OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Notes
Income and endowments from:
Donations
and legacies
Charitable
activities
Other trading
activities
63,409 266,906
investments
Other income 46,208 2,675
Total income 109,617 269,581
Ex enditure on:
Raising funds
Charitable
activities
Other Expenditure 164,407 296,937
Total resources expended 164,407 296,937
Net outgoing resources before transfers (54,790) (27,356)
Gross transfers
between
funds
Other recognised
gains
and losses
Revaluation
oftangible
fixed assets
Net movement
in funds
(54,790) (27,356)
Fund balances at 1 April 2020 62,241 89,597
Fund balances at 31 March 2021 7,451 62,241

2021 2020
Notes K
Fixed assets
Tangible assets 332 449
Current assets
Stocks 2,423 6,258
Debtors 1,131
Cash at bank and in hand 10,645 57,836
14,199 64,094
Creditors: amounts falling due within
one year (7,080) (2,302)
Net current assets 7,119 61,792
Total assets less current liabilities 7,451 62,241
Income funds
Unrestricted
funds
7,451 62,241
7,451 62,241

Donations and gifts
Legacies receivable

Unrestricted RestrictedEndowment RestrictedEndowment Total Total
funds funds funds 2021 2020
BarSales 47,048 47,048 194,146
Hire fees 2,570 2,570 16,001
Subscriptions & Entrance fees 991 991 1,920
Gaming
Machines,
Pool Table &Juke
Box 1,164 1,164 12,402
Entertainment Fund 216 216 853
Lottery & Casino 11,420 11,420 41,584
Other trading activities 63,409 63,409 266,906
Other income
2021 2020
K
Other income 46,208 2,675

5 Details ofCertain items Details ofCertain items ofExpediture
2021 2020
Independent Examiner's Fees 520 520
Accountancy 1,230 1,230
1,750 1,750

The av erage
monthly
number ofemployees
during
the year was.
2021 2020
Number Number
Wages and salaries 69,312 79,312
Social security costs 1,805
Other pension costs 1,828 2,081
71,140 83,197

Unrestricted Restricted Endowment Total Total
funds funds funds 2021 2020
Bar Cost 24,135 24,135 96,411
Wages 8 Salaries 69,312 69,312 81,116
Nest Pension Costs 1,828 1,828 2,081
Staff training
Equipment
Hire
4,281 4,281 10,974
TV Channel
Rental
2,449 2,449 9,165
Lottery 1,988 1,988 8,066
Rent Rates & Insurance 9,826 9,826 12,156
Light 8 Heat 10,006 10,006 13,223
Cleaning
& Laundry
9,568 9,568 12,347
Repairs &Renewals 6,572 6,572 19,099
Gardening 3,000 3,000 4,210
Telephone,
Advertising
8 Stationery 1,652 1,652 3,692
Discos, Bands 8 Entertaining 611 611 3,307
Licences &Subscriptions 491 491 1,282
Legal 8 Professional Fees 1,805 1,805 1,790
Stocktaking 1,040 1,040 2,060
Accountancy
&Bookkeepping
3,439 3,439 2,950
Bank 8 Card Charges 2,133 2,133 4,280
Sundry Expenses 682 682 903
Refuse Collection 3,005 3,005 3,571
Depreciation 117 117 2,925
Cash Balance Adjustment 6,388 6,388
Travel Expenses 80 80 330
Donations 1,000
164,40? 164,407 296,937

8 Tangible fixed assets
Improvement Plant I Fixture and Total
to property machinery fittngs 8
Equipment
Cost
At 1 April 2020 27,787 7,093 274 35,154
At 31 March 2021 27,787 7,093 274 35,154
Depreciation
and impairment
At 1 April 2020 27,780 6,748 178 34,706
Depreciation
charged
in the year 6 86 24 116
At 31 March 2021 27,786 6,834 202 34,822
Carrying
amount
At 31 March 2021 259 72 332
At 31 March 2020 346 96 449
9 Stocks
2021 2020
Finished goods and goods for resale 2,423 6,258
10 Loans and overdrafts
2021 2020
Bank loans 6,500
Payable
within one year
6,500

11 Creditors: amounts Creditors: amounts falilng due within one year
2021 2020
Notes
Bank loans 10 6,500
Other taxation and social security 380 1,648
Other creditors 279
Accruals and deferred income 200 375
7,080 2,302