| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Cash Flow Statement | 10 | ||
| Notes tothe Cash Flow Statement | |||
| Notes tothe Financial Statements | 12 | to | 22 |
| TRUSTEES | L Noe | |||||
|---|---|---|---|---|---|---|
| S D Noe | ||||||
| S Kanter | ||||||
| SMNoe | ||||||
| A Karsberg | (appointed | 22.1.24) | ||||
| CHARITY SECRETARY | R Chalk | |||||
| PRINCIPAL ADDRESS | 30 Market | Place | ||||
| London | ||||||
| W1W BAP | ||||||
| REGISTERED CHARITY NUMBER | 276441 | |||||
| AUDITORS | Melinek Fine |
LLP | ||||
| Chartered | Accountants | |||||
| Statutory Auditors |
||||||
| First Floor, | Winston | House | ||||
| 349 Regents | Park Road | |||||
| London | ||||||
| N3 1DH | ||||||
| SOLICITORS | Fladgate LLP |
|||||
| 16Great Queen | Street | |||||
| London | ||||||
| WC28 5DG | ||||||
| BANKERS | Metro Bank | |||||
| 1 Southampton | Row | |||||
| London | ||||||
| WC1B 5HA |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| Notes | fund E |
fundsI | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
643,916 | 3,803,561 | ||
| Investment income |
3,966,015 | 2,049,559 | ||
| Total | 4,609,931 | 5,853,120 | ||
| EXPENDITURE ON | ||||
| Raising funds | 1,099,109 | 995,551 | ||
| Charitable activities |
||||
| Education and training |
1,430,772 | 1,470,909 | ||
| The advancement of health |
1,150,880 | 100,280 | ||
| The prevention and relief of poverty |
499,196 | 624,635 | ||
| Religious activities |
222,986 | 179,161 | ||
| Other charitable purposes |
267,495 | 329,167 | ||
| Other | 119 | 87,574 | ||
| Total | 4,670,557 | 3,787,277 | ||
| Net gains/(losses) on investments |
(1~097297) | 4 127247 | ||
| NET INCOME/(EXPENDITURE) | (1(157923) | 6 193~090 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
26,675,174 | 20,482,084 | ||
| TOTAL FUNDS CARRIED FORWARD | 25,517,251 | 26,675,174 |
| Balance Sheet | |||
|---|---|---|---|
| 303UNE 2023 | |||
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| Notes | fund | fundsI | |
| FIXEDASSETS | |||
| Tangible assets | 13 | 30,000 | 30,000 |
| Inveshnents | |||
| Investments | 14 | I | 2,829,836 |
| Investment property |
15 | 35,427,000 | 40,210,000 |
| 3545700t | 43 069~836 | ||
| CURRENT ASSETS | |||
| Debtors | 16 | 1,415,733 | 1,733,981 |
| Investments | 17 | 2,060,000 | |
| Cash at bank | 4,437,269 | 613,103 | |
| 7,913,002 | 2347,084 | ||
| CREDITORS | |||
| Amounts falling due within one year |
18 | (2,955,504) | (4,071,783) |
| NET CURRENT ASSETS | 4,957,498 | (1,724,699) | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 40414~499 | 41345 137 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
19 | (14,897,248) | (14,669,963) |
| NETASSETS | 25,517,251 | 26,675,174 | |
| FUNDS | 22 | ||
| Unrestricted funds |
25 517251 | 26~675 174 | |
| TOTAL FUNDS | 25,517,251 | 26,675,174 |
| Notes | 2023I | 2022 6 |
|||
|---|---|---|---|---|---|
| Cash flows from operating | adivities | ||||
| Cash generated from operaiions |
1 | (2,403,451) | 1,180,578 | ||
| Net cash (used in)/provided | by operating | activities | (2,403,451) | 1,180,578 | |
| Cash flows from investing | activities | ||||
| Purchase of investment property |
(109,448) | (4,508,220) | |||
| Sale offixed asset investments | 2,774,986 | 350,000 | |||
| Sale of Investment property |
3,850,000 | ||||
| Interest received |
20,234 | 2,025 | |||
| Dividends received |
1,862,207 | ||||
| Net cash provided by/(used |
in) investing | activities | 8,397,979 | (4,156,195) | |
| Cash flows from financing | activities | ||||
| Proceeds from borrowlngs | 2,496,493 | ||||
| Loan repayments in year |
(1,548,072) | (548,724) | |||
| Interest paid |
(622,290) | (542,968) | |||
| Net cash (used in)/provided | by financing | activities | (2,170,362) | 1,404,801 | |
| Change in cash and cash |
equivalents | in | |||
| the reporting period |
3,824,166 | (1,570,816) | |||
| Cash and cash equivalents | atthe | ||||
| beginning ofthe reporting |
period | 613,103 | 2,183,919 | ||
| Cash and cash equivalents | atthe end of | ||||
| the reporting period |
4,437,269 | 613,103 |
| RECONCILIATION | OF NET (EXPENDITURE)/INCOME | OF NET (EXPENDITURE)/INCOME | OF NET (EXPENDITURE)/INCOME | TO NET CASH FLOW | FROM OPERATING | FROM OPERATING |
|---|---|---|---|---|---|---|
| ACTIVITIES | ||||||
| 2023 | 2022 | |||||
| f | f | |||||
| Net (expenditure)/income | for the reporting | period | (as per the | |||
| Statement ofFinancial Activities) Adjustments for: |
(1,157,923) | 6,193,090 | ||||
| Losses/(gain) on investments Interest received |
1,097,297 (20,234) |
(4,127,247 ) (2,025) |
||||
| Dividends received |
(1,862,207) | |||||
| Interest payable | 622,290 | 542,968 | ||||
| (Increase)/decrease | in debtors | (1,741,752) | 319,805 | |||
| Increase/(decrease) | in creditors | 659,078 | (1,746,013) | |||
| Net cash (used in)/provided | by operations | (2,403,451) | 1,180,578 | |||
| ANALYSIS OF CHANGES IN | NET DEBT | |||||
| At 1.7.22 | Cash flow | At' 30.6.23 | ||||
| f | f | f | ||||
| Net cash | ||||||
| Cash at bank | 613,103 | 3,824,166 | 4,437,269 | |||
| 613,103 | 3,824,166 | 4,437,269 | ||||
| Liquid resources | ||||||
| Deposits included in |
cash | |||||
| Current asset investments | 2~060~000 | 2,060,000 | ||||
| 2,060,000 | 2,060,000 | |||||
| Debt | ||||||
| Debts falling due within I year | (1,675,647) | 1,275,647 | (400,000) | |||
| Debts falling due aRer 1year | (14,135,063) | 272,425 | (13~862638) | |||
| (15810(710) | 1 548 072 | (14~262638) | ||||
| Total | (15~197607) | 7432)238 | (7765369) |
| DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| f | f | |||||
| Donations | 643,916 | 3,803,561 | ||||
| INVESTMENT INCOME | ||||||
| 2023 | 2022 | |||||
| f | f | |||||
| Rents received | 2,083,574 | 2,047,534 | ||||
| Fixed asset Investments | 1,862,207 | |||||
| Deposit account interest | 20,234 | 2,025 | ||||
| 3,966,015 | 2,049,559 | |||||
| RAISING FUNDS | ||||||
| Investment management |
costs | |||||
| 2023 | 2022 | |||||
| f | ||||||
| Management costs |
47,263 | 58,'I14 | ||||
| Property repairs &Maintenance |
costs | 48,223 | 42,109 | |||
| Rates &Insurance | 81,754 | 97,272 | ||||
| Legal ik Professional fees |
269,833 | 228,050 | ||||
| Other porffollo management | cost | 29,746 | 26,738 | |||
| Interest payable &bank charge | 622,290 | 542,968 | ||||
| 1,099,109 | 995,551 | |||||
| CHARITABLE ACTIVITIES COSTS | ||||||
| The total grants paid to institutions |
during | the year was as follows: | ||||
| 2023 | 2022 | |||||
| f | f | |||||
| Great Ormond Street Children's |
Hospital | 1,000,050 | ||||
| The Kemach Foundation | 690,405 | 686,055 | ||||
| Other donations less than f300,000 |
1,880474 | 2,018,097 | ||||
| 3,571,329 | 2,704,152 | |||||
| GRANTS PAYABLE | ||||||
| 2023 | 2022 | |||||
| f | f | |||||
| Education and training |
1,430,772 | 1,'i70,909 | ||||
| The advancement of health |
1,150,880 | 100,280 | ||||
| The prevention and relief of poverty |
499,196 | 624,635 | ||||
| Religious activities | 222,986 | 179,161 | ||||
| Other charitable purposes |
267,495 | 329,167 | ||||
| 3,571,329 | 2,704,152 |
| SUPPORT COSTS | |||||
|---|---|---|---|---|---|
| Governance | |||||
| costs | |||||
| f | |||||
| Other resources expended | 12,847 | ||||
| AUDITORS' REMUNERATION | |||||
| 2023f | 2022 f |
||||
| Fees payable to the charity's | auditors | for the audit of the charity's | financial | ||
| statements | 12,847 | 9,435 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| f | ||
| INCOME AND ENDOWMENTS | FROM | |
| Donations and legacies |
3,803,561 | |
| Investment Income |
2,049,559 | |
| Total | 5,853,120 | |
| EXPENDITURE ON | ||
| Raising funds | 995,551 | |
| Charitable activities |
||
| Education and training The advancement of health |
1,470,909 100,280 |
|
| The prevention and relief of poverty |
624,635 | |
| Religious acbvities |
179,161 | |
| Other charitable purposes |
329,167 | |
| Other | 87,574 | |
| Total | 3,787,277 | |
| Net gains on investments | 4,127,247 | |
| NET INCOME | 6,193,090 |
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVIT | IES - continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| E | ||
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 20,482,0$'-I |
| TOTAL FUNDS CARRIED FORWARD | 26,675,174 | |
| TANGIBLE FIXED | ASSETS | |
| Freehold | ||
| propert]' | ||
| E | ||
| COST | ||
| At 1July 2022 and 30June 2023 | 30,000 | |
| NET BOOK VALUE | ||
| At 30June 2023 | 30,000 | |
| At 30June 2022 | 30,000 |
| FIXEDASSETINVESTMENTS | |||
|---|---|---|---|
| Usted | Unlisted | ||
| Investments | investments | Totals | |
| E | E | E | |
| MARKET VALUE | |||
| At 1 July 2022 | 19,835 | 2,810,001 | 2,829,836 |
| Dlsposals | (19,835) | (2,810,000) | (2,829,835) |
| At 30June 2023 | |||
| NET BOOK VALUE | |||
| At 30June 2023 | |||
| At 30June 2022 | 19835 | 2 810 001 | 2~829g836 |
| FAIR VALUE | |
|---|---|
| At 1July 2022 | 40,210,000 |
| Additions | 109,448 |
| Dlsposals | (3,850,000) |
| Revaluation | (1,042,448) |
| At 30June 2023 | 35~427~000 |
| NET BOOK VALUE | |
| At 30June 2023 | 35,427,000 |
| At 30June 2022 | 40,210,000 |
| Fair value | at 30June 2023 is represented | by: | |
|---|---|---|---|
| I | |||
| Valuation | In 2019 | (1,537,576) | |
| Valuation | In 2020 | 141,127 | |
| Valuation | in 2021 | (93,000) | |
| Valuation | in 2022 | 4,126,780 | |
| Valuation | in 2023 | (1,042,448) | |
| Cost | 33,832,117 | ||
| 35,427,000 |
| DEBTORS:A | MOUNTS FALLING DUE WITHIN ONE YE | AR | |
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | 6 | ||
| Trade debtors | 124,134 | 171,742 | |
| Other debtors | 1,048,438 | 1,205,819 | |
| Prepayments | and accrued income | 243,161 | 356,420 |
| 1,415,733 | 1,733,981 |
| CURRENT ASSETINVES | TMENTS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Otherinvestments | 2,060,000 | ||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2023 | 2022 | ||
| E | E | ||
| Bank loans and overdrafts | (see note 20) | 400,000 | 1,675,647 |
| Trade creditors | 19,266 | 9,157 | |
| Taxation and social security |
67,685 | 105,745 | |
| Other creditors | 2,468,553 | 2,281,234 | |
| 2~955~504 | 4,071,783 |
| CRE | DITORS: AMOUNTS FALLING DUE AFTER MO | RE THAN ONE YEAR | |
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Bank | loans (see note 20) | 13,862,638 | 14,135,063 |
| Other | creditors | 1,034,610 | 534,900 |
| 14,897,248 | 14,669,963 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Amounts | falling due | within | one year on demand: | |||
| Bankloans | 400,000 | 1,675,647 | ||||
| Amounts | falling due | in more than five years: | ||||
| Repayable | otherwise | than | by Instalments: | |||
| Bankloans | more 5 yrs non-Inst | 13,862,638 | 14,135,063 |
| The following | secured d | ebts are | induded within creditors: |
||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | |||||||
| Bank loans | 14,262,638 | 15,810,710 | |||||
| 22. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At' 1.7.22 | in funds | 30.6.23 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| Generalfund | 26 675 174 | (1157923) | 25~517~251 | ||||
| TOTALFUNDS | 26,675,174 | (1,157,923) | 25,517,251 | ||||
| Net movement | In funds, | Included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | ||||
| resources f |
expended f |
losses f |
in funds f |
||||
| Unrestricted | funds | ||||||
| Generalfund | 4f609931 | (4670 557) | (1097297) | (L157(923) | |||
| TOTAL FUNDS | 4,609,931 | (4,670,557) | (1,097,297) | (1,157,923) |
| Compar | atlve | s for movem |
ent in f |
unds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 1.7.21 | in funds | 30.6.22 | ||||||
| f | f | f | ||||||
| Unrestricted | funds | |||||||
| General | fund | 20/482~084 | 6,193,090 | 26,675,17'} | ||||
| TOTAL | FUNDS | 20,482,084 | 6~193090 | 26 675 174 | ||||
| Comparative | net movement | In funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |||||
| resources f |
expended f |
losses f |
in funds f |
|||||
| Unrestricted | funds | |||||||
| General | fund | 5,853,120 | (3,787,277) | 4,127,247 | 6,193,090 | |||
| TOTAL | FUNDS | 5 853 120 | (3787~277) | 4 127247 | 6,193,090 |
| charitable |
rate. The detail | s are as follows: | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | ||||
| Investment | Management | Costs | 60,879 | 58,697 |
| Property sale/purchase | 9,625 | |||
| Capltalised | Finance Costs | 8,166 | ||
| 70,504 | 66,863 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | 6 | |||
| The Kemach Foundation |
690,405 | 686,055 | ||
| Kemach | Kidum | Miktzoee Chareldl | 141,413 | 126,930 |
| The Jacob Foundation | 25,000 | 50,000 | ||
| London | School | ofJewish Studies | 16,400 | |
| 873,218 | 862,985 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Financial | assets | measured at fair value through |
income and | |||||
| expenditure | ||||||||
| Financial | assets measured at fair value through |
income | and expenditure | 35x457,001 | 43,039,836 | |||
| Financial | assets | that are debt instruments | measured at | |||||
| amortlsed cost | ||||||||
| Flnandal | assets that are debt instruments measured |
at | amortised | cost | 7~913~002 | 2,347,084 | ||
| Financial | liabilities measured at amortised | cost | ||||||
| Financial | liabilities | measured at amortised cost |
17,852,752 | 18,7'l1,7'I6 |
| The total future minimum lease payments receivable under n |
on-cancellable operating leases are |
as follows'. |
|---|---|---|
| 2023 | 2022 | |
| E | I | |
| Not later than 1year | 1,633,413 | 1,700,347 |
| Later than 1year and not later than 5 years | 3,834,101 | 4,072,568 |
| Later than 5 years | 1,361,590 | 1,928,100 |
| 6I829I104 | 7,701,015 |