| Mr | Michael | Zuke | Director and Chair | Mr Baron Ogbolu | Director, resigned |
|---|---|---|---|---|---|
| from 30October 2019 | 8 December 2020 | ||||
| Mr | Paul O' Neill | Director and Chair to | Mr Nigel Springhall | Director | |
| 30October 2019, | |||||
| resigned 8 December | |||||
| 2020 | |||||
| Mr | Abdul Ajayi | Director | Mr Jacob Fabowale-Makinde | Director | |
| Ms | Deborah | Beyioku | Director | Mr Neil Walford | Director from 8 |
| December 2020 |
| Note | unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||||||
| F | |||||||||
| Tangible Fixed Assets | 2 | f15,367.21 | E1,816,76 | 217,183.97 | f12,315.13 | ||||
| Current Assets | |||||||||
| Debtors | 3 | (16,000.00) | 0.00 | (16,000.00) | 5,534.96 | ||||
| Cash at bank and | in hand | 4 | 275,844.91 | 9,259.41 | 285,104.32 | 199,495.89 | |||
| Total current assets | 2259,844.91 | E9,259.41 | f269,104.32 | f205,030.85 | |||||
| Liabilities: amounts | falling | due | within | 1 year | 16,400.00 | 0.00 | 16,400.00 | 22,902.08 | |
| Current Assets less Current | Liabilities | f243,444.91 | E9,259.41 | 2252,704.32 | f182,128.77 | ||||
| Total Assets less | Current | Liabilities | f258,812.12 | f11,076.17 | F269,888.29 | f194,443.90 | |||
| FUNDS | |||||||||
| Restricted | 8 | 11,076.17 | 11,076.17 | 21,288.78 | |||||
| Unrestricted - Designated |
8 | 6,000.00 | - | 6,000.00 | 6,000.00 | ||||
| Unrestricted -General |
8 | 252,812.12 | - | 252,812.12 | 167,155.12 | ||||
| f258,812.12 | f11,076.17 | F269,888.29 | R194,443.90 |
| Note | Unrestricted | Funds | Funds | Funds | Restricted | TOTAL | FUNDS | |
|---|---|---|---|---|---|---|---|---|
| G e I |
~Oe | t | eted | F d |
2021 | 2020 | ||
| R | ||||||||
| INCOMING RESOURCES | ||||||||
| Donations and legacies |
6a | 553.27 | 553.27 | 279.18 | ||||
| Charitable Activities |
6b | 206,591.35 | 212,176.72 | 418,768.07 | 410,483.54 | |||
| Investments | 6c | 202.13 | 202.13 | 1,008.11 | ||||
| TOTAL | f207,346.75 | F212,176.72 | f419,523.47 | 8411,770.83 | ||||
| RESOURCES EXPENDED | ||||||||
| Charitable Activities |
7a | 137,757.57 | 202,233.51 | 339,991.08 | 364,103.21 | |||
| Other expenditure | 7b | 3,759.00 | 329.00 | 4,088.00 | 2,789.94 | |||
| TOTAL | 2141,516.57 | f202,562.51 | F344,079.08 | 2366,893.15 | ||||
| NET INCOMING I(OUTGOING ) |
||||||||
| RESOURCES BEFORETRANSFERS | 65,830.18 | 9,614.21 | 75,444.39 | 44,877.68 | ||||
| ADDITIONS TO &RELEASES FROM | ||||||||
| FUNDS | 8 | 19,826.82 | (19,826.82) | |||||
| NET MOVEMENT IN FUNDS |
F85,657.00 | 0.00 | (210,212.61) | 275,444.39 | f44,877.68 | |||
| BALANCES BROUGHT FWD AT | ||||||||
| 1 APRIL 2020 (2019) | F167,155.12 | E6,000.00 | f21,288.78 | F194,443.90 | F149,566.22 | |||
| BALANCES CARRIED FWD AT | ||||||||
| 31 MARCH 2021 (2020) | f252,812.12 | R6,000.00 | f11,076.17 | f269,888.29 | K194,443.90 |
| DEBTORS AND ACCRUED INCOME | 2021 | 2020 | |
|---|---|---|---|
| Accrued income L&Q | 3,396.50 | ||
| Other Debtors | 1,567.72 | ||
| P repayments | (16,000.00) | ||
| Loans to staff | 570.74 | ||
| ~615,000.00 | 25.634.96 | ||
| MONETARY ASSETS | 2021 | 2020 | |
| Bank current Account: CAF | 55,447.62 | 17,041.32 | |
| Bank current Account: Barclays | 733.90 | 733.90 | |
| Bank deposit Account: COIF | 228,697.80 | 181,495.67 | |
| Cash in hand | 225.00 | 225.00 | |
| F285,104.32 | L199,495.89 | ||
| 5 | LIABILITIES FALLING DUE WITHIN 1 YEAR | 2021 | 2020 |
| Creditors | 0.30 | ||
| Accrued expenses | 16,400.00 | 22,901.78 | |
| 816,400.00 | 622,902.08 |
| 6 | INCOMING RESOURCES | INCOMING RESOURCES | INCOMING RESOURCES | Unrestricted | Restricted | TOTAL FUNDS | TOTAL FUNDS |
|---|---|---|---|---|---|---|---|
| General | Funds | 2021 | 2020 | ||||
| 6a | Voluntary Income |
||||||
| Donations and legacies |
279.18 | ||||||
| Other grants and rebates | 553.27 | 553.27 | |||||
| 553.27 | 553.27 | 279.18 | |||||
| 6b | Charitable Activities-Grants |
||||||
| Bexley Council | 195,000.00 | 195,000.00 | 197,574.80 | ||||
| Capitalise Fund |
0.00 | 0.00 | |||||
| Bexley Council Debt Advice Fund | 54,000.00 | 54,000.00 | 34,000.00 | ||||
| London 8 Quadrant Pound Advice Fund |
0.00 | 18,841.25 | |||||
| Positive Steps | 0.00 | 10,014.60 | |||||
| Thames Water | 26,606.00 | ||||||
| Universal Credit Fund |
123,426.72 | 123,426.72 | 113,207.66 | ||||
| Trust for London Fund |
16,000.00 | 16,000.00 | |||||
| The National Lottery Community |
Fund | 18,750.00 | 18,750.00 | ||||
| Charitable Activities-fundraising |
11,591.35 | 11,591.35 | 10,239.23 | ||||
| 206,591.35 | 212,176,72 | 418,768.07 | 410,483.54 | ||||
| 6c | Income from investment | ||||||
| Bank interest | 202.13 | 202.13 | 1,008.11 | ||||
| 202.13 | 202.13 | 1,008.11 | |||||
| TOTAL | INCOMING RESOURCES | f207,346.75 | 8212,176.72 | 8419,523.47 | f411,770.83 | ||
| 7 | RESOURCES EXPENDED | Unrestricted | Restricted | TOTAL FUNDS | |||
| General | Funds E |
2021f | 2020 E |
||||
| 7a | Expenditure on charitable |
activities | |||||
| Rent ofoffices | 12,400.00 | 4,578.91 | 16,978.91 | 29,054.14 | |||
| Training | 127.85 | 60.00 | 187.85 | 360.00 | |||
| Travel | 1,197.42 | 50.50 | 1,247.92 | 1,678.36 | |||
| IT supplies &support |
6,062.08 | 4,598.51 | 10,660.59 | 4,757.67 | |||
| Salaries 8 Wages | 88,503.76 | 178,796.05 | 267,299.81 | 287,034.59 | |||
| Employers Nl |
6,482.04 | 10,843.63 | 17,325.67 | 20,624.94 | |||
| Pensions | 467.96 | 2,492.01 | 2,959.97 | 2,966.84 | |||
| Volunteer Costs | 480.27 | 480.27 | 2,589.58 | ||||
| Telephone | 3,675.04 | 3,675.04 | 2,546.61 | ||||
| Printing postage stationery | 1,721.70 | 226.75 | 1,948.45 | 4,153.66 | |||
| Office Supplies | 938.91 | 323.50 | 1,262.41 | 650.34 | |||
| Membership Fees &Subscriptions |
7,013.94 | 128.00 | 7,141.94 | 1,254.77 | |||
| Insurance | 1,114.61 | 1,114.61 | 890.26 | ||||
| Company accounts filing fees |
13.00 | 13.00 | 13.00 | ||||
| Bank charges | 69.00 | 69.00 | 60.00 | ||||
| Accountancy and book |
keeping | 1,210.35 | 1,210.35 | 1,100.00 | |||
| Sundry | 6,279.64 | 135.65 | 6,415.29 | 4,368.45 | |||
| 137,757.57 | 202,233.51 | 339,991.08 | 364,103.21 | ||||
| 7b | Other expenditure | ||||||
| Depreciation Computer |
8 Equipment | 3,490.00 | 329.00 | 3,819.00 | 2,452.94 | ||
| Depreciation Furniture |
& Fittings | 269.00 | 269.00 | 337.00 | |||
| 3,759.00 | 329.00 | 4,088.00 | 2,789.94 | ||||
| TOTAL | RESOURCES EXPENDED | 8141,516.57 | F202,562.51 | 6344,079.08 | 8366,893.15 |
| 8. Summary | 8. Summary | of Fund Movements | of Fund Movements | of Fund Movements | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | Balance | |||||||||
| 31 March | Net | 31 March | ||||||||
| Desi nated Funds |
2020 | Income | Expenditure | Movement | Transfers | 2021 | ||||
| Repairs | Contingency | Fund | 6,000.00 | 0.00 | 6,000.00 | |||||
| TOTAL | DESIGNATED FUNDS | E6,000.00 | 60.00 | E0.00 | 60.00 | K0.00 | 66,000.00 | |||
| Balance | Balance | |||||||||
| 31 March | Net | 31 March | ||||||||
| Restricted Funds |
2020 | Income | Expenditure | Movement | Transfers | 2021 | ||||
| Debt Adviser | 9,685.15 | 54,000.00 | 56,030.01 | (2,030.01) | -7,655.14 | 0.00 | ||||
| Universal | Credit | 11,603.63 | 123,426.72 | 117,400.55 | 6,026.17 | -6,553.63 | 11,076.17 | |||
| National | Lottery | Community | Fund | 0.00 | 18,750.00 | 18,878.00 | (128.00) | 128.00 | 0.00 | |
| Trust for | London | Fund | 0.00 | 16,000.00 | 7,500.00 | 8,500.00 | -8,500.00 | 0.00 | ||
| L&Q Pound Advice | 0.00 | 0.00 | 2,753.95 | (2,753.95) | 2,753.95 | 0.00 | ||||
| TOTAL | RESTRICTED FUNDS | E21,288.78 | 6212,176.72 | 6202,562.51 | K9,614.21 | (619,826.82) | E11,076.17 | |||
| General | 6167,155.12 | 6207,346.75 | 6141,516.57 | E65,830.18 | 619,826.82 | 6252,812.12 | ||||
| TOTAL | 8194,443.90 | f419,523.47 | f344,079.08 | f75,444.39 | E0.00 | f269,888.29 |