OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Report ofthe Trustees 1 to 5
Report ofthe independent Auditors 6 to 7
Statement ofFiaancial Activities
Balance Sheet
Cash Flow Statemeat 10
Notes tothe Finaacial Statements 11 to 16

Carbon
Tonnes KwH
Quantity ofemissions
in tonnes ofcarbon dioxide equivalent
resulting from activities for which the company isresponsible 2,3S4
Quantity ofenergy consumed
resulting
from activities for
which the company is responsible 12,745,042

for the Y ear Ended 31 st August 20 22
2022 2021
Unrestricted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 30,916,771 133,228,025
EXPENDITURE ON
Charitable
activities
Providing places ofworship for Jehovah's Witnesses 4,236,329 1,727,892
Donations to other charities with similar aims and
objectives 14,250,000 21,150,000
Assisting congregations ofJehovah's Witnesses 6,345,969 4,438,517
Total 24,832,298 27,316,409
NET INCOME 6,084,473 105,911,616
RECONCILIATION OF FUNDS
Total funds brought forward 215,905,357 109,993,741
TOTAL FUNDS CARRIED FORWARD 221 989830 2 5905 357

Balance Sheet
31stAugust 2022
2022 2021
Unrestricted Total
fund fllflds
Notes f. 8
FIXEDASSETS
Tangible assets 212,707,328 203,666,333
Social investments 445,705 445,705
213,153,033 204,112,038
CURRENT ASSETS
Debtors 651,628 632,138
Cash at bank 8591.435 11,485,491
9,243,063 12,117,629
CREDITORS
Amounts
falling due within one year
10 (406,266) (324,310)
NET CURRENT ASSETS 8836797 11.793.319
TOTAL ASSETSLESSCURRENT LIABILITIES 221,989,830 215,905,357
NET ASSETS 221.989 830 2 5.905 357
FUNDS
Unrestricted
funds
22,989,830 215905357
TOTAL FUNDS 221,989830 2 5.905.357

Notes 2022f 2021f
Cash flows from operating
activities
Cash generated
from operations
13 ~980.270) 5,166,992
Net cash (used in)/provided by operating activities ~1.980.270) 5 166,992
Cash flows from iavesting activities
Purchase oftangible fixed assets (1,916,796) (647,704)
Saleoftangible fixed assets 1,003,010 356662
Net cash used in investing activities ~93.786) ~29) 042)
Change in cash and cash equivalents in the
reporting
period
(2,894,056) 4,875,950
Cash and cash equivalents at the begianing of
the reporting
period
))485 491 6609541
Cash and cash equivalents at the end ofthe
reporting
period
8,591,435 11485 9

DONATI ONS
AND L
EG ACIES
2022 2021
f, f.
Donated Assets 12,136,476 102,059,932
Donations 17,247,271 29,545,930
Gift aid 1 533024 1 622 163
30,916771 133220 025
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 4)
f
Totalsf
Providing places ofworship for Jehovah's
Witnesses 4,162,763 73,566 4,236,329
Donations to other charities with similar
aims and objectives 14,250,000 14,250,000
Assisting congregations of Jehovah's
Witnesses 6 272 403 73566 63 5.969
24,685,166 147,132 24,832,298
SUPPORT COSTS
Governance
Finance costs Totals
f f
Providing places ofworship for Jehovah's
Witnesses 37,704 35,862 73,566
Assisting congregations of Jehovah's Witnesses 37,703 35,863 73,566
75,407 ~71 725 147,132

2022 2021f
Auditors' remuneration 48,000 22,080
Depreciation
-owned assets
Surplus on disposal offixed assets
3,060,697
~43,175)
1,642,898
~3224)

TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1st September 2021 205,719,317
Additions
Disposals
13,061,527
~960427)
At 31stAugust 2022 217,812,417
DEPRECIATION
At 1st September 2021 2,052,984
Charge for year
Eliminated
on disposal
3,060,697
~8592)
At 31stAugust 2022 5.105089
NET BOOK VALUE
At 31stAugust 2022 212707 328
At 31stAugust 2021 203.666333
SOCIAL INVESTMENTS
Programme
related
investments
equity
f
MARKET VALUE
At 1stSeptember 2021 and 31stAugust 2022 445,705
NET BOOK VALUE
At 31st August 2022 445,705
At 31stAugust 2021 445,705

2022 2021
Other debtors 519,117 629,418
Prepayments and accrued income 132,511 2,720
651,628 ~632 138
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
f
2021f
Trade creditors 4,043 1,863
Other creditors 126,368 153,447
Accrued expenses 275,855 ~169000
406,266 ~324310
MOVEMENT IN FUNDS
Net
movement At
At 1.9.21 in funds 31.8.22
f f f
Unrestricted funds
General fund 215,905,357 6,084,473 221,989,830
TOTAL FUNDS 215.905 357 6,084,473 221,989,830
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted funds
General fund 30,916,771 (24,832,298) 6,084,473
TOTAL FUNDS 3091677 ~248322987 6084473
Comparatives for movement in funds
Net
movement At
At 1.9.20 in funds 31.8.21
f f f
Unrestricted funds
General fund 109,993,741 105,911,616 215,905,357
TOTAL FUNDS 09993741 705917616 215905357

Incoming Resources Movement
resources expended
f.
in funds
f
Unrestricted funds
General fund 133,228,025 (27,316,409) 105,911,616
TOTAL FUNDS )33228 025 ~2376409) 05 911616
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.9.20 in funds 31.8.22
f f f
Unrestricted funds
General fund 109,993,741 111,996,089 221,989,830
TOTAL FUNDS 109993741 111996089 221989830
A current year 12months and prior year 12months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 164,144,796 (52,148,707) 111,996,089
TOTAL FUNDS 104144796 ~52, 48707) ll)996089

13. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2022 2021
f f
Net income for the reporting period (as per the Statement ofFinancial
Activities) 6,084,473 105,911,616
Adjustments
for:
Depreciation
charges
3,060,697 1,642,898
Profit on disposal offixed assets (43,175) (3,224)
Donated Assets (11,144,731) (99,000,000)
Donated Assets (3,059,932)
Increase in debtors (19,490) (405,995)
Increase in creditors 81,956 8 629
Net cash (used in)/provided by operations ~1,980.270) 5166.9 2

14. ANALYSIS OF CHANGES IN NET FUNDS
At 1.9.21 Cash tlow At 31.8.22
f
Net cash
Cash at bank
85. 9 ~2.89 .056 8.591 35
17485491 ~2894056 859 .435
Total li. 85491 ~2894056 8. 9 .435
15. FINANCIAL INSTRUMENTS
2022 2021
Debt instruments
at cost
Other debtors 519,117 629
18
Total 5 91 6294 8
Financial Liabilities at cost
Trade creditors 4,043 1,863
Other creditors 126,368 153,447
Accrued expenses 275 855 69 0110
Total 406 266 324 310