OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Mr Michael Zuke Director and Chair Mr Baron Ogbolu Director, resigned
from 30October 2019 8 December 2020
Mr Paul O' Neill Director and Chair to Mr Nigel Springhall Director
30October 2019,
resigned 8 December
2020
Mr Abdul Ajayi Director Mr Jacob Fabowale-Makinde Director
Ms Deborah Beyioku Director Mr Neil Walford Director from 8
December 2020

Note unrestricted Restricted Total Total
2021 2021 2021 2020
F
Tangible Fixed Assets 2 f15,367.21 E1,816,76 217,183.97 f12,315.13
Current Assets
Debtors 3 (16,000.00) 0.00 (16,000.00) 5,534.96
Cash at bank and in hand 4 275,844.91 9,259.41 285,104.32 199,495.89
Total current assets 2259,844.91 E9,259.41 f269,104.32 f205,030.85
Liabilities: amounts falling due within 1 year 16,400.00 0.00 16,400.00 22,902.08
Current Assets less Current Liabilities f243,444.91 E9,259.41 2252,704.32 f182,128.77
Total Assets less Current Liabilities f258,812.12 f11,076.17 F269,888.29 f194,443.90
FUNDS
Restricted 8 11,076.17 11,076.17 21,288.78
Unrestricted
- Designated
8 6,000.00 - 6,000.00 6,000.00
Unrestricted
-General
8 252,812.12 - 252,812.12 167,155.12
f258,812.12 f11,076.17 F269,888.29 R194,443.90
Note Unrestricted Funds Funds Funds Restricted TOTAL FUNDS
G
e
I
~Oe t eted F
d
2021 2020
R
INCOMING RESOURCES
Donations
and legacies
6a 553.27 553.27 279.18
Charitable
Activities
6b 206,591.35 212,176.72 418,768.07 410,483.54
Investments 6c 202.13 202.13 1,008.11
TOTAL f207,346.75 F212,176.72 f419,523.47 8411,770.83
RESOURCES EXPENDED
Charitable
Activities
7a 137,757.57 202,233.51 339,991.08 364,103.21
Other expenditure 7b 3,759.00 329.00 4,088.00 2,789.94
TOTAL 2141,516.57 f202,562.51 F344,079.08 2366,893.15
NET INCOMING
I(OUTGOING )
RESOURCES BEFORETRANSFERS 65,830.18 9,614.21 75,444.39 44,877.68
ADDITIONS TO &RELEASES FROM
FUNDS 8 19,826.82 (19,826.82)
NET MOVEMENT
IN FUNDS
F85,657.00 0.00 (210,212.61) 275,444.39 f44,877.68
BALANCES BROUGHT FWD AT
1 APRIL 2020 (2019) F167,155.12 E6,000.00 f21,288.78 F194,443.90 F149,566.22
BALANCES CARRIED FWD AT
31 MARCH 2021 (2020) f252,812.12 R6,000.00 f11,076.17 f269,888.29 K194,443.90

DEBTORS AND ACCRUED INCOME 2021 2020
Accrued income L&Q 3,396.50
Other Debtors 1,567.72
P repayments (16,000.00)
Loans to staff 570.74
~615,000.00 25.634.96
MONETARY ASSETS 2021 2020
Bank current Account: CAF 55,447.62 17,041.32
Bank current Account: Barclays 733.90 733.90
Bank deposit Account: COIF 228,697.80 181,495.67
Cash in hand 225.00 225.00
F285,104.32 L199,495.89
5 LIABILITIES FALLING DUE WITHIN 1 YEAR 2021 2020
Creditors 0.30
Accrued expenses 16,400.00 22,901.78
816,400.00 622,902.08

6 INCOMING RESOURCES INCOMING RESOURCES INCOMING RESOURCES Unrestricted Restricted TOTAL FUNDS TOTAL FUNDS
General Funds 2021 2020
6a Voluntary
Income
Donations
and legacies
279.18
Other grants and rebates 553.27 553.27
553.27 553.27 279.18
6b Charitable
Activities-Grants
Bexley Council 195,000.00 195,000.00 197,574.80
Capitalise
Fund
0.00 0.00
Bexley Council Debt Advice Fund 54,000.00 54,000.00 34,000.00
London 8 Quadrant
Pound Advice Fund
0.00 18,841.25
Positive Steps 0.00 10,014.60
Thames Water 26,606.00
Universal
Credit Fund
123,426.72 123,426.72 113,207.66
Trust for London
Fund
16,000.00 16,000.00
The National
Lottery Community
Fund 18,750.00 18,750.00
Charitable
Activities-fundraising
11,591.35 11,591.35 10,239.23
206,591.35 212,176,72 418,768.07 410,483.54
6c Income from investment
Bank interest 202.13 202.13 1,008.11
202.13 202.13 1,008.11
TOTAL INCOMING RESOURCES f207,346.75 8212,176.72 8419,523.47 f411,770.83
7 RESOURCES EXPENDED Unrestricted Restricted TOTAL FUNDS
General Funds
E
2021f 2020
E
7a Expenditure
on charitable
activities
Rent ofoffices 12,400.00 4,578.91 16,978.91 29,054.14
Training 127.85 60.00 187.85 360.00
Travel 1,197.42 50.50 1,247.92 1,678.36
IT supplies
&support
6,062.08 4,598.51 10,660.59 4,757.67
Salaries 8 Wages 88,503.76 178,796.05 267,299.81 287,034.59
Employers
Nl
6,482.04 10,843.63 17,325.67 20,624.94
Pensions 467.96 2,492.01 2,959.97 2,966.84
Volunteer Costs 480.27 480.27 2,589.58
Telephone 3,675.04 3,675.04 2,546.61
Printing postage stationery 1,721.70 226.75 1,948.45 4,153.66
Office Supplies 938.91 323.50 1,262.41 650.34
Membership
Fees &Subscriptions
7,013.94 128.00 7,141.94 1,254.77
Insurance 1,114.61 1,114.61 890.26
Company accounts
filing fees
13.00 13.00 13.00
Bank charges 69.00 69.00 60.00
Accountancy
and book
keeping 1,210.35 1,210.35 1,100.00
Sundry 6,279.64 135.65 6,415.29 4,368.45
137,757.57 202,233.51 339,991.08 364,103.21
7b Other expenditure
Depreciation
Computer
8 Equipment 3,490.00 329.00 3,819.00 2,452.94
Depreciation
Furniture
& Fittings 269.00 269.00 337.00
3,759.00 329.00 4,088.00 2,789.94
TOTAL RESOURCES EXPENDED 8141,516.57 F202,562.51 6344,079.08 8366,893.15

8. Summary 8. Summary of Fund Movements of Fund Movements of Fund Movements
Balance Balance
31 March Net 31 March
Desi
nated Funds
2020 Income Expenditure Movement Transfers 2021
Repairs Contingency Fund 6,000.00 0.00 6,000.00
TOTAL DESIGNATED FUNDS E6,000.00 60.00 E0.00 60.00 K0.00 66,000.00
Balance Balance
31 March Net 31 March
Restricted
Funds
2020 Income Expenditure Movement Transfers 2021
Debt Adviser 9,685.15 54,000.00 56,030.01 (2,030.01) -7,655.14 0.00
Universal Credit 11,603.63 123,426.72 117,400.55 6,026.17 -6,553.63 11,076.17
National Lottery Community Fund 0.00 18,750.00 18,878.00 (128.00) 128.00 0.00
Trust for London Fund 0.00 16,000.00 7,500.00 8,500.00 -8,500.00 0.00
L&Q Pound Advice 0.00 0.00 2,753.95 (2,753.95) 2,753.95 0.00
TOTAL RESTRICTED FUNDS E21,288.78 6212,176.72 6202,562.51 K9,614.21 (619,826.82) E11,076.17
General 6167,155.12 6207,346.75 6141,516.57 E65,830.18 619,826.82 6252,812.12
TOTAL 8194,443.90 f419,523.47 f344,079.08 f75,444.39 E0.00 f269,888.29