| For the period ended 31 Marc | h 2021 | ||||
|---|---|---|---|---|---|
| Notes | Unrestricted Funds |
Designated Funds |
Funds 2021 |
Funds 2020 |
|
| K | K | ||||
| Incoming Resources Donations and legacies |
55,495 | 55,495 | 3,463 | ||
| Charitable activities |
3,005 | ||||
| Other income - interest | 432 | 432 | 1,355 | ||
| Total incoming resources |
55,927 | 55,927 | 7,823 | ||
| Resources expended Direct charitable expenditure |
4 | 20,230 | 779 | 21,009 | 50,324 |
| Governance costs |
5 | 1,590 | 1,590 | 1,275 | |
| Total resources expended | 21,820 | 779 | 22,598 | 51,599 | |
| Net incoming resources for the year |
34,107 | (779) | 33,328 | l43,776l | |
| Balance brought forward |
231,177 | 14,405 | 245,583 | 289,359 | |
| Balance carried forward | 265,284 | 13,627 | 278,911 | 245,583 |
| r | the period ended 31 M | arch 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 5 | Governance costs | Unrestricted | Designated | 2021 | 2020 | ||||
| E | |||||||||
| Sundry expenses | 70 | 70 | |||||||
| Professional fees | 300 | 300 | 250 | ||||||
| Postage and stationery | 635 | 635 | 468 | ||||||
| Insurance | 585 | 585 | 557 | ||||||
| 1,590 | 1,590 | 1,275 | |||||||
| 6 | Creditors: amounts | falling due | within | one year | 2021 | 2020 | |||
| E | E | ||||||||
| Accruals and deferred | income | 300 | 250 | ||||||
| Balance | as | ||||||||
| Balance | as at | at 31 March | |||||||
| 7 | Reserves | 1 April | 2020 | Income | Expenditure | 2021 | |||
| K | K | ||||||||
| Charitable funds |
231,177 | 55,927 | (21,820) | 265,284 | |||||
| ~Di tdF d |
|||||||||
| Defibrillator Maintenance |
5,583 | (779) | 4,804 | ||||||
| Birthing Centre | 8,822 | 8 | 822 | ||||||
| 245,583 | 55,927 | (22,598) | 278,911 |
| GENERAL FUND | 31/03/2021 | 31/03/2021 | 31/03/2020 | 31/03/2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| E | 6 | E | E | ||||||
| Income | |||||||||
| Sale of books | |||||||||
| Bequests | 52,699 | ||||||||
| Personal Donations/In | Memorium | 2,795 | 1,304 | ||||||
| Fund Raismg Events | 3,000 | ||||||||
| Interest | 432 | 1,355 | |||||||
| 55,927 | 5,664 | ||||||||
| Expenditure | |||||||||
| Donations - Frome Leg Club | 1,077 | ||||||||
| —Life Education | Wessex | 4,310 | 9,405 | ||||||
| —Frame Birth Talk | 6,000 | ||||||||
| - Dogs for Health | 500 | ||||||||
| —Chantry | Day Centre | 305 | |||||||
| - Atrial Fibrillation | Support Group | 252 | |||||||
| - Dorothy | House | 5,000 | 400 | ||||||
| -Coronavirus | 5,000 | ||||||||
| - POD | 220 | ||||||||
| - Other donations | 50 | ||||||||
| 14,580 | 17,940 | ||||||||
| Research Funding |
4,244 | 4,923 | |||||||
| Hospital Equipment |
1,337 | ||||||||
| Therapy Garden | 100 | 251 | |||||||
| Hospital TV Licence |
158 | 155 | |||||||
| Gifts to Patients and Volunteers | 399 | 300 | |||||||
| Friends Furniture | 620 | ||||||||
| Tabards | 224 | ||||||||
| Handcream | 750 | ||||||||
| Audit Fee | 300 | 250 | |||||||
| Stationery and Admin |
Expenses | 635 | 468 | ||||||
| Insurance | 585 | 557 | |||||||
| Sundry expenses | 70 | ||||||||
| 21,820 | 27,024 | ||||||||
| Net Income/(Expenditure) | 34,107 | (21,360) | |||||||
| DEFIBRII1ATOR MAINTENANCE | FUND | 31/03/2021 | 31/03/2020 | ||||||
| E | E | E | E | ||||||
| Income | |||||||||
| Donations and Collections |
2,159 | ||||||||
| Expenditure | |||||||||
| New AEDs/Cabinets | 8,231 | ||||||||
| Repairs | 365 | 1,094 | |||||||
| Electrical repairs | 410 | ||||||||
| 5undry expenses | 283 | ||||||||
| CPR Training | 414 | 1,215 | |||||||
| 779 | 11,233 | ||||||||
| Net Income/(Expenditure) | (779) | (9,074) |
| Friends | of Frome | Hospital | Hospital | ||||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| As at 31 March 2021 | |||||||
| Notes | 2021 | 2020 | |||||
| K | f. | E | |||||
| Current assets | |||||||
| Nationwide | Building Society | 88,523 | 88,423 | ||||
| HSBC Bank accounts | 78,746 | 45,659 | |||||
| Shawbrook | Bank | 55,750 | 55,750 | ||||
| Natwest Bank |
56,192 | 56,000 | |||||
| 279,211 | 245,833 | ||||||
| Creditors: | amounts | falling | due | ||||
| within one year | (300) | (250) | |||||
| (300) | (250) | ||||||
| Net assets | 278,911 | 245,583 | |||||
| FUNDS OF THE CHARITY | |||||||
| General Fund | |||||||
| Balance at | 1st April | 231,177 | 272,537 | ||||
| Transfer to | Other | Funds | (20,000) | ||||
| 231,177 | 252,537 | ||||||
| Net Expenditure/Income | 34,107 | (21,360) | |||||
| Balance at | 31st March | 7 | 265,284 | 231,177 | |||
| Defibrillator Maintenance |
Fund | ||||||
| Balance at | 1st April | 5,583 | 4,657 | ||||
| Transfer to | Other | Funds | 10,000 | ||||
| 5,583 | 14,657 | ||||||
| Net Expenditure/Income | (779) | (9,074) | |||||
| Balance at | 31st March | 7 | 4,804 | 5,583 | |||
| Birthing Centre Fund | |||||||
| Balance at | 1st April | 8,822 | 12,165 | ||||
| Transfer to | Other | Funds | 10,000 | ||||
| 8,822 | 22,165 | ||||||
| Net Expenditure/Income | (13,343) | ||||||
| Balance at | 31st March | 7 | 8,822 | 8,822 | |||
| 278,911 | 245,583 |