OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

I'rusteea'a'tutual
report (incorporating
Independent
examiner's
report to the
the director's report)
trustees
the director's report)
trustees
Statement offinancial activities, (including
account)
income and expenditure
Balance sheet
hiotes tothe financial
statementa

END ED 31 MA RCH 2021
Unrestricted 2021 2020
lncamc and endosvments
Donations nnd legacies
Note funds Total funds
f
Total fun'ds
k
lnvestmentinubnie
Total inrbma
5
6
30,700
11,t00
30,700
11,100
10,980
Expenditure
Expenditure
on raising omds&
4l,SOO 41,800 10,980
Jnvestment
mansgentent
casts
Expenditure
on eliariteble
activities
Total expenditure
Net gains on investments
'7
S&9
(8,889)
(13,131)
(22.020)
(S,S89)
(13&131)
(22,020)
(16.266)
(46,667)
(62,933)
1&tetincome aad a'et movement ib funds 207,400
Reconciliation
offunds
Total funds brought
for&var&i
19,780 19,780 155,447'
Total funds carried forsrard 113+23 113&223 (42,224)
Tbe,statement oftl'ra nein) activities includes all gains and losses
All income and expettdtture
derive ourn continuing
activities.
133,003
133,083
recognised
in the year.
113,223
SAMBERLIMI'fED SAMBERLIMI'fED
COMPANY LIMITED BYGVARANTEE
BALANCE SHEET
31 MARCH 2021
2021
FIXEDASSKTS scots f 2020
Tangible lixed assets
in,vestments 13
14
105,867
1,540,000
108,270
1,540,000
CURRENT ASSETS
Debtors
1,645,867 !.648;270
Cash at bank and in' hand 15 42&012
129
10,042
112
CREDITORS: amounts
falling due
a&thin one year
NET CURRENT LIABILITIES
16 42,141
(1397&524)
10.154
(1,3&7,730)
TOTAL ASSETSLESSCURRENT
IIABILITIES
(1,355&383) (1,377,576)
CREDITORSt amounts
falling due
after mere than one year
NETASSETS
FUNDS OFTHE CHARITY
17 290,484
(15'7,481)
133,003
270,694
(157.471)
113,223
Unrestricted
funds
133,003
Total charity funds
18
133,003,
For the year ending 31lvlarch 2021 the charity
was entitled to exemption
from
ofthe Companies
Act2006 reiating io small companies.
Directors'
res pcnsibiTi ties:
mneme.
audit 1il3,223
113,223
under section 477

DOJVATIO NS Unrestricted
Total Funds
Unrestricted
Funds
2021
Funds
Total Funds
2020
Donations
received
5
6. INVESTMENT IJVCOME 30.700
30,700
7. income from inveshnent
properties
INVESTMKNT. MANAGEMENT
Unrestricted
Total Funds
Vnrestricted
Funds
2D21
Funds
a
I
11,100
11,100
10,980
COSTS
Total Funds
2020
I
10,980
Jnsurance
Repairs and maintenance
Jvtanagement
commission
Loan iaterest
EXPENDITURE
Unrestricted
Total Funds
Unrestricted
Funds
2021
Funds
5
f
f
20&
208
186
2,036
2,036
8.451
1932
1332
JJJ8
5,313
5~
6,311
8,889
@i&9
16,266
Total Funds
2020
1&6
8,451
1,318
6,311
16,266

Grants payabJe
Other charitable
Support costs
activity Unrestricted
Funds
f
500
7,420
5.2JJ
13,131
Total Funds
2021
500
7,420
5,211
IgiI31
Llnrestrictod
Funds
5
26,000
!3399
7,368
46,667
Total Funds
2020
I
26,000
13,299
7,36S
46.667

ACTIVITIE S BYACTIVI TY TYPE
Activities
Grants payable
Other charitable
activity
Governance
costs
undertaken
directly
6
7,420
7,420
Grant funding
ofactivities
f
500
500
Support costs
6
5,2t I
5,211
Total funds
2021
f
500
7,420
51211
13,131
Total fund
2020
26 000
i3,299
7.368
46;667

Ncr valuation
surplus
on investment
Unrestricted
Funds
6
Ncr valuation
surplus
on investment
Unrestricted
Funds
6
Total Total Funds
2021
I
Unrestricted
Funds
8
Unrestricted
Funds
8
Tbtal Funds
2020
I
property
11. NET INCOME 207,400 207,400
Net income is stated a0erctrarging/(credhing):
Depreciation
oFtangible frxed assets
2021
f.
2020
1
12. TRUSTEE REMUNERA'flONAND.
'EXPENSES
2,403 2,403
I'he
trustees
did
not receive
any
remuneration
rermborsemem
1'or outofpocket expenses.
for their servrces nor did
they
receive
any

Land aad
Cost builigags
f
At 1April 2020 and 31March 2021
Depreciation 120,158
At I April 2020
Charge for the year 11,888
At 31March 2021 2,403
Cari yiug amount t¹i291
At 31 March 2021
At3I March 2020 105,86'7
14, INVESTMENTS 108,270
Investment
Cost or valuation properties
At 1April 2020 snd 31Masch 2021
Impairment 1440,000
At 1April 2020 and 31March 2021
Carrying
amount
At31March 2021
At 31 March 2020 1,540,000
1,540,000
All investmcnts
shown above are heid at valuation.

Unrestricted Tata) Foods
Tangible fixed assets Funds
1
2021
Invesnnents 105,867 105,867
Current assets 1,$40,000 1,540,000'
Credi ters less than
I
Credhors greater than
Net assent
year
I year
42,141
(1,397,524)
(157,48I)
42,141
(1,39./,524)
(157,481)
133,003 153i003
UnrEstricted Total Funds
Funds 2020
Tangible
fixed assets
Investntents 108,270 I08,270
Current assets 1,540,000 1,540,000
Creditors
less than'
I year
Creditors greater than
1 year
Net assets
10;154
(1,387,730)
(157A7'I)
10,il54
(1,387,730)
(157471)
113,223 113,223