| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Report ofthe independent | Auditors | 6 | to | 7 |
| Statement ofFiaancial Activities | ||||
| Balance Sheet | ||||
| Cash Flow Statemeat | 10 | |||
| Notes tothe Finaacial Statements | 11 | to | 16 |
| Carbon | |||||
|---|---|---|---|---|---|
| Tonnes | KwH | ||||
| Quantity | ofemissions in tonnes ofcarbon dioxide equivalent |
||||
| resulting | from activities for which the | company isresponsible | 2,3S4 | ||
| Quantity | ofenergy | consumed resulting |
from activities for | ||
| which the company | is responsible | 12,745,042 |
| for the Y | ear Ended 31 | st August 20 | 22 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Total | ||||||
| Notes | fundf | funds | |||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 30,916,771 | 133,228,025 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Providing | places ofworship for Jehovah's | Witnesses | 4,236,329 | 1,727,892 | |||
| Donations | to other charities with similar aims and | ||||||
| objectives | 14,250,000 | 21,150,000 | |||||
| Assisting | congregations | ofJehovah's | Witnesses | 6,345,969 | 4,438,517 | ||
| Total | 24,832,298 | 27,316,409 | |||||
| NET INCOME | 6,084,473 | 105,911,616 | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 215,905,357 | 109,993,741 | |||||
| TOTAL | FUNDS CARRIED FORWARD | 221 989830 | 2 5905 357 |
| Balance Sheet 31stAugust 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | fllflds | ||
| Notes | f. | 8 | |
| FIXEDASSETS | |||
| Tangible assets | 212,707,328 | 203,666,333 | |
| Social investments | 445,705 | 445,705 | |
| 213,153,033 | 204,112,038 | ||
| CURRENT ASSETS | |||
| Debtors | 651,628 | 632,138 | |
| Cash at bank | 8591.435 | 11,485,491 | |
| 9,243,063 | 12,117,629 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (406,266) | (324,310) |
| NET CURRENT ASSETS | 8836797 | 11.793.319 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 221,989,830 | 215,905,357 |
| NET ASSETS | 221.989 830 | 2 5.905 357 | |
| FUNDS | |||
| Unrestricted funds |
22,989,830 | 215905357 | |
| TOTAL FUNDS | 221,989830 | 2 5.905.357 |
| Notes | 2022f | 2021f | |||
|---|---|---|---|---|---|
| Cash flows from operating activities Cash generated from operations |
13 | ~980.270) | 5,166,992 | ||
| Net cash (used in)/provided | by operating | activities | ~1.980.270) | 5 166,992 | |
| Cash flows from iavesting | activities | ||||
| Purchase oftangible fixed assets | (1,916,796) | (647,704) | |||
| Saleoftangible fixed assets | 1,003,010 | 356662 | |||
| Net cash used in investing | activities | ~93.786) | ~29) 042) | ||
| Change in cash and cash | equivalents | in the | |||
| reporting period |
(2,894,056) | 4,875,950 | |||
| Cash and cash equivalents | at the begianing | of | |||
| the reporting period |
))485 491 | 6609541 | |||
| Cash and cash equivalents | at the end | ofthe | |||
| reporting period |
8,591,435 | 11485 9 |
| DONATI | ONS AND L |
EG | ACIES | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| f, | f. | ||||||
| Donated Assets | 12,136,476 | 102,059,932 | |||||
| Donations | 17,247,271 | 29,545,930 | |||||
| Gift aid | 1 533024 | 1 622 163 | |||||
| 30,916771 | 133220 025 | ||||||
| CHARITABLE ACTIVITIES COSTS | |||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs f |
note 4) f |
Totalsf | |||||
| Providing | places ofworship | for Jehovah's | |||||
| Witnesses | 4,162,763 | 73,566 | 4,236,329 | ||||
| Donations | to other charities | with similar | |||||
| aims and | objectives | 14,250,000 | 14,250,000 | ||||
| Assisting | congregations | of | Jehovah's | ||||
| Witnesses | 6 272 403 | 73566 | 63 5.969 | ||||
| 24,685,166 | 147,132 | 24,832,298 | |||||
| SUPPORT COSTS | |||||||
| Governance | |||||||
| Finance | costs | Totals | |||||
| f | f | ||||||
| Providing | places ofworship | for Jehovah's | |||||
| Witnesses | 37,704 | 35,862 | 73,566 | ||||
| Assisting | congregations | of | Jehovah's | Witnesses | 37,703 | 35,863 | 73,566 |
| 75,407 | ~71 725 | 147,132 |
| 2022 | 2021f | ||
|---|---|---|---|
| Auditors' | remuneration | 48,000 | 22,080 |
| Depreciation -owned assets Surplus on disposal offixed assets |
3,060,697 ~43,175) |
1,642,898 ~3224) |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Freehold | |
| property | |
| COST | |
| At 1st September 2021 | 205,719,317 |
| Additions Disposals |
13,061,527 ~960427) |
| At 31stAugust 2022 | 217,812,417 |
| DEPRECIATION | |
| At 1st September 2021 | 2,052,984 |
| Charge for year Eliminated on disposal |
3,060,697 ~8592) |
| At 31stAugust 2022 | 5.105089 |
| NET BOOK VALUE | |
| At 31stAugust 2022 | 212707 328 |
| At 31stAugust 2021 | 203.666333 |
| SOCIAL INVESTMENTS | |
| Programme | |
| related | |
| investments | |
| equity f |
|
| MARKET VALUE | |
| At 1stSeptember 2021 and 31stAugust 2022 | 445,705 |
| NET BOOK VALUE | |
| At 31st August 2022 | 445,705 |
| At 31stAugust 2021 | 445,705 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Other debtors | 519,117 | 629,418 | |||||
| Prepayments | and accrued income | 132,511 | 2,720 | ||||
| 651,628 | ~632 138 | ||||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2022 f |
2021f | ||||||
| Trade creditors | 4,043 | 1,863 | |||||
| Other creditors | 126,368 | 153,447 | |||||
| Accrued expenses | 275,855 | ~169000 | |||||
| 406,266 | ~324310 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.9.21 | in funds | 31.8.22 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 215,905,357 | 6,084,473 | 221,989,830 | ||||
| TOTAL FUNDS | 215.905 357 | 6,084,473 | 221,989,830 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources f |
expended | in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 30,916,771 | (24,832,298) | 6,084,473 | ||||
| TOTAL FUNDS | 3091677 | ~248322987 | 6084473 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.9.20 | in funds | 31.8.21 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 109,993,741 | 105,911,616 | 215,905,357 | ||||
| TOTAL FUNDS | 09993741 | 705917616 | 215905357 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended f. |
in funds f |
||||||
| Unrestricted | funds | |||||||
| General | fund | 133,228,025 | (27,316,409) | 105,911,616 | ||||
| TOTAL | FUNDS | )33228 025 | ~2376409) | 05 911616 | ||||
| A current | year | 12months | and prior year 12months combined | position is as | follows: | |||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.20 | in funds | 31.8.22 | ||||||
| f | f | f | ||||||
| Unrestricted | funds | |||||||
| General | fund | 109,993,741 | 111,996,089 | 221,989,830 | ||||
| TOTAL | FUNDS | 109993741 | 111996089 | 221989830 | ||||
| A current | year | 12months | and prior year 12months combined | net movement | in funds, | included | in the above | are as follows: |
| Incoming | Resources | Movement | ||||||
| resources | expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 164,144,796 | (52,148,707) | 111,996,089 | ||||
| TOTAL | FUNDS | 104144796 | ~52, 48707) | ll)996089 |
| 13. | RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM | OF NET INCOME TO NET CASH FLOW FROM | OPERATING ACTIVITIES | |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| f | f | ||||
| Net income for the reporting | period (as per the Statement ofFinancial | ||||
| Activities) | 6,084,473 | 105,911,616 | |||
| Adjustments for: |
|||||
| Depreciation charges |
3,060,697 | 1,642,898 | |||
| Profit on disposal offixed assets | (43,175) | (3,224) | |||
| Donated Assets | (11,144,731) | (99,000,000) | |||
| Donated Assets | (3,059,932) | ||||
| Increase in debtors | (19,490) | (405,995) | |||
| Increase in creditors | 81,956 | 8 629 | |||
| Net cash (used in)/provided | by operations | ~1,980.270) | 5166.9 2 |
| 14. | ANALYSIS OF CHANGES IN NET FUNDS | ||||
|---|---|---|---|---|---|
| At 1.9.21 | Cash tlow | At 31.8.22 | |||
| f | |||||
| Net cash Cash at bank |
85. 9 | ~2.89 .056 | 8.591 | 35 | |
| 17485491 | ~2894056 | 859 | .435 | ||
| Total | li. 85491 | ~2894056 | 8. 9 | .435 | |
| 15. | FINANCIAL INSTRUMENTS |
| 2022 | 2021 | |
|---|---|---|
| Debt instruments at cost |
||
| Other debtors | 519,117 | 629 18 |
| Total | 5 91 | 6294 8 |
| Financial Liabilities at cost | ||
| Trade creditors | 4,043 | 1,863 |
| Other creditors | 126,368 | 153,447 |
| Accrued expenses | 275 855 | 69 0110 |
| Total | 406 266 | 324 310 |