| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustccs | 1 | to | 6 | |
| Independent Examiner's Report |
' | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notei.to the Financial Statements | 10 | to | 15 | |
| Detailed Statement ofFinancial | Activities | 16 |
| 31/3/22 | 31/3/21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FIIOM. | ||||||
| Donations and legacies |
50 | 13,333 | 13,383 | |||
| Charitable activities |
||||||
| Advancement ofsctenttgc research |
58)539 | 58;539 | 56,946' | |||
| Investment income |
348 | |||||
| Total | 58,594 | 13/33 | 71,927 | 57,294 | ||
| .EXPENDITURE ON | ||||||
| Charitable nativities |
||||||
| Advancement ofscientific research |
71i911 | - | 71,911 | 52,289 | ||
| Net gains tui investments | 5/94 | 5,594 | .. | 7,752 | ||
| NET INCOME/(EXPENDITURE) | (7,723) | 13i333 | 5,610 | '12,757 | ||
| RECONCILIATION OF FUNDS | ||||||
| Total 'fhnds hniught forward |
414,731 | 414,731 | 401,974 | |||
| TOTAL FUNDS CARRIED FORWARD | 407,008 | 13r333 | 420,341 | 414&731 |
| 31/3/22 | 31/3/21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ReStiicted. | Total | Total | ||||||
| fund | fund | ftlllds | I'unde | ||||||
| Notes | 5 | 8 | 8 | ||||||
| FIXEDASSETS Tangible assets investments' |
8 . 9 |
635 36,901 |
635 36r901 |
8'47 31307 |
|||||
| 37,536 | 37t536 | 32,154 | |||||||
| CURRENT ASSETS Debtors Cash at bank |
10 | 9,237 376,835 |
13433 | 9,237 390,168 |
9,028 393,66/ |
||||
| 386,072 | 13433, | ' | 399,405 | 402,695 | |||||
| CREDITORS | |||||||||
| 'Amounts falling due within one year |
11 | (I61600) | (16,600) | (20,118) | |||||
| NET CURRENT ASSETS | 369,472 | 13,333 | ~ | 382,805 | 382;577 | ||||
| ,TOTAL ASSETSLESSCURRENT LIABILITIES |
407s008 | 13,333 | 420r341 | 414,731 | |||||
| NET, ASSETS | 4117,00S | 13,333 | ' | 420441 | 414,731 | ||||
| FUNDS Unresnicted funds |
12 | 407,008 | ' | 4I'4,731 | |||||
| . | Restricted funds |
13,333 | |||||||
| 420,341 | 414,731 |
| BRITISH ASSOCIATION FORCYTOPATHOLOGV | BRITISH ASSOCIATION FORCYTOPATHOLOGV | BRITISH ASSOCIATION FORCYTOPATHOLOGV | BRITISH ASSOCIATION FORCYTOPATHOLOGV | BRITISH ASSOCIATION FORCYTOPATHOLOGV | ||||
|---|---|---|---|---|---|---|---|---|
| NOTES TOTHE FINANCIAL STATEMENTS - continued FORTHE YEAR ENDED 31,MARCH 2022 |
||||||||
| 2, | INVESTMENT INC OIVIE |
31/3/22 | . 31/3/21 | |||||
| 5 | ||||||||
| 5 | 348 | |||||||
| Deposit account interest | ||||||||
| 3, | INCOME FROiVI CHARITABLE ACTIVITIES Subscrlptions Iourna! royalties Activity Advancement ofscientific research Adv'ancement ofsclentific research |
31/3/22f 21,382 37,157 |
31/3/21 .22,401 34,545 |
|||||
| 58,539 | 56,946 | |||||||
| 4. | CHARITABI | E ACTIVITIES | COSTS | Support | ||||
| Direst | costs (see | |||||||
| Costs | note 5) | 'Totals | ||||||
| 5 | .5 | |||||||
| Advancement | ofscientific research | 37,353 | 34,558 | 71,911 | ||||
| 5, | SUPPORT COSTS | Governance | ||||||
| Management. | costs | Totals | ||||||
| 8 | ||||||||
| Advancement | of scientific research | 31,618 | 2„rt40 | 34,558 | ||||
| Support costs, ihcluded | in the above, are as | follows;. | 31/3/22 | 31/3/21 | ||||
| Advancement | ||||||||
| of | ||||||||
| scientific | Total | |||||||
| research | activities | |||||||
| f. | 5 | |||||||
| OIftce costs Travel Administration |
costs | 5,072 1,697 24,120 384 |
3stpl .1,672 ?4,000 384 |
|||||
| Subscriptions Depreciation oftangible assets Interest payable and similar charges Independent Examiner's Fee |
212 133 2,940 |
282 178 2'1940 |
||||||
| 34)558 | 32,647 |
| TANCIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Webshe | Plant hnd | Computer | ||
| develdpment | machinery | equipment | Totals | |
| COST | E | 5 | 5, | 6 |
| At I April 2021 and 31 March 2022 | 17,626 | 6,339 | 24,489 | |
| DEPRECIATION | ||||
| At I April 2021 | 17,626 | 5,492. | 524 | 23,642 |
| Charge foryear | ,212 | 212 | ||
| At 31Marclr 2022 | 17,626 | 5,704 | 524 | 23,854 |
| NET BOOKVALUE | ||||
| At 31 March.2022 | 635 | |||
| At 31 March 2021 | '847 | 847 |
| INVEST | ENT | S | |||||||
|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSET | listed | ||||||||
| investments | |||||||||
| iVIARKET VAI, UE 'At I April 2021 |
31,307 5,594 |
||||||||
| Revaluations | |||||||||
| A'131 March 2022 | 36,901 | ||||||||
| NET BOOK VALUE At 31March 2022 |
36,901 | ||||||||
| At 31March 2021 | .31,307 | ||||||||
| There were no investment | assets | outside the UIC | |||||||
| Cost or' valuation at 31 March 2022 is represented |
by; | ||||||||
| Listed | |||||||||
| mvestments | |||||||||
| 8 | |||||||||
| Valuation in 2022 |
36,901 | ||||||||
| The market v'slue is represented | by' the quoted mat'ket price at 31st March 2022, | ||||||||
| 10. | DEBTORS: AiMOUÃI'S | FALLING, DUE WITHIN ONE YEAR | 31/3/22 | ' | . | 31/3/21 | |||
| 8 | |||||||||
| Accrued royalty income |
91237 | 9,028 | |||||||
| , | 11. | CREDITORS: AMOUNTS FALLING DUE | WITHIN ONE YEAR | 31/3/22 | 31/3/21 | ||||
| 0 | 6 | ||||||||
| Accruals and deferred income Prepaid subscriptions |
6/26 10,074 |
9,510 10,608 ' I |
|||||||
| 16,600 | 20,118 | ||||||||
| 12. | MOVEMENT IN FUNDS |
Net | |||||||
| movement | .At | ||||||||
| At 1.4.21 | in funds | ~ | 31,3.22 | ||||||
| 6 | |||||||||
| Unrestricted funds General fund. |
414,731 | (7,723) | 407,000 | ||||||
| Restricted funds Mine Dcsai Award |
13&333 | 13333 | |||||||
| TOTAL FUNDS | 414&731 | 5,610 | 420,341 | ||||||
| Page 13 | conttnued. |
| Incoming | Resources | Gains and | Movement | ||||
|---|---|---|---|---|---|---|---|
| resources | expended | ; | lasses | in funds' | |||
| 5 | 6 | g | |||||
| Unrestricted | funds | ||||||
| General fund | 58,594 | "(71,911) | 5,594 | (7,723) | |||
| Restricted funds' | |||||||
| :Mine Desai Award | 13)333 | 13433 | |||||
| TOTAL FUNiDS | '11,927 | (71,91i) | 5,594 | 5,610 | |||
| Compnratives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| Ai 1.4,20 | in funds | 31.3,21 | |||||
| E | |||||||
| Unrestricted | fun&la | ||||||
| General fund |
401&974 | 12,757 | 414,731 | ||||
| TO'fAL FUNDS | 401,974 | 12,75'l | 414,731 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | 'expended | losses | in funds | |||
| f. | ||||||
| Unrestricted | funds | |||||
| General | fiind | 57,294 | (52289) | 7,752 | 12,757 | |
| TOTAI | FUNDS | 57,294 | (52,289) | 7,752 | 12,757 | |
| A'current year | 12manths and prior y'ear 12months combined | position isas follows; | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4,20 | in funds | 31,3.22 | ||||
| 5 | ||||||
| Unrestricted | funds | |||||
| General | fund | 401,974 | 5,034 | 407,008 | ||
| Restricted funds, , |
||||||
| Mine Desai Award | 13,333 | 13,333 | ||||
| TOTAL | FUNDS | 401,974 | 18,367 | 420,341 |
| A current year 12 months. and prior as follows: |
year 12 months combined ne |
t inovement in f |
unds, included |
in the above | |
|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | ||
| resources; | expended | losses | in funds 6 |
||
| Unrestricted funds. General fund |
115,888 | (124,200) | 13,346 | 5,034 | |
| ,. | Restricted funds Mine Desai Award |
13,333 | ]3,333 | ||
| TOTAL FUNDS | l29,221, | (124,200) | 13,346 | 18,367 |
| FORT!IEYEAR ENDED | 31MARCH 2022 | ||||
|---|---|---|---|---|---|
| 31/3/22 | 31/3/21 | ||||
| 6 | |||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| 'Donations | 13,383 | ||||
| ' | |||||
| Investment hicome |
|||||
| Deposit account | interest | 348 | |||
| Charitable activities |
|||||
| Subscriptions | 21,382 | 22,401 | |||
| Journal myslties | 371157 | 34,545 | |||
| 58,539 | 56,946 | ||||
| To tat Incoming | resou | rces | 71,927 | 57,294 | |
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Advertising and' |
wehsite | 3%426 | 4;164 | ||
| Journal costs | 14,299 | 13,827 | |||
| Tutorial and ASM costs | 19)628 | 1,651 | |||
| 37,353 | 19,642 | ||||
| Support coats | |||||
| Management | |||||
| , OIBcecosts | 5%072 | 3,191 | |||
| Travel | 1,697 | 1,672 | |||
| Admiriistration | costs | 2,4,120 | 24,000 | ||
| Subscrlptions | 384 | 3,84 | |||
| Depreciation of | tangible assets | 212 | 282 | ||
| Bank charges | 133 | 178 | |||
| 31,618 | 29,707 | ||||
| Governance costs |
|||||
| Indepbndent Examiner, 's Pee |
2)940 | 2,94!I | |||
| Total resources expended' | 71)911 | 52,289 | |||
| ,)Net incomi. | 16 | 5,005 |