OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustccs 1 to 6
Independent
Examiner's Report
'
Statement ofFinancial Activities
Balance Sheet
Notei.to the Financial Statements 10 to 15
Detailed Statement ofFinancial Activities 16

31/3/22 31/3/21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FIIOM.
Donations
and legacies
50 13,333 13,383
Charitable
activities
Advancement
ofsctenttgc research
58)539 58;539 56,946'
Investment
income
348
Total 58,594 13/33 71,927 57,294
.EXPENDITURE ON
Charitable
nativities
Advancement
ofscientific research
71i911 - 71,911 52,289
Net gains tui investments 5/94 5,594 .. 7,752
NET INCOME/(EXPENDITURE) (7,723) 13i333 5,610 '12,757
RECONCILIATION OF FUNDS
Total 'fhnds hniught
forward
414,731 414,731 401,974
TOTAL FUNDS CARRIED FORWARD 407,008 13r333 420,341 414&731

31/3/22 31/3/21
Unrestricted ReStiicted. Total Total
fund fund ftlllds I'unde
Notes 5 8 8
FIXEDASSETS
Tangible assets
investments'
8
. 9
635
36,901
635
36r901
8'47
31307
37,536 37t536 32,154
CURRENT ASSETS
Debtors
Cash at bank
10 9,237
376,835
13433 9,237
390,168
9,028
393,66/
386,072 13433, ' 399,405 402,695
CREDITORS
'Amounts
falling due within one year
11 (I61600) (16,600) (20,118)
NET CURRENT ASSETS 369,472 13,333 ~ 382,805 382;577
,TOTAL ASSETSLESSCURRENT
LIABILITIES
407s008 13,333 420r341 414,731
NET, ASSETS 4117,00S 13,333 ' 420441 414,731
FUNDS
Unresnicted
funds
12 407,008 ' 4I'4,731
. Restricted
funds
13,333
420,341 414,731

BRITISH ASSOCIATION FORCYTOPATHOLOGV BRITISH ASSOCIATION FORCYTOPATHOLOGV BRITISH ASSOCIATION FORCYTOPATHOLOGV BRITISH ASSOCIATION FORCYTOPATHOLOGV BRITISH ASSOCIATION FORCYTOPATHOLOGV
NOTES TOTHE FINANCIAL STATEMENTS - continued
FORTHE YEAR ENDED 31,MARCH 2022
2, INVESTMENT
INC OIVIE
31/3/22 . 31/3/21
5
5 348
Deposit account interest
3, INCOME FROiVI CHARITABLE ACTIVITIES
Subscrlptions
Iourna! royalties
Activity
Advancement
ofscientific research
Adv'ancement
ofsclentific research
31/3/22f
21,382
37,157
31/3/21
.22,401
34,545
58,539 56,946
4. CHARITABI E ACTIVITIES COSTS Support
Direst costs (see
Costs note 5) 'Totals
5 .5
Advancement ofscientific research 37,353 34,558 71,911
5, SUPPORT COSTS Governance
Management. costs Totals
8
Advancement of scientific research 31,618 2„rt40 34,558
Support costs, ihcluded in the above, are as follows;. 31/3/22 31/3/21
Advancement
of
scientific Total
research activities
f. 5
OIftce costs
Travel
Administration
costs 5,072
1,697
24,120
384
3stpl
.1,672
?4,000
384
Subscriptions
Depreciation oftangible assets
Interest payable and similar charges
Independent
Examiner's Fee
212
133
2,940
282
178
2'1940
34)558 32,647

TANCIBLE FIXEDASSETS
Webshe Plant hnd Computer
develdpment machinery equipment Totals
COST E 5 5, 6
At I April 2021 and 31 March 2022 17,626 6,339 24,489
DEPRECIATION
At I April 2021 17,626 5,492. 524 23,642
Charge foryear ,212 212
At 31Marclr 2022 17,626 5,704 524 23,854
NET BOOKVALUE
At 31 March.2022 635
At 31 March 2021 '847 847

INVEST ENT S
FIXEDASSET listed
investments
iVIARKET VAI, UE
'At I April 2021
31,307
5,594
Revaluations
A'131 March 2022 36,901
NET BOOK VALUE
At 31March 2022
36,901
At 31March 2021 .31,307
There were no investment assets outside the UIC
Cost or' valuation
at 31 March 2022 is represented
by;
Listed
mvestments
8
Valuation
in 2022
36,901
The market v'slue is represented by' the quoted mat'ket price at 31st March 2022,
10. DEBTORS: AiMOUÃI'S FALLING, DUE WITHIN ONE YEAR 31/3/22 ' . 31/3/21
8
Accrued royalty
income
91237 9,028
, 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31/3/22 31/3/21
0 6
Accruals and deferred income
Prepaid subscriptions
6/26
10,074
9,510
10,608
' I
16,600 20,118
12. MOVEMENT
IN FUNDS
Net
movement .At
At 1.4.21 in funds ~ 31,3.22
6
Unrestricted
funds
General fund.
414,731 (7,723) 407,000
Restricted
funds
Mine Dcsai Award
13&333 13333
TOTAL FUNDS 414&731 5,610 420,341
Page 13 conttnued.

Incoming Resources Gains and Movement
resources expended ; lasses in funds'
5 6 g
Unrestricted funds
General fund 58,594 "(71,911) 5,594 (7,723)
Restricted funds'
:Mine Desai Award 13)333 13433
TOTAL FUNiDS '11,927 (71,91i) 5,594 5,610
Compnratives for movement in funds
Net
movement At
Ai 1.4,20 in funds 31.3,21
E
Unrestricted fun&la
General
fund
401&974 12,757 414,731
TO'fAL FUNDS 401,974 12,75'l 414,731
Incoming Resources Gains and Movement
resources 'expended losses in funds
f.
Unrestricted funds
General fiind 57,294 (52289) 7,752 12,757
TOTAI FUNDS 57,294 (52,289) 7,752 12,757
A'current year 12manths and prior y'ear 12months combined position isas follows;
Net
movement At
At 1.4,20 in funds 31,3.22
5
Unrestricted funds
General fund 401,974 5,034 407,008
Restricted
funds, ,
Mine Desai Award 13,333 13,333
TOTAL FUNDS 401,974 18,367 420,341

A current
year 12 months. and prior
as follows:
year 12 months combined
ne
t inovement
in f
unds,
included
in the above
incoming Resources Gains and Movement
resources; expended losses in funds
6
Unrestricted
funds.
General fund
115,888 (124,200) 13,346 5,034
,. Restricted funds
Mine Desai Award
13,333 ]3,333
TOTAL FUNDS l29,221, (124,200) 13,346 18,367

FORT!IEYEAR ENDED 31MARCH 2022
31/3/22 31/3/21
6
INCOME AND ENDOWMENTS
Donations
and
legacies
'Donations 13,383
'
Investment
hicome
Deposit account interest 348
Charitable
activities
Subscriptions 21,382 22,401
Journal myslties 371157 34,545
58,539 56,946
To tat Incoming resou rces 71,927 57,294
EXPENDITURE
Charitable
activities
Advertising
and'
wehsite 3%426 4;164
Journal costs 14,299 13,827
Tutorial and ASM costs 19)628 1,651
37,353 19,642
Support coats
Management
, OIBcecosts 5%072 3,191
Travel 1,697 1,672
Admiriistration costs 2,4,120 24,000
Subscrlptions 384 3,84
Depreciation of tangible assets 212 282
Bank charges 133 178
31,618 29,707
Governance
costs
Indepbndent
Examiner, 's Pee
2)940 2,94!I
Total resources expended' 71)911 52,289
,)Net incomi. 16 5,005