OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

2023 2023 2022
Note Unrestricted Total Prior year
funds funds total funds
g K
Income from:
Investments 35,361 35,361 29,099
Total 35,361 35,361 29,099
Expenditure on:
Raising funds 1,317 1,317 1,411
Charitable
activities
68,083 68,083 77,923
Total 69,400 69,400 79,334
Net income/(expenditure) (34,039) (34,039) (50,235)
Other recognised gains/(losses):
Gains/(lasses) on investment assets 10 (179,694) (179,694) 180,982
Net movement in funds (213,733) (213,733) 130,747
Reconciliation of funds:
Total funds brought forward 15 3,728,575 3,728,575 3,597,828
Total funds carried forward 3,514,842 3,514,842 3,728,575

Note 2023 2022
Total Prior year
funds funds
K 8
Fixed Assets:
Investments 10 3,443,950 3,623,644
Total Fixed Assets 3,443,950 3,623,644
Current Assets.'
Debtors 11 403
Cash at bank 12 88,339 120,947
Total Current Assets 88,742 120,947
Liabilities:
Creditors: Amounts
falling due within
one year 13 (17,850) (16,016)
Net Current Assets or Liabilities 70,892 104,931
Total Net Assets or Liabilities 3,514,842 3,728,575
The Funds ofthe Charity:
Unrestricted funds 15 3,514,842 3,728,575
Total Charity Funds 3,514,842 3,728,575

40 Ct
Vl
O 8 44
M
Q r.
~lNl
al
4llt
0
0
0
Ct
C40
a~0
Cl0
Ct
Cl0
40
0
Vl
g C
la
44
Vl
44 Vl Vl
'O
44 'O
0 0
'C
44
aa
O
IO vl0
0
Ct
440
44
Vl
C
IO0
4
0
0
0 4
0 0
20'0
0
0
I
C
g 44
'C
Vt
0
la
44OI
44
0
'7;
O.
C
g
U

Charity. Co wdray Trust wdray Trust Limited charged
administration
expenses
off18,785 [2022;f17,752].
Investment income 2023 2022
Income from investments 34,535 28,875
Deposit interest 826 8
Other income 216
35,361 29,099
Expenditure on raising funds 2023 2022
8
Investment management fees 1,317 1,411
1,317 1,411
6 Charitable activities
Direct costs Support costs 2023 2022
(see note 7) (see note 8) Total Total
Charitable expendiiure 47,448 20,635 68,083 77,923

St Mary's Church Easebourne St Mary's Church Easebourne 10,000
Chichester Restoration
and
Development 10,000
The Atlantic Salmon Trust 5,000
Game &Wildlife Conservation
Trust
5,000
30,000
Other grants (equal to or individually less ihan X2,500) 17,448
Total for the year 47,448
Analysis ofgrants made
Grants to Grants to
institutions individuals Total
f
Advancement
ofeducation
300 300
Advancement
ofreligion
10,500 10,500
Advancement
ofhealth or
the saving oflives 2,200 2,200
Advancement
ofcitizenship
or community development 12,000 12,000
Advancement
ofthe arts, culture, heritage
or science 1,000 1,000
Advancement
ofenvironmental
protection
or improvement 5,500 5,500
Relief ofthose in need, by reason ofyouth, age, ill-health,
disability,
financial
hardship
or other disadvantage 1,000 9,198 10,198
Advancement
ofanimal
welfare
5,000 5,000
Promotion ofthe efficiency ofthe armed forces ofthe Crown,
the police, fire and rescue services, or ambulance services 750 750
38,250 9,198 47,448
8 Support
costs
2023 2022
Administration
expenses
18,785 17,752
Prior year overprovision
ofIndependent
examination
fee (960)
Legal Entity Identification number fee 74
Portfolio Stewardship
fees
1,850 2,032
20,635 18,898

10 Fixed asset investments 2023 2022
Market value brought
forward
3,623,644 3,480,792
Less disposal proceeds (38,130)
Net gains/(losses)
on investments
(179,694) 180,982
Market value carried forward 3,443,950 3,623,644
Geographical
analysis
2023 2022
United Kingdom
investments
3,443,950 3,623,644
3,443,950 3,623,644
11 Debtors 2023 2022
g
Administration expenses 403
403
12 Cash at bank 2023 2022
g
Royal Bank of Scotland 21,651 8,303
Schrodcr dr Co 66,688 112,644
88,339 120,947
13 Creditors: Amounts falling due within one year 2023 2022
Administration Expenses 16
Portfolio Stewardship Fees 1,850
Science Museum 16,000 16,000
17,850 16,016

14 Commitments made Annual value Number Total
ofyears
No conditions attached;
Science Museum 16,000 I 16,000
16,000
15 Movement
in
funds 2023 2022
Unrestricted
funds:
Balance brought forward 3,728,575 3,597,828
Net movement in funds (213,733) 130,747
Balance carried forward 3,514,842 3,728,575
Net movement in funds included in the above are as follows:
Gains and Movement
Income Outgoings losses in funds
Unrestricted
Funds
35,361 (69,400) (179,694) (213,733)