This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
2021 |
|
2020 |
2020 |
|
£ |
£ |
£ |
£ |
| RECEIPTS: |
|
|
|
|
| Donations, Legacies and other Similar Receipts: |
|
|
|
|
| Donations - Bar |
|
|
245 |
|
| Grants - Borough Council of King's Lynn & |
|
|
|
|
| West Norfolk (Coronavirus support schemes) |
17,374 |
17,374 |
11,334 11,579 |
|
| Operating Activities to Further Charity's Objects: |
|
|
|
|
| Hall Hire Charges |
7,510 |
|
5,201 |
|
| Contributions to Expenses |
70 |
7,580 |
69 |
5,270 |
| Operating Activities to Generate Funds: |
|
|
|
|
| Fundraising Events |
|
2,021 |
|
1,248 |
| Other Receipts: |
|
|
|
|
| M&G Investments |
|
|
5,000 |
|
| Sundry Receipts |
|
|
120 |
5,120 |
| Investment Income: |
|
|
|
|
| Bank Interest |
|
6 |
|
12 |
| TOTAL RECEIPTS |
£ |
26,981 |
|
f 23,229 |
| PAYMENTS: |
|
|
|
|
| Charitable Activities: |
|
|
|
|
| Repairs/Maintenance of Hall (Note 2) |
2,413 |
|
1,573 |
|
| Lighting and Heating |
1,811 |
|
3,161 |
|
| Water Charges |
306 |
|
536 |
|
| Cleaner/Caretaker (Staff Costs) |
4,468 |
|
4,348 |
|
| Insurance |
1,787 |
|
1,789 |
|
| Cleaning Materials, Toiletries etc. |
178 |
|
548 |
|
| Public Perfonning Rights |
378 |
|
378 |
|
| Sundries |
250 |
11,591 |
158 |
12,491 |
| Cost of Generating Funds: |
|
|
|
|
| Fundraising Expenses |
|
513 |
|
595 |
| Management and Administration: |
|
|
|
|
| Website Costs |
183 |
|
522 |
|
| Bank Charges and stationery |
104 |
|
15 |
|
| Independent Examiner's Fee |
690 |
977 |
660 |
1,197 |
| Other Payments: |
|
|
|
|
| M&G Investments |
|
5,000 |
|
|
| Transfer to Renovations Fund |
|
5,920 |
|
6,002 |
| TOTAL PAYMENTS |
£ |
24,001 |
|
f 20,285 |
| NET RECEIPTS for the year |
|
2,980 |
|
2,944 |
| CASH FUNDS at 1 January |
|
11,159 |
|
8,215 |
| CASH FUNDS at 31 December |
£ |
14,139 |
|
f 11,159 |
|
|
2021 |
2020 |
|
|
£ |
£ |
| RECEIPTS: |
|
|
|
| Donations, Legacies and other Similar Receipts: |
|
|
|
| Grants - Borough Council of King's Lynn & West Norfolk |
|
|
8,000 |
| - National Lottery Community Fund |
|
10,000 |
|
| - The Geoffrey Watling Charity |
|
2,000 |
|
| Other Receipts: |
|
|
|
| Transfer from General Fund |
|
5,920 |
6,002 |
| TOTAL RECEIPTS |
£ |
17,920 |
£ 14,002 |
| PAYMENTS: |
|
|
|
| Refurbishment of toilet facilities |
|
|
27,002 |
| Insulated suspended ceiling, energy efficient lighting & emergency |
lighting |
17,920 |
|
| TOZAL PAYMENTS |
£ |
17,920 |
£ 27,002 |
| NET fPAYMENTS)/RECEIPTS for the year |
|
|
(13,000) |
| CASH FUNDS at 1 January |
|
|
13,000 |
| CASH FUNDS at 31 December |
£ |
|
£ |
| As at 31 December 2021 |
|
|
|
|
|
|
|
Unrestricted |
|
|
|
|
|
|
|
General |
Restricted |
Total |
Total |
|
|
|
Fund |
Funds |
2021 |
2020 |
|
|
|
£ |
£ |
£ |
|
£ |
| CASH FUNDS: |
|
|
|
|
|
|
| Bank Current Account |
|
7,405 |
|
7,405 |
|
7,251 |
| Bank Deposit Accounts |
|
6,734 |
|
6,734 |
|
3,908 |
| Petty Cash |
|
|
|
|
|
|
| TOTAL FUNDS |
£ |
14,139 |
|
14,139 |
£11,159 |
|
| OTHER GENERAL PURPOSE MONETARY |
ASSETS/LIABILITIES: |
|
|
|
|
|
| Debtors: |
|
|
|
|
|
|
| Lettings and Bar Donations |
|
£ 460 |
|
460 |
£ |
120 |
| Liabilities: |
|
|
|
|
|
|
| 2022 Hiring Charges (Deposits Paid) |
£ |
210 |
|
210 |
£ |
975 |
| Supplier Accounts Outstanding |
£ |
721 |
|
721 |
£ |
364 |
|
|
|
|
| REPAIRS/MAINTENANCE comprises: |
|
2021 |
2020 |
|
|
£ |
£ |
| General Maintenance |
|
487 |
115 |
| Install new pump |
|
436 |
|
| Replacement of Cellar door |
|
470 |
|
| Heating Repairs and Maintenance |
|
89 |
101 |
| Electrical Maintenance and Repairs |
|
853 |
1,268 |
| Fire Extinguisher Maintenance |
|
78 |
89 |
|
£ |
2,413 £ 1,573 |
|