OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

ANNUAL REPORT & CONSOLIDATED FINANCIAL STATEMENTS Year Ended 31[st] March 2024

CONTENTS

LEGAL AND ADMINISTRATIVE INFORMATION 3
WHO WE ARE AND WHAT WE DO 4
ACTIVITIES REPORT 5 - 6
TRUSTEES’ REPORT 7 - 10
INDEPENDENT AUDITOR’S REPORT 11 - 13
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITES 14
STATEMENT OF FINANCIAL ACTIVITES 15
CONSOLIDATED BALANCE SHEET 16
BALANCE SHEET 17
CONSOLIDATED CASH FLOW STATEMENT 18
NOTES TO THE FINANCIAL STATEMENTS 19 - 32

2

LEGAL AND ADMINISTRATIVE INFORMATION

Charity Name: The Harley Foundation Charity Registration number: 276611 ����������������������������������������� ��������������������� Worksop Nottinghamshire S80 3LT Trustees: Mr W H M Parente Ms D M A Parente Mr R J Brown Mrs Z Caldecott Ms D M Roberts (appointed on 5 April 2024) Senior Management: Ms Lisa Gee (Director) Curatorial Advisory Group: Mr M Hall Mrs K Hearn (Chair) Ms H Obee Mr H Wyndham Auditors: Dixon Wilson Audit Services LLP 22 Chancery Lane, London WC2A 1LS Bankers: NatWest Bank Plc 69 Bridge Street Worksop, S80 1DJ Solicitors: Wiggin Osborne Fullerlove 52 Jermyn Street London, SW1Y 6LX Investment Managers: CCLA Investment Management Limited Senator House, 85 Queen Victoria Street London, EC4V 4ET Thesis Asset Management Limited Exchange Building, St John’s Street Chichester, PO19 1UP

3

WHO WE ARE AND WHAT WE DO

The Harley Foundation was set up in 1978 by the late Duchess of Portland to encourage creativity and to help maintain traditional craft skills. Today we aim to help more people access and enjoy the visual arts and to help artists and makers to continue to create.

Vision To encourage people to enjoy the visual arts and crafts.

Mission ��������������������������������������������������������������������

Activities To spark creativity by bringing the old and the new face to face through public exhibitions in the Harley Gallery and the Portland Collection gallery.

To celebrate the handmade through exhibitions, events, and studio spaces.

����������������������������������������������������������������

Admission to both galleries is free.

At the Harley Studios we provide subsidised workspaces and special schemes of support for individual artists and makers.

The Harley Gallery has three exhibition spaces. The exhibition spaces show the work of contempo��������������������������������������������������������������������������������������������������� has an annual programme of events for adult visitors, families, schools and children. The Gallery Shop sells work from around 250 makers and craftspeople from across the UK.

���������������������������������������������������������������������������������������������

The Harley Foundation receives an annual income from the investment of the gifts made by the late Duchess of Portland in 1978 and from the late Lady Anne Bentinck in 2010. In addition the Foundation raises income from studio licence fees, grant funding for particular projects and via it’s trading subsidiary from the Harley Gallery shop, events and café.

4

ACTIVITIES REPORT

Activities

������������������������������������������������������������������������������������������������������� engaging with as broad a range of visitors as possible. Both of our gallery spaces remain free admission and we welcomed 86,000 visitors in the year.

Portland Collection

The new display in the Portland Collection Museum opened on 25 March 2023. It received 40,000 ����������������������������������������������������������������������������������������������������� Karen Hearn and Hannah Obee. Monthly museum talks were fully sold out throughout the year.

Harley Gallery

The displays coincided with the launch of ‘Unseen Treasures’ and generated over £35k sales for the three exhibiting artists.

Farhi and Lewin were highly successful fashion designers who went on to develop new careers working with clay.

January — March Work Life: Life’s Work. Artists in the Harley Studios

Sales in the gallery and museum shops totalled £268k.

Grants

We received the following grants during the year:

5

���������������

Both the Harley Gallery and the Portland Collection museum are open 6 days a week and are free admission.

The Harley Pottery Studio ran classes for students of all ages and abilities. We have continued to work ��������������������������������������������������������������������������������������

Artist Studios

����������������������������������������������������������������������������������������������������������� full throughout the year.

Occupants:

Restoration The Glass Repository Goetze Gwynn – Organ Restoration Ross Alcock – Clock Restorer Freeman & Young Conservation – Painting Conservation Fiona Hutchinson – Ceramic Restoration ����������������– Keyboard Restoration Claire Ridley – Picture Frame Conservator

Visual Arts Michelle Reader – Sculptor Phil Neal – Sculptor Steve Handley – Sculptor Louise Presley – Textile Artist Rebecca Smith – Digital artist Emma Thorpe - Photographer Georgina Rixon – Dancer and owner of Detail Dance Studio

Craft and Design Laura Baxter – Jeweller Hope and Elvis – Textile workshop studio Janie Withers – Textile Design Ruth Waller and Lee Hewitt – Textile Designers Richard Hartley – Guitar maker Rachel Wood – Potter Kyra Cane – Potter Simon Mount – Furniture Maker

Education

���������������������������������������������������������������������

The grant from N.C.C. helped fund the Harley Pottery Studio which ran courses for a range of users of ���������������������

�������������������������������������������������������������������������������������������������������� charge.

Monthly gallery talks were programmed and were sold out.

�������������������������������������������������������������������������������������������������������

6

TRUSTEES’ REPORT

������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������� set out in note 1 to the accounts and comply with the charity's Trust Deed, the Charities Act 2011 and the Charities SORP (FRS 102).

Structure, Governance and Management

The full name of the unincorporated charity is 'The Harley Foundation' ("Foundation"). The Foundation is governed by a Trust Deed dated 11 September 1978 and various supplemental deeds. The Foundation's �������������������������������������������������������������������

The Foundation has a wholly-owned subsidiary, Harley Gallery Trading Limited, a private company limited by share capital, company number 08083700. The subsidiary carries on trading activities under the direction of the Trustees and senior management. The Foundation and its subsidiary together are referred to as “the Group”.

Recruitment and Appointment of Trustees

Trustees are appointed by unanimous formal resolution of the Board of Trustees. The Trustees have the power to add, amend, replace or revoke all or any of the powers conferred on them by the Trust Deeds ����������������������������������������������������������������������������������

Trustee Induction and Training

Potential Trustees meet with the Director and Chair of Trustees for a discussion about the work of the �������������������������������������������������������������������������������������������������������� Trustee Meeting and to meet with other Trustees. Once Trustees have joined, they are given a full information pack with information about current work projects, the mission statement and future plans. They ��������������������������������������������������������������������������������������������������������� Charity Commission documents relating to good practice for Charity Trustees.

Risk Management

The Trustees have examined the major risks to which the Foundation is exposed. Financial sustainability �������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ capital for the Foundation and its subsidiary company. There are also non-����������������������������� �������������������������������������������������������������������������������������������������������� risks, and these procedures are periodically reviewed to ensure that they continue to meet the requirements of the Foundation.

Curatorial Advisory Group

The Curatorial Advisory Group considers the display of works from the Portland Collection in the Foun�������������������������������������������������������������������������������������������������������� hibitions of the Portland Collection, to propose likely academic links and partnerships and to advise on best practice with regard to interpretation and display matters. Members to the Group are appointed for a 3-year term which may be extended. The Curatorial Advisory Group is made up of leading art historians and curators and the members of the group are listed on page 3.

7

Objectives and Activities

The Foundation's objects as set out in the Trust Deeds are:

The Foundation's principal activities in pursuance of its objectives are:

Information on the Foundation’s activities during the year is given on pages 5 to 6.

������������������������

����������������������������������������������������������������������������������������������������� cordance with section 17 of the Charities Act 2011, consider that the purpose and activities of the chari��������������������������������������������������������������������������������������������

Reserves Policy

The Trustees, having reviewed the future commitments of the Foundation, are of the opinion that the funds and investments held at the year end are necessary to produce income and gains to supplement that generated from its charitable activities in order to maintain the normal operations of the Foundation, to cover ongoing costs of maintaining and operating the gallery and workshops, and to continue the educational activities of the Foundation.

������������������������������������������������������������������������������������������������������ charitable objectives outlined above.

8

Financial Review

A summary of the Group’s results for the year are as set out in the Statement of Financial Activities on page 14. 100% (2023: 100%) of the Group’s expenditure related to its key charitable objectives.

The Group’s total outgoing resources this year were £1,313,182 (2023: £1,487,367) which has been funded through income generated from the Group’s charitable activities of £390,538 (2023: £372,745), investment income of £451,612 (2023: £394,779), donations of £191,250 (2023: £nil) and income from oth������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������� year amounting to £1,581,345 (2023: net loss of £41,674), resulting in total unrestricted funds carried forward of £25,825,436 (2023: £24,429,242).

Principal Funding Sources

The principal sources of funding for the Foundation are income and gains generated by its investments, supplemented by income generated by Harley Gallery Trading Limited, grants from third parties and license fees paid by the occupants of the craft workshops.

Investment Policy

The Trustees have adopted a balanced investment approach with the view of achieving a long term total return through a mixture of property and equity investments. Details of the Foundation's invest����������������������������������������������������������������������������������������������������������� ments.

����������������������������������������������������������������������������������������������������������� spread across global markets principally through securities and shares in collective schemes but also through money market instruments, deposits and cash or near cash investments. No emphasis is placed on any particular economic, industrial or geographical sector. The funds have a focus on total return rather than high yield and the Trustees plan to sell units to provide funds to subsidise the Foundation's charitable activities.

The Foundation's tradeable investments showed a revaluation gain of £1,457,941 (2023: loss of £471,016).

The value of the Foundation's agricultural land increased in the year by £120,000 (2023: £420,000 increase). Overall, the value of the Group’s investments increased by 8% (2023: 7% increase).

9

Senior management

Matters of strategy are agreed by the Trustees whilst day to day management including decisions involving the execution of strategy are delegated to the senior management. The pay of key management personnel is reviewed annually. The review considers pay in the sector, the general economic environment and personal performance.

Responsibilities of the Trustees

���������������������������������������������������������������������������������������������������� statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

��������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������� cial statements, the Trustees are required to:

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy �������������������������������������������������������������������������������������������������������� with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deeds. They are also responsible for safeguarding the assets of the Foundation and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

�������������������������������������������������������������������������������������������������������� the Foundation’s website. Legislation in the United Kingdom governing the preparation and dissemina�������������������������������������������������������������������������������

So far as each Trustee is aware, there is no relevant information that has not been disclosed to the Foundation's auditors and each Trustee believes that all steps necessary have been taken that ought to have been taken to make them aware of any relevant audit information and to establish that the Foundation's auditors have been made aware of that information.

This report has been prepared in accordance with the Charities SORP (FRS 102).

Approved by the Board of Trustees on 29 January 2025 and signed on its behalf by:

D M A Parente

Trustee

10

INDEPENDENT AUDITOR’S REPORT

Opinion

����������������������������������������������������������������������������������������������������� (together referred to as the ‘group’) for the year ended 31 March 2024, which comprise the consolidated ���������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������� aration is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

�����������������������������������������

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibil���������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

���������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������

��������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other matter—��������������������������������

����������������������������������������������������������������������������������������������������������� is because the charity was not required to prepare consolidated accounts for that period.

11

Other information

�������������������������������������������������������������������������������������������������������� statements and our auditor’s report thereon. The trustees are responsible for the other information. Our ��������������������������������������������������������������������������������������������������� form of assurance conclusion thereon.

�������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������� cial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to de�������������������������������������������������������������������������������������������������������� of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 10, the trustees are ���������������������������������������������������������������������������������������������������������� and fair view, and for such internal control as the trustees determine is necessary to enable the prepara�����������������������������������������������������������������������������������������������������

����������������������������������������������������������������������������������������������������������� continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

��������������������������������������������������������������������

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accord����������������������������������������������������������������������������

���������������������������������������������������������������������������������������������������� are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the or in ag����������������������������������������������������������������������������������������������������� ������������������������������������

12

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the charity by considering, among other things, the sector in which it operates and considered the risk of acts by the charity that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the assessed level of risk, but recognised that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, intentional misrepresentations, or through collusion.

����������������������������������������������������������������������������������������������������� statements, including, but not limited to UK Charity Law, the Companies Act 2006 and UK tax legisla����������������������������������������������������������������������������������������������������� mentation, enquiries with management and reviewing correspondence with the Charity Commission.

As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by management that represented a risk of material misstatement due to fraud.

There are inherent limitations in the audit procedures described above and, the further removed non���������������������������������������������������������������������������������������������������������� ments, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.

������������������������������������������������������������������������������������������������������������� nancial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with regulations made under section 154 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Dixon Wilson Audit Services LLP, Statutory Auditor

22 Chancery Lane

London

WC2A 1LS

Date: 30 January 2025

Dixon Wilson Audit Services LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

13

Notes
Income
Donations and legacies
2
Investment income
2
Charitable activities income
- Galleries
3
- Craft workshops
3
Other trading activities
2
Expenditure
Raising funds
- Investment management fees
Charitable activities
- Galleries
3
- Craft workshops
3
Total expenditure
Net gains/(losses) on investments
Net income and net
movement in funds
Reconciliation of funds
Total funds brought forward
13
Total funds carried forward
13
£
191,250
451,612
329,237
61,301
94,631
-
1,253,001
60,181
Funds
2024
£
1,128,031
(1,313,182)
1,581,345
1,396,194
24,429,242
25,825,436
£
-
394,779
311,341
61,404
93,187
2,449
1,427,238
57,680
Funds
2023
£
860,711
(1,487,367)
(41,674)
(668,330)
25,097,572
24,429,242

14

STATEMENT OF FINANCIAL ACTIVITIES

Notes
Income
Donations and legacies
2
Investment income
2
Charitable activities
- Galleries
3
- Craft workshops
3
Total income
Expenditure
Raising funds
- Investment management fees
Charitable activities
- Galleries
3
- Craft workshops
3
Total expenditure
Net gains on investments
Net income and net
movement in funds
Reconciliation of funds
Total funds brought forward
13
Total funds carried forward
13
£
261,891
451,612
55,873
61,301
-
972,397
60,181
Funds
2024
£
830,677
(1,032,578)
1,581,345
1,379,444
24,405,329
25,784,773
£
42,349
394,779
60,494
61,403
2,449
1,151,796
57,680
Funds
2023
£
559,025
(1,211,925)
28,426
(624,474)
25,029,803
24,405,329

15

CONSOLIDATED BALANCE SHEET

Notes

Fixed Assets
�������������������
6
Investments
7
����������������
Current assets
Debtors
8
Stock
Cash at bank and in hand
Total current assets
Creditors: Amounts falling due
within one year
10
Net current assets
Total assets less current liabilities
and net assets
Funds of the charity
Total funds
13
Current asset investments
9
£
6,053,649
18,942,476
458,462
142,435
325,407
996,954
(167,643)
70,650
2024
£
24,996,125
829,311
25,825,436
25,825,436
£
6,279,070
17,661,130
207,164
129,646
258,649
666,109
(177,067)
70,650
2023
£
23,940,200
489,042
24,429,242
24,429,242

Approved by the Board of Trustees on 29 January 2025 and signed on its behalf by:

D M A Parente

Trustee

��������������������������������������������������������������������

16

BALANCE SHEET

Notes

Fixed Assets
�������������������
6
Investments
7
����������������
Current assets
Debtors
8
Current asset investments
9
Cash at bank and in hand
Total current assets
Creditors: Amounts falling due
within one year
10
Net current assets
Total assets less current liabilities
and net assets
Funds of the charity
Total funds
13
£
5,934,376
19,142,576
451,550
70,650
313,511
835,711
(127,890)
2024
£
25,076,952
707,821
25,784,773
25,784,773
£
6,148,953
17,861,230
236,810
70,650
239,395
546,855
(151,709)
2023
£
24,010,183
395,146
24,405,329
24,405,329

Approved by the Board of Trustees on 29 January 2025 and signed on its behalf by:

D M A Parente

Trustee

��������������������������������������������������������������������

17

CONSOLIDATED CASH FLOW STATEMENT

Notes
£
�����������������������
Net movement in funds
13
1,396,194
Less:Investment income
2
(451,612)
Less: Net (gains)/losses on invest-
ments
(1,581,345)
(Increase)/decrease in debtors
8
(236,228)
Decrease in creditors
10
(9,424)
(Increase)/decrease in stock
(12,789)
Depreciation
3
225,421
Net cash used in operations
����������������������
activities
Investment income
436,541
Proceeds from sale of investments
300,000
Purchase of investments
7
-
���������������������
6
-
Net cash generated from investing
activities
Net movement in cash
Cash at the beginning of the year
Cash at the end of the year
2024
£ £
(668,330)
(394,779)
41,674
27,321
(116,425)
(14,716)
228,416
(669,783)
378,654
-
(1,275,000)
(807)
736,541
66,758
258,649
325,407
2023
£
(896,839)
(897,153)
(1,793,992)
2,052,641
258,649

18

NOTES TO THE FINANCIAL STATEMENTS

1 Accounting policies

1.1 Basis of accounting

����������������������������������������������������������������������������������������������������� revaluation of certain assets, and in accordance with applicable accounting standards and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland �������������������������������������������������������������������������������������������������������� nearest £.

1.2 Basis of consolidation

������������������������������������������������������������������������������������������������������������� undertaking drawn up to 31 March 2024. No Cash Flow Statement is presented for the Charity, and Key Management Personnel compensation is only disclosed once, as permitted by FRS 102.

A subsidiary is an entity controlled by the charity. Control is achieved where the company has the power to �������������������������������������������������������������������������������������������������������

Inter-entity transactions, balances and unrealised gains on transactions between the charity and its subsidiary, which are related parties, are eliminated in full. Intra-group losses are also eliminated but may indicate ����������������������������������������������������������������������������������

1.3 Fund structure

The Foundation was created by the Most Noble Ivy Duchess of Portland by Trust Deed dated 26 January 1978 as a single charitable fund with the Trustees having the power to hold the capital and income of the trust �������������������������������������������������������������������������������������

By Deeds of Variation of the Will of Lady Anne Bentinck dated 27 November 2010 and 26 December 2010, various paintings and works of art were bequeathed to the Foundation to hold as part of the single charitable fund on the terms set out above.

�������������������������������������������������������������������������������������������������������� wards those purposes is allocated to the relevant restricted fund.

1.4 Incoming resources/resources expended

���������������������������������������������������������������������������������������������������������� particular categories of:

Income

Expenditure

19

1.5 ���������������������

�������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� ing depreciated by equal instalments over a 20 year term.

��������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� workshops have been fully depreciated.

�������������������������������������������������������������������������������������������������������������� is then depreciated by equal instalments over the length of the lease.

Exhibits purchased for the Harley Gallery are charged in the year they are purchased as a direct cost in accordance with the accounting practice adopted by Museums.

1.6 Fixed assets investment and investment income

The Foundation's freehold interests in farm land and buildings are included as investment properties. These properties are revalued annually and are included in the Balance Sheet at their open market value (fair value) in accordance with FRS 102.

Investments listed on a recognised Stock Exchange and other ready realisable investments are valued at their mid-���������������������������������������������������������������������������������investments and net gains on revaluation of investments are credited to the Statement of Financial Activities.

Investments in subsidiaries are included at cost less provision for impairment.

1.7 Current asset investments

Current asset investments are held at the Trustees’ best estimate of market value. Realised and unrealised gains and losses are included in the Statement of Financial Activities.

1.7 Taxation

As a charity, The Harley Foundation is exempt from tax on income and gains falling within part 10 of the Income Tax Act 2007 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the Foundation.

����������������������������������������������������������������������������������������������������������� donations extinguish the subsidiary’s liability to corporation tax.

1.8 Key sources of estimation uncertainty

The valuation of investment property is a source of estimation uncertainty, as it is subjective and liable to change due to demand and market conditions. The carrying amount is detailed in note 7.

20

2
Income analysis
Group
Charity
Donations and legacies
Grant from The John Hemingway Charitable Trust
Investment income
Income from tradeable investments
Rent receivable
Other trading activities
Licence fee from café
Sales of electricity
Donations and legacies
Grant from The John Hemingway Charitable Trust
Donation from Harley Gallery Trading Limited
Investment income
Income from tradeable investments
Rent receivable
£
191,250
2024

£
2024

£
191,250
451,612
94,631
737,493
261,891
451,612
713,503
2023
£
£
2023
£
£
-
-
303,698
91,081
394,779
45,072
48,115
93,187
487,966
-
42,349
42,349
303,698
91,081
394,779
437,128
2023
£
£
2023
£
£
-
-
303,698
91,081
394,779
45,072
48,115
93,187
487,966
-
42,349
42,349
303,698
91,081
394,779
437,128
356,098
95,514
53,615
41,016
£
191,250
70,641
356,098
95,514
303,698
91,081
437,128

21

3 Analysis of Charitable income and expenditure

Year ended 31 March 2024
Income
Sales and charges
Grants and donations
Expenditure
Direct costs
���������
Premises costs
Depreciation
Other costs
������������������������������
Year ended 31 March 2023
Income
Sales and charges
Grants and donations
Expenditure
Direct costs
���������
Premises costs
Depreciation
Other costs
������������������������������
Group
295,470
33,767
329,237
(187,864)
(360,389)
(305,303)
(225,421)
(174,024)
(1,253,001)
(923,764)
280,555
30,786
311,341
(266,732)
(331,441)
(372,589)
(228,416)
(228,060)
(1,427,238)
(1,115,897)
Galleries
£
61,301
-
61,301
-
(51,500)
(8,231)
-
(450)
(60,181)
1,120
61,404
-
61,404
-
(49,449)
(8,231)
-
-
(57,680)
3,724
Craft
workshops
£
356,771
33,767
Total
£
390,538
(187,864)
(411,889)
(313,534)
(225,421)
(174,474)
(1,313,182)
(922,644)
341,959
30,786
372,745
(266,732)
(380,890)
(380,820)
(228,416)
(228,060)
(1,484,918)
(1,112,173)

22

3 Analysis of Charitable income and expenditure (continued)

Charity
Year ended 31 March 2024
Income
Sales and charges
Grants and donations
Expenditure
Direct costs
���������
Premises costs
Depreciation
Other costs
������������������������������
Year ended 31 March 2023
Income
Sales and charges
Grants and donations
Expenditure
Direct costs
���������
Premises costs
Depreciation
Other costs
������������������������������
Galleries
£
22,106
33,767
55,873
(52,228)
(312,929)
(263,333)
(214,578)
(129,329)
(972,397)
(916,524)
29,708
30,786
60,494
(146,563)
(294,207)
(323,375)
(214,874)
(172,777)
(1,151,796)
(1,091,302)
Craft
workshops
£
61,301
-
61,301
-
(51,500)
(8,231)
-
(450)
(60,181)
1,120
61,403
-
61,403
-
(49,449)
(8,231)
-
-
(57,680)
3,723
Total
£
83,407
33,767
117,174
(52,228)
(364,429)
(271,564)
(214,578)
(129,779)
(1,032,578)
(915,404)
91,111
30,786
121,897
(146,563)
(343,656)
(331,606)
(214,874)
(172,777)
(1,209,476)
(1,087,579)

23

4 Support and governance costs
2024 2023
£ £
������������������������������������������������������� 8,000 6,750
Fees payable to the auditor for other services (group) 13,194 10,124
Fees payable to the auditor for other services (charity only) 10,644 6,054

The above costs are the only support and governance costs incurred during the year. The costs have been allocated to the galleries’ activity as the amount allocated to any other activities would be immaterial.

5 ����������

������
Full time
Part time
������������������������������
Wages and salaries
Social security costs
Pension costs
��������������
2024
Number
3
21
24
2024
£
353,429
28,301
10,102
10,982
402,814
Group
2023
Number
4
19
23
2023
£
327,619
28,273
14,571
380,890
10,427
2024
Number
2
18
20
2024
£
313,094
26,125
9,135
7,001
355,355
Charity
2023
Number
3
16
19
2023
£
297,878
25,690
13,921
6,167
343,656

During the year, one employee (2023: one) received emoluments of between £80,000 and £90,000 and the Foundation made pension contributions of £8,619 (2023: £8,020) in respect of this employee.

The Foundation paid management fees to The Welbeck Estates Company Limited as detailed in note 11.

Key management personnel includes the director of the Foundation. The total emoluments of key management personnel was £84,039 (2023: £80,180).

24

6 ���������������������

Group
Cost
At 1 April 2023
Additions
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
Disposals
Disposals
Leasehold
Property
£
68,601
-
68,601
9,498
1,055
10,553
58,048
59,103
-
-
Workshops
& galleries
£
10,603,199
-
10,603,199
4,554,264
192,756
4,747,020
5,856,179
6,048,935
-
-
Equipment
£
222,885
-
222,885
206,799
6,880
213,679
9,206
16,086
-
-
Plant and
machinery
£
314,300
-
314,300
159,354
24,730
184,084
130,216
154,946
-
-
Total
£
11,208,985
-
-
11,208,985
4,929,915
225,421
-
5,155,336
6,053,649
6,279,070

25

6 ���������������������������������

Charity
Cost
At 1 April 2023
Additions
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
Disposals
Disposals
Leasehold
Property
£
68,601
-
68,601
9,498
1,055
10,553
58,048
59,103
-
-
Workshops
& galleries
£
10,603,199
-
10,603,199
4,554,264
192,756
4,747,020
5,856,179
6,048,935
-
-
Equipment
£
171,497
-
171,497
155,412
6,880
162,292
9,205
16,085
-
-
Plant and
machinery
£
75,756
-
75,756
50,926
13,886
64,812
10,944
24,830
-
-
Total
£
10,919,053
-
-
10,919,053
4,770,100
214,577
-
4,984,677
5,934,376
6,148,953

26

7
Fixed asset investments
Group
Freehold investment properties
Tradeable investments
Freehold investment properties
Market value at 1 April 2023
Revaluation gain in the year
Market value at 31 March 2024
Historical cost at 31 March 2024 and 1 April 2023
2024
£
4,895,000
14,047,476
18,942,476
4,775,000
120,000
4,895,000
784,131
2023
£
4,775,000
12,886,130
17,661,130
4,355,000
420,000
4,775,000
784,131
The investment properties were valued by the trustees in consultation with an external real estate services provid- The investment properties were valued by the trustees in consultation with an external real estate services provid- The investment properties were valued by the trustees in consultation with an external real estate services provid-
er.
2024 2023
£ £
Tradeable investments
Market value at 1 April 2023 12,886,130 12,072,407
Additions 10,218 1,284,739
Disposals (306,813) -
Revaluation gain/(loss) in the year 1,457,941 (471,016)
Market value at 31 March 2024 14,047,476 12,886,130
Historical cost at 31 March 2024 12,433,389 12,729,984

The Group’s tradeable investments comprises a holding of 511,471 (2023: 510,971) units in COIF Charities Investment Fund Income Units and 830,286 (2023: 912,976) shares in The Ord Fund ICVC.

27

7 Fixed asset investments (continued)

Charity 2024 2023
£ £
Freehold investment properties 4,895,000 4,775,000
Tradeable investments 14,047,476 12,886,130
Investment in subsidiary 200,100 200,100
19,142,576 17,861,230
Freehold investment properties
Market value at 1 April 2023 4,775,000 4,355,000
Revaluation gain in the year 120,000 420,000
Market value at 31 March 2024 4,895,000 4,775,000
Historical cost at 31 March 2024 and 1 April 2023 784,131 784,131
The investment properties were valued by the trustees in consultation with an external real estate services
provider.
2024 2023
£ £
Tradeable investments
Market value at 1 April 2023 12,886,130 12,072,407
Additions 10,218 1,284,739
Disposals (306,813) -
Revaluation gain/(loss) in the year 1,457,941 (471,016)
Market value at 31 March 2024 14,047,476 12,886,130
Historical cost at 31 March 2024 12,433,389 12,729,984
The Foundation’s tradeable investments comprises a holding of 511,471 (2023: 510,971) units in COIF Charities
Investment Fund Income Units and 830,286 (2023: 912,976) shares in The Ord Fund ICVC.
Investment in subsidiary
Carrying value at 1 April 2023 200,100 130,000
Reversal of Impairment - 70,100
Carrying value at 31 March 2024 200,100 200,100

28

7 Fixed asset investments (continued)

Charity (continued)

Results of subsidiary undertakings

The Harley Foundation’s investment in subsidiary consists of a 100% shareholding in Harley Gallery Trading Limited (Company No. 08083700). The results of Harley Gallery Trading Limited are summarised below:

Summary of income and expenditure:
Income
Expenditure
������
Summary of assets and liabilities:
Assets
Liabilities
Capital and reserves
2024
£
2024
£
386,052
(298,662)
87,390
314,299
(73,540)
240,759
2023
£
359,357
(290,766)
68,591
2023
£
318,199
(94,189)
224,010

The Foundation is also 100% shareholder of Harley Gallery Nominees Limited (Company No. 13172644) a company ���������������������������������������������������������������������������������������������������������

29

8.
Debtors
9.
Current asset investments
10.
Creditors
Trade debtors
Other debtors
Prepayments and accrued income
Works of art
Market value at 1 April 2023
Market value at 31 March 2024
Trade creditors
The Welbeck Estates Company Limited
Other creditors
2024
£
2024
£
2024
£
39,416
-
419,046
458,462
70,650
70,650
14,307
67,658
85,678
Group
2023
£
50,721
-
156,443
2024
£
2024
£
2024
£
9,845
33,788
407,917
451,550
70,650
70,650
15,081
66,822
45,987
127,890
Charity
2023
£
18,593
68,830
149,387
207,164 236,810
Group
2023
£
70,650
Charity
2023
£
70,650
70,650 70,650
Group
2023
£
54,552
29,117
93,398
177,067
Charity
2023
£
47,578
28,367
75,764
167,643 151,709

30

11 Trustee remuneration and related party transactions

Group

No Trustee received any remuneration or reimbursement for expenses in the period (2023: £nil).

Two of the Trustees are directors of The Welbeck Estates Company Limited ("the company"). During the period, the group was charged £19,808 (2023: £19,805) in rent and £65,532 (2023: £95,682) in management charges and insurance costs. These transactions were carried out on an arms-length basis. The company also paid expenditure on behalf of the group. The balance outstanding at the period end is shown in note 10.

Charity

No Trustee received any remuneration or reimbursement for expenses in the period (2023: £nil).

Two of the Trustees are directors of The Welbeck Estates Company Limited ("the company"). During the period, the Foundation was charged £19,808 (2023: £19,805) in rent and £55,502 (2023: £85,652) in management charges and insurance costs. These transactions were carried out on an arms-length basis. The company also paid expenditure on behalf of the Foundation. The balance outstanding at the period end is shown in note 10.

The Harley Foundation owns 100% of the share capital of Harley Gallery Trading Limited (“the company”). During the period, the company paid rent of £18,058 (2023: £15,322) to the Foundation. The Foundation advanced loans to and paid expenses on behalf of the company of £222,055 (2023: £226,040). The Foundation received funds on behalf of and repayments from the company of £257,099 (2023: £231,901). The company also made a donation to the Foundation of £70,641 (2023: £42,349). At the balance sheet date the amount due from the company was £33,787 (2023: £68,831).

12 Financial instruments

Group
Charity
Financial assets that are tradeable investments measured at fair value
�������������������
Financial assets that are debt instruments at amortised cost
Financial liabilities that are debt instruments measured at amortised cost
Financial assets that are tradeable investments measured at fair value through
������������
Financial assets that are debt instruments at amortised cost
Financial assets that are equity instruments measured at cost less
impairment
Financial liabilities that are debt instruments measured at amortised cost
2024
£
2024
£
14,047,476
364,822
(161,029)
14,251,269

14,047,476
357,144
200,100
(117,276)
14,487,444
2023
£
12,886,130
309,370
(170,839)
13,024,661
2023
£
12,886,130
326,820
200,100
(145,478)
13,267,572

31

13 Fund movements

Group
Charity
Restricted funds
Unrestricted funds
Total funds
Fund
Restricted funds
Unrestricted funds
Total funds
Fund
Brought
Forward
£
Brought
Forward
£
-
24,429,242
24,429,242
-
24,405,329
Income
£
Income
£
10,000
1,118,031
1,128,031
10,000
820,677
Expenditure
£
Expenditure
£
(10,000)
(1,303,182)
(1,313,182)
(10,000)
(1,022,578)
(1,032,578)
Expenditure
£
Expenditure
£
(10,000)
(1,303,182)
(1,313,182)
(10,000)
(1,022,578)
(1,032,578)
Gains and
losses
£
Gains and
losses
£
-
1,581,345
1,581,345
-
1,581,345
Carried
forward
£
Carried
forward
£
-
25,825,436
25,825,436
-
25,784,773
24,405,329 830,677 (1,032,578) 1,581,345 25,784,773

32