OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

THE RIVER TRUST STATEMENT OF FINANCIAL sTATEME￿r$ FOR THE YEAR ENDED 31 OCTOBER 2021

Page
Trustees' Report 1-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7-13

Note 2021 2020
2 2
Fixed Assets
Investments 403,949.77 391,645.96
Current Assets
Debtors 270.23
Cash at Bank 791.84 7,744.43
Loans 40,000.00 40,000.00
40,791 84 48,014.66
Less:
Current Liabilities
Creditors,
amounts
falling due
within one year 10 1,314.00 8,676.00
Net Current Assets 39,477.84 39,338.66
Assets less Current Liabilities' 6443,427.61 2430,984.62
Capital Fund
Expendable
Endowment
513,854.99 489,675.49
Income Fund
Unrestricted
Fund
(70,427.38) (58,690.87)
2443,427.61 2430,984.62
Tx
9
I tt t ts dbyth L t~rV4 2022
i ~ ~C.~
avina Irwin-Clark

Note Unrestricted
Fund
E
Expendable
Endowment
E,
Expendable
Endowment
E,
Total
2021
E
Total
2020
E
Income and Endowments
Donations
Received
2 104,729.77 104,729.77 70,000.00
Investment
Income
3 12,062.72 12,062.72 14,982.42
Total Income and Endowments E116,792.49 E116,792.49 E84,982.42
Expenditure
Cost of raising funds:
SG Kleinwort
Hambros
Investment Management Fees 4,882.19 4,882.19 5,737.06
Expenditure
on Charitable
Activities:
Donations 4 122,670.00 122,670.00 94,225.00
Support Costs 5 5,859.00 12,300.00 18,159.00 14,373.00
Total Expenditure E128,529.00 E17,182.19 E145,711.19 E114,335.06
Net Expenditure (E11,736.51) (E17,182.19) (E28,918.70) (E29,352.64)
Net Gains/(Loss)
on
Investments
Reahsed Gain/(Loss) 6,189.27 6,189.27 (20,316.47)
Unrealised
Gain/(Loss)
35,172.42 35,172.42 (28,694.20)
41,361.69 41,361.69 (49,010.67)
Net Movement
in Funds in
the Year (E11,736.51) E24,179.50 E12,442.99 (E78,363.31)
Funds
At 3I October 2020 (58,690.87) 489,675.49 430,984.62 509,347.93
Net Movement
of Resources
in the Year (11,736.51) 24,179.50 12,442.99 (78,363.31)
At 31 October 2021 (E70,427.38) E513,854.99 E443,427.61 E430,984.62

2 Donations
Received
Donations
Received
2021 2020
8 2
Ernest Kleinwort
Charitable
Trust 105,000.00 70,000.00
Prior year Gift Aid tax credit written off (270.23)
2104,729.77 270,000.00
3 Investment
Income
2021 2020
f
Income from Investments 12,062.72 15,237.57
Duplicate
Dividend
Reversed (255.15)
211,792.49 214,982.42
4 Donations
to Charitable
Institutions 2021 2020
2 2
Advancement
of Christian
Faith - (6Donations)
Christian
Vision for
Men 1,000.00
Penny Trust 1,000.00 1,000.00
St Peter's
Brighton
2,000.00
Stewards
Trust
4,500.00
Stewardship 11,500.00 7,515.00
Youth
With A Mission
8,720.00 15,370.00
28,720.00 23,885.00
Church
Funds - (1
Donation)
Barcombe Parochial Church Council 12,000.00 10,000.00
12,000.00 10,000.00

Missionary
Work - (8 Donations)
Missionary
Work - (8 Donations)
African Enterprise 1,000.00 1,000.00
Church
Pastoral
Aid Society
3,000.00
Footsteps Foundation International 2,000.00
Innovista
International
2,000.00 2,000.00
International
Justice Mission
3,000.00
Operation
Mobilisation
UK 2,000.00 2,500.00
Pioneers
UK Ministnes
2,000.00
StStephens Society 2,000.00 2,000.00
17,000.00 7,500.00
Religious Education -(9Donations)
Ashburnham
Christian
Trust (ACT) 3,000.00 2,100.00
Bible Society 2,500.00 2,500.00
CARE 6,500.00 6,525 00
Chasah Trust 5,500.00 5,500.00
Haggai
Institute
1,000.00
Eurasia Education
Foundation
500.00
Lighthouse
Central
1,000.00
Scripture
Union (SU)
5,000.00
UCCF: The Christian Unions 1,500.00 1,500.00
Wycliffe Bible Translators 1,500.00 1,000.00
27,500.00 19,625.00
Religious Welfare Work - (9Donations)
Beauty from Ashes 1,000.00 1,000.00
Care for the Family 5,500.00 5,250.00
CMS 2,000.00
Open Doors UK 2,000.00 2,000.00
Relationships
Foundation
1,000.00 2,000.00
Release International 1,000.00 1,000.00
The Marriage
Foundation
2,000.00
The Micah Trust 1,000.00
The Prison Fellowship 1,450.00 1,450.00
ZANE 2,000.00 1,500.00
17,950.00 15,200.00
Miscellaneous
-(9Donations)
African Pastors 1,500.00 1,500.00
Allnations 2,000.00
Chestnut Tree House 2,000.00
Chloe Talitha 2,000.00
HoverAid
Trust
1,500.00
London City Mission 1,500.00
Morning
Star
1,000.00
SABRA 1,500.00
Sat-7 1,000.00 1,000.00
Soldiers and Airmen 1,000.00

St Barnabas Hospices Sussex St Barnabas Hospices Sussex St Barnabas Hospices Sussex St Barnabas Hospices Sussex 2,000.00
St Luke's Healthcare 1,015.00
St Peter & St James Hospice 1,500.00 1,500.00
Sussex Community Foundation 6,000.00 3,000.00
Tear Fund 2,500.00 2,50000
19,500.00 18,015.00
Total Donations Et22,670.00 794,225.00
5 Support Costs 2021 2020
2 2
Unrestricted Fund
SG Kleinwort Hambros Trust Company (UK) Limited Fees 5,859.00 4,662.00
5,859.00 4,662.00
Expendable Endowment:
SG Kleinwort Hambros Trust Company (UK) Limited Fees 10,881.00 8,658.00
SG Kleinwort Hambros Trust Company (UK) Limited ARC Fees 15.00
Independent Examiner's Fees 1,314.00 1,038.00
Bank Charges 105.00
12,300.00 9,711.00
Total Support Costs 218,159.00 214,373.00

7 Investments
quoted
on on a recognised a recognised a recognised a recognised Stock Exchange Stock Exchange 2021 2020
2 9
Market Value Brought Forward 381,772.55 460,403.55
Purchases 102,489.49 165,824.28
Disposals (129,909.17) H 95,444.61)
354,352.87 430,783.22
Realised Gain/(Loss) 6,189.27 (20,316.47)
Unrealised
Gain/(Loss)
35,172.42 (28,694.20)
Market Value 395,714.56 381,772.55
Cash on SG Kleinwort Hambros Account 8,235.21 9,873.41
Total Investments 6403,949.77 2391,645.96
Investments
comprising
greater than 5/o of the Portfolio 2021 2020
o/o
Artemis
Income Fund
Income Un~ts 5.78 5.90
BNY Mellon Fund Managers 6.94 6.10
Invesco Asset Managers 6.95 7.60
JupiterJapan 5.33
M&G Charifund 6.04
M&G Securities 5.10
Multi Units Luxembourg Core 9.12 15.30
Multi Units Luxembourg S&P 500 5.12 9.10
Standard
Life
7.15 5.20
Threadneedle
Investment
UK Equity Inc Zni Nav 5.99 5.50
9 Loans 2021 2020
Interest Free 2 6
Youth With A Mission: repayable on demand 40,000.00 40,000.00
640,000.00 240,00000
10 Creditors, amounts falling due within one year 2021 2020
2
Independent
Examiner's
Fees 1,314.00 2,076.00
SG Kleinwort
Hambros
Trust Company (UK) Limited Fees 6,600.00
21,314.00 28,676.00

11 Expendable Endowment
Movement in Funds 2021 2020
8 K
Balance at 31 October 2020 489,675.49 554,134.22
Gains and Transfers 24,179.50 (64,458.73)
Balance at 31 October 2021 6513,854.99 F489,675.49
12 Unrestricted Fund
Movement
in
Funds 2021 2020
6
Balance at 31October 2020 (58,690.87) (44,786.29)
Gains and Transfers (11,736.51) (13,904.58)
Balance at 31 October 2021 (670,427.38) (658,690.87)
The income funds of the charity
will be
allocated by the trustees towards
charities
and chantable activities, as
set out in the Trustees' Report attached to these financial statements.
13 Analysis of net assets between funds
Expendable Endowment 2021 2020
2 2
Investments 395,714.56 381,772.55
Cash at bank 8,235.21 9,873.41
Other net current assets/(liabilities) 109,905.22 98,029.53
6513,854.99 2489,675.49
Unrestricted Fund
Investments
Cash at bank 791.84 7,744.43
Other net current assets/(liabilities) (71,219.22) (66,435.30)
(270,427.38) (658,690.87)
Total
Investments 395,714.56 381 772 55
Cash at bank 9,027.05 17,617.84
Other net current assets/(liabilities) 38,686.00 31,594.23
6443,427.61 6430,984.62