THE RIVER TRUST STATEMENT OF FIPIANCIAL STATEMeNTS FOR THE YEAR ENDED 31 OCTOBER 2020
| Page | ||
|---|---|---|
| 1-3 | ||
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| 7-13 | ||
| Notes to the Financial | Statements |
| Note | Unrestricted | Expendable | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Fund | Endowment | 2020 | 2019 | |||||
| E | 6 | 6 | 6 | |||||
| Income and | Endowments | |||||||
| Donations Received Investment income |
70,000.00 14,982.42 |
70,000.00 14,982.42 |
70,000.00 17,713.71 |
|||||
| Total Income | and Endowments | 684,982.42 | f84,982.42 | 687,713.71 | ||||
| Expenditure | ||||||||
| Cost of raising | funds: | |||||||
| SG Kleinwort | Hambros | Investment | Management | Fees | 5,737.06 | 5,737.06 | 5,693.74 | |
| Expenditure | on Charitable | Activities: | ||||||
| Donations Support Costs |
94,225.00 4,662.00 |
9,711.00 | 94,225.00 14,373.00 |
127,965.00 13,996.00 |
||||
| Total Expenditure | 698,887.00 | 615,448.06 | 2114,335.06 | f147,676.74 | ||||
| Net Expenditure | (Et3,904.58) | (615,448.06) | (629,352.64) | (659,963.03) | ||||
| Net (Loss)/Gains on Investments |
||||||||
| Realised (Loss)/Gain Unrealised (Loss)/Gain |
(20,316.47) (28,694.20) |
(20,316.47) (28,694.20) |
(1,680.58) 17,007.94 |
|||||
| (49,010.67) | (49,010.67) | 15,127.36 | ||||||
| Net Movement | in Funds | in | the Year | (613,904.58) | (664,458.73) | (678,363.31) | (644,835.67) | |
| Funds | ||||||||
| At 31 October | 2019 | (44,786.29) | 554,134.22 | 509,347.93 | 554,183.60 | |||
| Net Movement | of Resources | in the | Year | (13,904.56) | (64,456.73) | (78,363.31) | (44,835.67) | |
| At 31 October | 2020 | (658,690.87) | 6489,675.49 | 6430,984.62 | 6509,347.93 |
| Note | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Fixed Assets Investments |
391,645.96 | 468,544.25 | |||||
| Current Assets | |||||||
| Debtors | 270.23 | 270.23 | |||||
| Cash at Bank | 7,744.43 | 1,571.45 | |||||
| Loans | 40,000.00 | 40,000.00 | |||||
| 48,014.66 | 41,841.68 | ||||||
| Less: | |||||||
| Current Liabilities |
|||||||
| Creditors, amounts within one year |
falling due | 10 | 8,676.00 | 1,038.00 | |||
| Net Current Assets | 39,338.66 | 40,803.68 | |||||
| Assets less Current | Liabilities | 8430,984.62 | 6509,347.93 | ||||
| Capital Fund Expendable Endowment |
489,675.49 | 554,134.22 | |||||
| Income Fund Unrestncted Fund |
12 | (58,690.87) | (44,786.29) | ||||
| 6430,984.62 | 6509,347.93 |
| 2 | Donations Received |
Donations Received |
2020 | 2019 | ||
|---|---|---|---|---|---|---|
| E | E | |||||
| Ernest Kleinwort Charitable |
Trust | 70,000.00 | 70,000.00 | |||
| 670,00000 | f70,000.00 | |||||
| 3 | Investment Income |
2020 | 2019 | |||
| f | Z | |||||
| Income from Investments | 15,237.57 | 17,713.71 | ||||
| Duplicate Dividend Reversed |
(255.15) | |||||
| 614,982.42 | E17,713.71 | |||||
| 4 | Donations to Charitable | Institutions | 2020 | 2019 | ||
| E | E | |||||
| Advancement of Christian |
Faith - (3Donations) | |||||
| Penny Trust St Peter's Bnghton |
1,000.00 | 1,000.00 15,000.00 |
||||
| Stewards Trust |
2,500.00 | |||||
| Stewardship | 7,515.00 | 9,515.00 | ||||
| Youth With A Mission | 15,370.00 | 12,825.00 | ||||
| Youth With A Mission | - Scotland | 1,000.00 | ||||
| Youth With A Mission | - Bangkok | 1,520.00 | ||||
| 23,885.00 | 43,360.00 | |||||
| Church Funds - (1 Donation) |
||||||
| Barcombe Parochial | Church | Council | 10,000.00 | 10,00000 | ||
| Point Church | 500.00 | |||||
| 10,000.00 | 10,500.00 | |||||
| Missionary Work - (4 Donations) |
||||||
| African Enterprise | 1,000.00 | |||||
| Footsteps Foundation | International | 1,000.00 | ||||
| Innovista International |
2,000.00 | 2,000.00 | ||||
| Operation Mobiksation |
UK | 2,500.00 | ||||
| St Stephens Society |
2,000.00 | 2,000.00 | ||||
| 7,500.00 | 5,000.00 | |||||
| Religious Education | -(7 | Donations) | ||||
| Ashburnham Christian |
Trust (ACT) | 2,100.00 | 2,100.00 | |||
| Bible Society | 2,500.00 | 2,500.00 | ||||
| CARE | 6,525.00 | 6,525.00 | ||||
| Chesah Trust | 5,500.00 | 5,500.00 | ||||
| Eurasia Education Foundation |
500.00 | |||||
| Scripture Union (SU) |
2,500.00 |
| UCCF. The Christian | Unions | 1,500.00 | |
|---|---|---|---|
| Wycliffe Bible Translators | 1,000.00 | 1,000.00 | |
| 19,625.00 | 20,125.00 | ||
| Religious Welfare Work - (8 Donations) Beauty from Ashes Care for the Family Chnst with Israel |
1,000.00 5,250.00 |
1,000.00 5,250.00 1,000.00 |
|
| CMS | 2,000.00 | ||
| Open Doors UK Relationships Foundation Release International |
2,000.00 2,000.00 1,000.00 |
2,000.00 2,000.00 1,000.00 |
|
| The Micah Trust | 1,000.00 | 1,000.00 | |
| The Prison Fellowship | 1,450.00 | 1,450.00 | |
| Youtlt Ior Cltrist | 2,000.00 | ||
| ZANE | 1,500.00 | 1,500.00 | |
| 15,200.00 | 20,200.00 | ||
| Miscellaneous -(11 African Pastors |
Donations) | 1,500.00 | 1,500.00 |
| Agape Ministries Allnations |
2,000.00 | 1,000.00 2,000.00 |
|
| Chestnut Tres House | 2,000.00 | 2,000.00 | |
| Clean Sheet | 2,000.00 | ||
| Cress | 300.00 | ||
| Cye Sailing Centre Eurasian Ministnes |
1,000.00 2,000.00 |
||
| Holy Trinity Church | 4,000.00 | ||
| HoverAid Trust |
1,500.00 | ||
| Lambeth Conference |
1,000.00 | ||
| London City Mission Mercy Ships |
1,000.00 2,000.00 |
||
| Morning Star Sat-7 |
1,000.00 1,000.00 |
1,000.00 | |
| Soldiers and Airmen | 1,000.00 | 1,000.00 | |
| Starfish Malawi |
2,000.00 | ||
| St Luke's Healthcare | 1,015.00 | 1,000.00 | |
| St Peter &StJames | Hospice | 1,500.00 | 1,500.00 |
| Sussex Community Tear Fund |
Foundation | 3,000.00 2,500.00 |
2,500.00 |
| 18,015.00 | 28,800.00 | ||
| Total Donations | E94,225.00 | 2127,98500 |
| 5 Support Costs | 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||
| Unrestricted Fund |
||||||||||
| SG Kleinwort Hambros |
Trust Company | (UK) Limited | Fees | 4,662.00 | 4,515.00 | |||||
| 4,662.00 | 4,515.00 | |||||||||
| Expendable Endowment; |
||||||||||
| SG Kleinwort Hambros SG Kleinwort Hambros |
Trust Company Trust Company |
(UK) Limited (UK) Limited |
Fees ARC Fees |
8,658.00 15.00 |
8,385.00 60.00 |
|||||
| Independent Examiner's Fees |
1,038.00 | 1,038.00 | ||||||||
| 9,711.00 | 9,483.00 | |||||||||
| Total Support Costs | 614,373.00 | 613,998.00 | ||||||||
| Related parties and trustees' | expenses | and remuneration | ||||||||
| The chanty does not have a relationship | with any other charity | or organisations. | ||||||||
| SG Kleinwort Hambros Trust Company (UK) Limited 2019)for its sennces as Corporate Trustee. |
received | a fee off13,320.00 (612,900.00- | ||||||||
| The key management personnel ofthe chanty comprise solely have held office during the penod. Davina Irwin-Clark received expenses (2019.nil) during the year. |
ofthe trustees of no remunerabon |
the charity who (2019 nil) or |
||||||||
| 7 Investments quoted on a recognised |
Stock Exchange | 2020 | 2019 | |||||||
| 6 | 6 | |||||||||
| Market Value Brought | Forward | 460,403.55 | 474,171.55 | |||||||
| Purchases | 165,824.28 | 155,337.20 | ||||||||
| Disposals | (195,444.61) | (184,232.56) | ||||||||
| 430,783.22 | 445,276.19 | |||||||||
| Reahsed (Loss)/Gain |
(20,316.47) | (1,880.58) | ||||||||
| Unrealised (Loss)/Gain |
(28,694.20) | 17,007.94 | ||||||||
| Market Value | 381,772.55 | 460,403.55 | ||||||||
| Cash on SG Kleinwort | Hambros | Account | 9,873.41 | 8,140.70 | ||||||
| Total Investments | 6391,645.96 | 6468,544.25 |
| Investments comprising |
greater | than | 5'/o ofthe Portfolio | 2020 | 2019 |
|---|---|---|---|---|---|
| o/o | 0/ | ||||
| Artemis Fund Managers Artemis Income Fund Income Units |
5.90 | 6.43 6.89 |
|||
| BNY Mellon Fund Managers Fil Investments |
6.10 | 5.92 5.17 |
|||
| Invesco Asset Managers M&G Securities |
7.60 5.10 |
6.83 5.88 |
|||
| Multi Units Luxembourg Multi Units Luxembourg |
15.30 9.10 |
6,27 5.20 |
|||
| Royal London Equity Funds ICVC Standard Life |
5.20 | 6.16 5.37 |
|||
| Threadneedle Investment |
UK Equity Inc Zni Nav | 5.50 | 5.98 | ||
| Union Bancaire | 5.31 | ||||
| 8 Debtors | 2020 | 2019 | |||
| E | E | ||||
| Tax repayment due from |
HM Revenue | &Customs | 270.23 | 270.23 | |
| f270.23 | f270.23 | ||||
| 9 Loans | 2020 | 2019 | |||
| Interest Free | E | F. | |||
| Youth With A Mission. repayable | on demand | 40,000.00 | 40,000.00 | ||
| f40,000.00 | f40,000.00 | ||||
| 10Creditors, amounts falling due |
within | one year | 2020 | 2019 | |
| E | E | ||||
| Independent Examiner's |
Fees | 2,076.00 | 1,038.00 | ||
| SG Kleinwort Hambros |
Trust Company | (UK) Limited Fees | 6,600.00 | ||
| f8,676.00 | f1,038.00 |
| Movement | in | |||
|---|---|---|---|---|
| Funds | ||||
| Balance | Gains and | Balance | ||
| 31 | October 2019 | Transfers | 31October | |
| 2020 | ||||
| E | ||||
| 554,134.22 | (64,458.73) | 489,675.49 |
| Movement | in | |||
|---|---|---|---|---|
| Funds | ||||
| Balance | Gains and | Balance | ||
| 31 | October 2019 | Transfers | 31October | |
| 2020 | ||||
| E | ||||
| (44,786.29) | (13,904.58) | (58,690.87) |