OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Endowment Total Total
funds funds funds 2021 2020
Notes 6 E E 8 E
Income
Donations and legacies 2 60,283 60,283 97,756
CJRSGrants 29,944 29,944
Total income 90,227 90,227 97,756
Expenditure
on raising funds
Management
and
administration 3 81,900 273 82,173 101,592
Total expenditure 81,900 273 82,173 101,592
Net income) (expenditure) 8,327 (273) 8,054 (3,836)
Reconciliation
offunds
Total funds brought forward (3,259) 21,366 290,000 308,107 311,943
Total funds carried forward 5,068 21,093 290,000 316,161 308,107

2021
Unrestricted Restricted Endowment 2021 2020
Notes funds
f
funds
f
funds
f
Total
f
Total
f
Fixed Assets
Tangible assets 286 1,548 290,000 291,834 292,157
Current Assets
Debtors 2,460 2,460
Cash
in hand and at bank
15,847 19,545 35,392 23,787
18,307 19,545 37,852 23,787
Liabilities
Creditors
falling due within
one year 6 (13,525) (13,525) (7,837)
Net current assets/(liabilities) 4,782 19,545 24,327 15,950
Net Assets 5,068 21,093 290,000 316,161 308,107
The funds ofthe Charity:
Unrestricted
funds
5,068 (3,259)
Restricted funds 21,093 21,366
Endowment
funds
290,000 290,000
Total charity funds 316,161 308,107

DONATIONS
Unrestricted Restricted Endowment Total Total
funds funds funds 2021 2020
9 f E
Donations 60,283 60,283 97,756
Grants Received 29,944 29,944
MANAGENIENT AND ADMINISTRATION
Establishment expenses 25,409 25,409 42,117
Administration expenses 7,934 7,934 7,405
Otherin
Wages 48,217 48,217 49,465
Fruit and vegetables 2,179
Bank charges and interest 290 290 45
Depreciation 50 273 323 381
81,900 273 82,173 101,592

TANGIBLE FIXEDASSETS
Freehold Fixtures,
land and fitdngs and
buildings equipment Total
6 5 8
Cost
At 1 April 2020 290,000 6,193 296,193
At 31 March 2021 290,000 6,193 296,193
Depreciation
At 1 April 2020 4,036 4,036
Forthe year at 15%NBV 323 323
At 31 March 2021 4,359 4,359
Net BookValue
At 31 March 2021 290,000 1,834 291,834
At 31 March 2020 290,000 2,157 292,157

2021 2020
5 5
Other creditors 13,525 7,837
ANALYSIS OF CHARITABLE FUNDS
Balance Balance
brought carried
forward Income Expenditure forward
Analysis of fund movement
Unrestricted (3,259) 90,227 81,900 5,068
Restricted fund 21,366 273 21,093
Endowment fund 290,000 290,000
308,107 90,227 82,173 316,161

Unrestricted Restricted Endowment Total
Notes funds
6
funds
6
funds
f
2020
8
Income
Donations
and legacies
2 82,755 15,001 97,756
Total income 82,755 15,001 97,756
Expenditure
on raising funds
Management
and administration
3 101,270 322 101,592
Total expenditure 101,270 322 101,592
Net income/(expenditure) (18,515) 14,679 (3,836)
Total funds brought forward 15,256 6,687 290,000 311,943
Total funds carried forward (3,259) 21,366 290,000 308,107