OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Legal and administrative Legal and administrative information
2-7 Trustees'
report
Independent
examiner's
report
Statement offinancial activities
10 Balance sheet
11-12 Principal accounting policies
13-15 Notes to accounts

Allocation Range
UK fixed interest, preference stock and unit trusts 5.39'/o 10/o -40/o
UK equities 92.99'/o 30'/o - 90'/o
Overseas equities 1.45'/o 0'/o - 10'/o
Cash 0.17'/o 0'/o - 50'/o

Unrestricted funds
2022 2021
Notes 6 F
income from:
Investments 150,684 122,907
Total income 150,684 122,907
Expenditure
on:
Raising funds 20,951 21,101
Charitable
activities
97,038 96,564
Total expenditure 117,988 117,665
Net expenditure/income before investment
gains and losses 32,696 5,242
Net losses on the revaluation and disposal of investments
-Realised
- Unrealised
5
5
(3,001)
~879739,
90,809
758,861
Net movement in funds F (850,036) 6 854,912
Fund balance brought forward at 1 October 2021 6 3,825,987 6 2,971,075
Fund balance carried forward at 30September 2022 6 2,975,951 3,825,987

Accounts for the year en
Balance
ded 30Septe
Sheet
mber 2022
Notes 2022
f
2021f
Fixed assets
Investments
at market value
2,800,752 3,531,169
Cash awaiting investment 4,667 91,781
2,805,419 3,622,951
Current assets
Loan 6 200,000 200,000
Cash at bank and at fund managers 73,248 105,098
273,248 305,098
Current
liabilities
Amount
committed
Other creditors
to the School 2021/22 7 (90,000)
~72,777
(90,000)
~72,662
Net current assets 170,532 203,036
Net assets f 2,975,951 f3,825,987
Represented by:
Funds and Reserves
Income funds
- Unrestricted funds f 2,975,951 f3,825,987

1 Investment income
2022 2021
F F
Income from listed investments
Equities 142,644 115,306
Government Stock and fixed interest 8,039 7,601
6 150,684 F 122,907
2 Raising funds 2022 2021
F 6
Investment management costs 20,951 21,101
6 20,951 f 21,101
3 Charitable activities 2022 2021
k
Grants payable to school
Termly awards 90,000 90,000
Support costs (note 4) 7,038 6,564
6 97,038 6 96,564
4 Support costs 2022 2021
F
Accountancy fees 6,318 5,874
Independent examiner's fees 720 690
F 7,038 F 6,564

Investments
2022 2021
8
Market value as at 1 October 2021 3,531,169 2,701,509
Additions at cost 426,628 385,532
Cost additions
from capital events
48,632
Disposals at book value
(proceeds 8405,542 gain: f90,809) 325,946 314,733
3,680,483 2,772,308
Net unrealised
investment
gains/(losses)
(879,730) 758,861
Market value at 30 September 2022 6 2,800,752 6 3,531,169
All listed investments were dealt in on a recognised stock exchange. Listed investments held at
30September 2022 comprised
the following:
UK fixed interest,
preference
stock and unit trusts 149,022 185,412
Equities 2,611,569 3,283,035
Overseas securities 40,160 62,722
2,800,752 3,531,169
Historic cost at 30September 2022 6 2,881,975 62,787,062
The total unrealised
gains as at 30September
and are as follows:
2022 consti tutes
mov
ements
on revalu
ation
Unrealised
gains included
above:
2022
f
2021
8
On listed investments (81,222) 744,107
Reconciliation
of movements
in unrealised
gains
Unrealised
gains at 1 October 2021
744,107 64,986
Add amounts
in relation to disposals
52,106 (74,452)
Add cost adjustments 2,295 (5,288)
Less unrealised
investment
gains
(879,730) 758,861
Total unrealised
gains at 30September 2022
f 81,222 6 744,107

Debtors
2022f 2021
8
Loan to choir school 200,000 200,000
F 200,000 6 200,000
Other creditors: amounts falling due within one year
2022 2021
6 F
Accountancy fees 6,318 5,874
Independent examiner's fees 1,410 690
Investment management costs 4,989 5,498
6 12,717 6 12,062