OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report of the Trustees 1-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

Statement ofFinancial Activities
forthe Year Ended 31December 2022
2022 2021
Notes E E
INCOME FROM
Charitable
activities - Membership
fees 17,245 18,008
Donations,
legacies and royalties
18,767 24,145
Other trading activities 15,795 12,441
Investment
income
3,523 29
Total 55,330 54,623
EXPENDITURE ON
Raising funds 10,323 2,480
Charitable
activities
37,675 36,592
Total 47,998 39,071
NET INCOME/(EXPENDITURE) 7,332 15,552
RECONCILIATION
OF FUNDS
Total funds brought forward 315,191 299,639
TOTAL FUNDS CARRIED FORWARD 322,523 315,191

Balance Sheet
At 31December 2022
31/12/2022 31/12/2021
Notes E f
CURRENT ASSETS
Cash at bank 26,097 318,378
Flagstone Savings
Debtors
303,174
4,660
5,191
Stock
CURRENT ASSETS
333,930 323,509
CURRENT LIABILITIES
Creditors falling due within one year
CURRENT LIABILITIES
11,407
11,407
8,378
8,378
TOTAL ASSETS LESS CURRENT LIABILITIES 322,523 315,191
NET ASSETS 322523 315,191
FUNDS
Unrestricted
funds
TOTALFUNDS
322,523
312,523
315,191
315,191

Z. OTHER FUNDRAISIN G ACIIVITIES
2022 2021
E f
Fundraising
events
760 0
Sundry receipts 0 0
Sales (books, CD/fiche, searches) 15,035 12,441
15,795 12,441
3.INVESTMENT INCOME
Interest includes 63100accrued interest as of31st
December 2022 within Flagstone Investments 2022
E
2021
f
Deposit account interest (actual and accrued) 3,523 29

8.CREDITORS
Creditors atthe year end relate to royalty payments owing and membership fees paid
before 1January 2023. 2022 2021
E
Trade Creditors 8,296 8,378
Other Creditors 3,112 0
11,407 8,378