62l,882 29,650,573

YEAR ENDED 31MARCH 2021
2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income/(expenditure) 971,309 (184,534)
Adj ustments for:
Net gains/(losses)
on investments
(439,190) Il,622
Dividends,
interest
and rents from investments
(1,985,255) (2,147,199)
Interest payable and similar charges 84 124
Accrued expenses 600 960
Payment for expenditure
on investment
properties 118,020 185,113
Changes in:
Trade and other debtors 2 200,000
Trade and other creditors (786,382) (345)
Cash generated
from operations
(2,120,812) (l,934,259)
Net cash used in operating
activities
(2,120,812) (1,934,259)
CASH FLOWS FROM INVESTING ACTIVITIES
Dividends,
interest
and rents from investments
1,647,010 2,180,656
Proceeds from sale ofother investments 25,250
Payment for expenses on investment
properties
(155,257) (175,432)
Net cash from investing
activities
1,517&003 2,005,224
CASH FLOWS FROM FINANCING ACTIVITIES
Repayments
ofloans from group undertakings
(100)
Interest paid (84) (124)
Net cash used in financing
activities
(84) (224)
NET (DECREASE)/INCREASE
IN CASH AND CASH
EQUIVALENTS (603,893) 70,741
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 2,791,030 2,720,289
CASH AND CASH EQUIVALENTS AT END OFYEAR 2,187,137 2,791,030

5. DONATIONS
AND L
EGACIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
DONATIONS
Donations received 500,000 500,000
6. INVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6
UK investment
property
revenue 1,985,255 1,985,255 2,145,919 2,145,919
Income from UK listed investments 1,280 1,280
1,985,255 1,985,255 2,147,199 2,147,199

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Interest payable and similar charges 84 84 124 124
Investment
costs
property management 118,020 118)020 185,113 185,113
118,104 118,104 185,237 185,237

EXPEN DITURE ON CH ARITABLE ACTIVITIE S BYFUND T YPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Grants paid 1,799,200 1)799,200 2,090,200 2,090,200
Support costs 35,832 35,832 44,674 44,674
1,835,032 1,835,032 2,134,874 2,134,874

9. EXPENDIT URE ON CH ARITABLE ACTIVITIE S BYACTIVI TY TYPE
Grant
funding of Total funds Total fund
activities Support costs 2021 2020
Grants paid 1,799,200 1,799,200 2,090,200
Governance costs 35,832 35,832 44,674
1,799,200 35,832 1,835,032 2,134,874
10. ANALYSIS OII SUPPORT COSTS
Grants paid Total 2021 Total 2020
Governance costs 35,610 35,610 44,674
11. ANALYSIS OF GRANTS
2021 2020
GRANTS TO INSTITUTIONS
Advancement ofeducation and religion and the relief ofpoverty 1,799,200 2,090,200
Total grants 1,799,200 2,090,200

Achisomoch
Aid Company
Achisomoch
Aid Company
35,000
Amud Hatzdokoh
Trust
101,000
British Friends ofTiferes Chaim 40,000
Chasdei Aharon 30,000
Forty Limited 50,000
Friends ofBeis Chinuch Lebenos 55,000
Greenline
Foundation
130&000
Kollel Viznitz 25,000
Moundfield
Charities
Limited
340,000
Springfield
Trust Limited
315,000
UK Gives Limited 35,000
United Torah Association 58,000
Wlodowa Charity &Rehabilitation Trust 65,000
Yad Eliezer Trust 33,600
Yankov Charitable
Trust
60,000
Yeshiva Gedola Torah Veyira 100,000
Other Donations
less than 625,000
326i600
1,799,200

NET GA INS/ (LOSSES ) ON INVES TMENTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Profit on disposal ofinvestment
property 25,250 25,250
Unrealised gain/(losses) investment
property 410,000 410,000
Gains/(losses) on listed investments 3,940 3,940 (11,622) (11,622)
439,190 439,190 (11,622) (11,622)

2021 2020
Fees payable for the audit ofthe financial statements 12,600 12,000

No remuneration
or other benefits
from
empl
received by the trustees.
No trustees expenses have been incurred.
INVESTMENTS
oyment
with
the chari
ty
or a related
entity
were
Listed Investment
investments properties Total
Cost or valuation
At 1 April 2020 12,464 28,306,413 28,318,877
Additions
Fair value movements 410,000 410,000
Other movements 3,940 3)940
At 31March 2021 16,404 28,716,413 28,732,817
Impairment
At I April 2020 and 31March 2021
Carrying
amount
At 31March 2021 16,404 28,716,413 28,732,817
At 31 March 2020 12,464 28,306,413 28,318,877

2021 2020
Trade debtors 692)664 503,256
Other debtors 512,822 487,346
1405,486 990,602
CREDITORS : amou nts
falling due within
one y
ear
2021 2020
Accruals
and deferred
income 315,949 450,975
Social security and other taxes 53,120 132,660
Other creditors 1,134,489 1,866,301
1,503,558 2,449,936

DEFERRED IN COME
2021 2020
At I April 2020 450,975 425,998
Amount
released
to income (450,975) (425,998)
Amount
deferred
in year 315,949 450,975
At 31March 2021 315,949 450,975

Unrestri cted
funds
At
At Gains and 31March 20
I April 2020 Income Expenditure losses 21
f,
General funds 29,650,573 2,485,255 (1,953,136) 439,190 30,621,882
At
At Gains and 31 March 20
I April 2019 Income Expenditure losses 20
General funds 29,835,107 2,147,199 (2,320,111) (11,622) 29,650,573

Unrestricted Total Funds
Funds 2021
Investments 28,732,817 28,732,817
Current
assets
3,392,623 3,392,623
Creditors less than I year (1,503,558) (1,503,558)
Net assets 30,621,882 30,621,882
Unrestricted Total Funds
Funds 2020
Investments 28,318,877 28,318,877
Current
assets
3,781,632 3781 632
Creditors less than I year (2,449,936) (2,449,936)
Net assets 29,650,573 29,650,573
22. FINANCIAL INSTRUMENTS
The carrying amount for each category offinancial instrument is as follows;
2021 2020
8
Financial assets that are debt instruments measured at amortised cost
Financial assets that are debt instruments measured at amortised
cost 1405,486 990,602
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost 1,503,558 2,449,936

ANA LY SIS OF C HANGES IN NET DEBT
At At
1 Apr 2020 Cash flows 31Mar 2021
Cash at bank and in hand 2,791,030 (603,893) 2,1879137

as follows:
2021 2020
a
Not later than I year 2,914,205 2,405,415
Later than 1 year and not later than 5 years 4)950,994 2,391,517
Later than 5 years 92,700 274,211
7957899 5071 143