OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 4
Report ofthe Independent
Auditors
5 to 7
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement 10
Notes tothe Cash Flow Statement
Notes tothe Financial Statements 12 to 22

TRUSTEES L Noe
S D Noe
S Kanter
SMNoe
A Karsberg (appointed 22.1.24)
CHARITY SECRETARY R Chalk
PRINCIPAL ADDRESS 30 Market Place
London
W1W BAP
REGISTERED CHARITY NUMBER 276441
AUDITORS Melinek
Fine
LLP
Chartered Accountants
Statutory
Auditors
First Floor, Winston House
349 Regents Park Road
London
N3 1DH
SOLICITORS Fladgate
LLP
16Great Queen Street
London
WC28 5DG
BANKERS Metro Bank
1 Southampton Row
London
WC1B 5HA

2023 2022
Unrestricted Total
Notes fund
E
fundsI
INCOME AND ENDOWMENTS FROM
Donations
and legacies
643,916 3,803,561
Investment
income
3,966,015 2,049,559
Total 4,609,931 5,853,120
EXPENDITURE ON
Raising funds 1,099,109 995,551
Charitable
activities
Education
and training
1,430,772 1,470,909
The advancement
of health
1,150,880 100,280
The prevention
and relief of poverty
499,196 624,635
Religious
activities
222,986 179,161
Other charitable
purposes
267,495 329,167
Other 119 87,574
Total 4,670,557 3,787,277
Net gains/(losses)
on investments
(1~097297) 4 127247
NET INCOME/(EXPENDITURE) (1(157923) 6 193~090
RECONCILIATION
OF FUNDS
Total funds brought
forward
26,675,174 20,482,084
TOTAL FUNDS CARRIED FORWARD 25,517,251 26,675,174

Balance Sheet
303UNE 2023
2023 2022
Unrestricted Total
Notes fund fundsI
FIXEDASSETS
Tangible assets 13 30,000 30,000
Inveshnents
Investments 14 I 2,829,836
Investment
property
15 35,427,000 40,210,000
3545700t 43 069~836
CURRENT ASSETS
Debtors 16 1,415,733 1,733,981
Investments 17 2,060,000
Cash at bank 4,437,269 613,103
7,913,002 2347,084
CREDITORS
Amounts
falling due within one year
18 (2,955,504) (4,071,783)
NET CURRENT ASSETS 4,957,498 (1,724,699)
TOTAL ASSETSLESSCURRENT LIABILITIES 40414~499 41345 137
CREDITORS
Amounts
falling due after more than one year
19 (14,897,248) (14,669,963)
NETASSETS 25,517,251 26,675,174
FUNDS 22
Unrestricted
funds
25 517251 26~675 174
TOTAL FUNDS 25,517,251 26,675,174

Notes 2023I 2022
6
Cash flows from operating adivities
Cash generated
from operaiions
1 (2,403,451) 1,180,578
Net cash (used in)/provided by operating activities (2,403,451) 1,180,578
Cash flows from investing activities
Purchase of investment
property
(109,448) (4,508,220)
Sale offixed asset investments 2,774,986 350,000
Sale of Investment
property
3,850,000
Interest
received
20,234 2,025
Dividends
received
1,862,207
Net cash provided
by/(used
in) investing activities 8,397,979 (4,156,195)
Cash flows from financing activities
Proceeds from borrowlngs 2,496,493
Loan repayments
in year
(1,548,072) (548,724)
Interest
paid
(622,290) (542,968)
Net cash (used in)/provided by financing activities (2,170,362) 1,404,801
Change
in cash and cash
equivalents in
the reporting
period
3,824,166 (1,570,816)
Cash and cash equivalents atthe
beginning
ofthe reporting
period 613,103 2,183,919
Cash and cash equivalents atthe end of
the reporting
period
4,437,269 613,103

RECONCILIATION OF NET (EXPENDITURE)/INCOME OF NET (EXPENDITURE)/INCOME OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING FROM OPERATING
ACTIVITIES
2023 2022
f f
Net (expenditure)/income for the reporting period (as per the
Statement ofFinancial Activities)
Adjustments
for:
(1,157,923) 6,193,090
Losses/(gain)
on investments
Interest
received
1,097,297
(20,234)
(4,127,247 )
(2,025)
Dividends
received
(1,862,207)
Interest payable 622,290 542,968
(Increase)/decrease in debtors (1,741,752) 319,805
Increase/(decrease) in creditors 659,078 (1,746,013)
Net cash (used in)/provided by operations (2,403,451) 1,180,578
ANALYSIS OF CHANGES IN NET DEBT
At 1.7.22 Cash flow At' 30.6.23
f f f
Net cash
Cash at bank 613,103 3,824,166 4,437,269
613,103 3,824,166 4,437,269
Liquid resources
Deposits
included
in
cash
Current asset investments 2~060~000 2,060,000
2,060,000 2,060,000
Debt
Debts falling due within I year (1,675,647) 1,275,647 (400,000)
Debts falling due aRer 1year (14,135,063) 272,425 (13~862638)
(15810(710) 1 548 072 (14~262638)
Total (15~197607) 7432)238 (7765369)

DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
2023 2022
f f
Donations 643,916 3,803,561
INVESTMENT INCOME
2023 2022
f f
Rents received 2,083,574 2,047,534
Fixed asset Investments 1,862,207
Deposit account interest 20,234 2,025
3,966,015 2,049,559
RAISING FUNDS
Investment
management
costs
2023 2022
f
Management
costs
47,263 58,'I14
Property
repairs &Maintenance
costs 48,223 42,109
Rates &Insurance 81,754 97,272
Legal ik Professional
fees
269,833 228,050
Other porffollo management cost 29,746 26,738
Interest payable &bank charge 622,290 542,968
1,099,109 995,551
CHARITABLE ACTIVITIES COSTS
The total grants
paid to institutions
during the year was as follows:
2023 2022
f f
Great Ormond
Street Children's
Hospital 1,000,050
The Kemach Foundation 690,405 686,055
Other donations
less than f300,000
1,880474 2,018,097
3,571,329 2,704,152
GRANTS PAYABLE
2023 2022
f f
Education
and training
1,430,772 1,'i70,909
The advancement
of health
1,150,880 100,280
The prevention
and relief of poverty
499,196 624,635
Religious activities 222,986 179,161
Other charitable
purposes
267,495 329,167
3,571,329 2,704,152

SUPPORT COSTS
Governance
costs
f
Other resources expended 12,847
AUDITORS' REMUNERATION
2023f 2022
f
Fees payable to the charity's auditors for the audit of the charity's financial
statements 12,847 9,435

COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,803,561
Investment
Income
2,049,559
Total 5,853,120
EXPENDITURE ON
Raising funds 995,551
Charitable
activities
Education
and training
The advancement
of health
1,470,909
100,280
The prevention
and relief of poverty
624,635
Religious
acbvities
179,161
Other charitable
purposes
329,167
Other 87,574
Total 3,787,277
Net gains on investments 4,127,247
NET INCOME 6,193,090

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVIT IES - continued
Unrestricted
fund
E
RECONCILIATION OF FUNDS
Total funds brought forward 20,482,0$'-I
TOTAL FUNDS CARRIED FORWARD 26,675,174
TANGIBLE FIXED ASSETS
Freehold
propert]'
E
COST
At 1July 2022 and 30June 2023 30,000
NET BOOK VALUE
At 30June 2023 30,000
At 30June 2022 30,000

FIXEDASSETINVESTMENTS
Usted Unlisted
Investments investments Totals
E E E
MARKET VALUE
At 1 July 2022 19,835 2,810,001 2,829,836
Dlsposals (19,835) (2,810,000) (2,829,835)
At 30June 2023
NET BOOK VALUE
At 30June 2023
At 30June 2022 19835 2 810 001 2~829g836

FAIR VALUE
At 1July 2022 40,210,000
Additions 109,448
Dlsposals (3,850,000)
Revaluation (1,042,448)
At 30June 2023 35~427~000
NET BOOK VALUE
At 30June 2023 35,427,000
At 30June 2022 40,210,000
Fair value at 30June 2023 is represented by:
I
Valuation In 2019 (1,537,576)
Valuation In 2020 141,127
Valuation in 2021 (93,000)
Valuation in 2022 4,126,780
Valuation in 2023 (1,042,448)
Cost 33,832,117
35,427,000

DEBTORS:A MOUNTS FALLING DUE WITHIN ONE YE AR
2023 2022
6 6
Trade debtors 124,134 171,742
Other debtors 1,048,438 1,205,819
Prepayments and accrued income 243,161 356,420
1,415,733 1,733,981

CURRENT ASSETINVES TMENTS
2023 2022
E E
Otherinvestments 2,060,000
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E E
Bank loans and overdrafts (see note 20) 400,000 1,675,647
Trade creditors 19,266 9,157
Taxation
and social security
67,685 105,745
Other creditors 2,468,553 2,281,234
2~955~504 4,071,783

CRE DITORS: AMOUNTS FALLING DUE AFTER MO RE THAN ONE YEAR
2023 2022
E E
Bank loans (see note 20) 13,862,638 14,135,063
Other creditors 1,034,610 534,900
14,897,248 14,669,963
2023 2022
E E
Amounts falling due within one year on demand:
Bankloans 400,000 1,675,647
Amounts falling due in more than five years:
Repayable otherwise than by Instalments:
Bankloans more 5 yrs non-Inst 13,862,638 14,135,063

The following secured d ebts are induded
within creditors:
2023 2022
f
Bank loans 14,262,638 15,810,710
22. MOVEMENT IN FUNDS
Net
movement At
At' 1.7.22 in funds 30.6.23
f f f
Unrestricted funds
Generalfund 26 675 174 (1157923) 25~517~251
TOTALFUNDS 26,675,174 (1,157,923) 25,517,251
Net movement In funds, Included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted funds
Generalfund 4f609931 (4670 557) (1097297) (L157(923)
TOTAL FUNDS 4,609,931 (4,670,557) (1,097,297) (1,157,923)

Compar atlve s
for movem
ent
in f
unds
Net
movement At
At 1.7.21 in funds 30.6.22
f f f
Unrestricted funds
General fund 20/482~084 6,193,090 26,675,17'}
TOTAL FUNDS 20,482,084 6~193090 26 675 174
Comparative net movement In funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted funds
General fund 5,853,120 (3,787,277) 4,127,247 6,193,090
TOTAL FUNDS 5 853 120 (3787~277) 4 127247 6,193,090

charitable
rate. The detail s are as follows:
2023 2022
E
Investment Management Costs 60,879 58,697
Property sale/purchase 9,625
Capltalised Finance Costs 8,166
70,504 66,863
2023 2022
E 6
The Kemach
Foundation
690,405 686,055
Kemach Kidum Miktzoee Chareldl 141,413 126,930
The Jacob Foundation 25,000 50,000
London School ofJewish Studies 16,400
873,218 862,985

2023 2022
E
Financial assets measured
at fair value through
income and
expenditure
Financial assets measured
at fair value through
income and expenditure 35x457,001 43,039,836
Financial assets that are debt instruments measured at
amortlsed cost
Flnandal assets that are debt instruments
measured
at amortised cost 7~913~002 2,347,084
Financial liabilities measured at amortised cost
Financial liabilities measured
at amortised
cost
17,852,752 18,7'l1,7'I6

The total future
minimum
lease payments
receivable
under n
on-cancellable
operating
leases are
as follows'.
2023 2022
E I
Not later than 1year 1,633,413 1,700,347
Later than 1year and not later than 5 years 3,834,101 4,072,568
Later than 5 years 1,361,590 1,928,100
6I829I104 7,701,015