| 2023 | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Total | Prior year | |||||
| funds | funds | total funds | ||||||
| g | K | |||||||
| Income from: | ||||||||
| Investments | 35,361 | 35,361 | 29,099 | |||||
| Total | 35,361 | 35,361 | 29,099 | |||||
| Expenditure | on: | |||||||
| Raising funds | 1,317 | 1,317 | 1,411 | |||||
| Charitable activities |
68,083 | 68,083 | 77,923 | |||||
| Total | 69,400 | 69,400 | 79,334 | |||||
| Net income/(expenditure) | (34,039) | (34,039) | (50,235) | |||||
| Other recognised | gains/(losses): | |||||||
| Gains/(lasses) | on investment | assets | 10 | (179,694) | (179,694) | 180,982 | ||
| Net movement | in | funds | (213,733) | (213,733) | 130,747 | |||
| Reconciliation | of | funds: | ||||||
| Total funds brought | forward | 15 | 3,728,575 | 3,728,575 | 3,597,828 | |||
| Total funds carried | forward | 3,514,842 | 3,514,842 | 3,728,575 |
| Note | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Total | Prior year | ||||
| funds | funds | ||||
| K | 8 | ||||
| Fixed Assets: | |||||
| Investments | 10 | 3,443,950 | 3,623,644 | ||
| Total Fixed | Assets | 3,443,950 | 3,623,644 | ||
| Current Assets.' | |||||
| Debtors | 11 | 403 | |||
| Cash at bank | 12 | 88,339 | 120,947 | ||
| Total Current Assets | 88,742 | 120,947 | |||
| Liabilities: | |||||
| Creditors: Amounts falling due within |
one year | 13 | (17,850) | (16,016) | |
| Net Current | Assets or Liabilities | 70,892 | 104,931 | ||
| Total Net Assets or Liabilities | 3,514,842 | 3,728,575 | |||
| The Funds | ofthe Charity: | ||||
| Unrestricted | funds | 15 | 3,514,842 | 3,728,575 | |
| Total Charity Funds | 3,514,842 | 3,728,575 |
| 40 | Ct | |||||
|---|---|---|---|---|---|---|
| Vl | ||||||
| O | 8 | 44 M |
||||
| Q | r. | |||||
| ~lNl al 4llt |
0 0 |
0 Ct C40 |
a~0 Cl0 Ct |
Cl0 40 |
||
| 0 | ||||||
| Vl | ||||||
| g | C la |
|||||
| 44 | ||||||
| Vl | ||||||
| 44 | Vl | Vl 'O |
||||
| 44 | 'O | |||||
| 0 | 0 'C |
44 aa O |
||||
| IO | vl0 | |||||
| 0 Ct |
||||||
| 440 | ||||||
| 44 | ||||||
| Vl C |
||||||
| IO0 4 0 |
0 | |||||
| 0 | 4 | |||||
| 0 | 0 | |||||
| 20'0 0 |
0 | |||||
| I C |
||||||
| g | 44 'C |
Vt | ||||
| 0 | ||||||
| la | ||||||
| 44OI | ||||||
| 44 0 |
'7; O. |
|||||
| C | ||||||
| g | ||||||
| U |
| Charity. Co | wdray Trust | wdray Trust | Limited charged administration expenses |
off18,785 [2022;f17,752]. | |
|---|---|---|---|---|---|
| Investment | income | 2023 | 2022 | ||
| Income from | investments | 34,535 | 28,875 | ||
| Deposit interest | 826 | 8 | |||
| Other income | 216 | ||||
| 35,361 | 29,099 | ||||
| Expenditure | on raising | funds | 2023 | 2022 | |
| 8 | |||||
| Investment | management | fees | 1,317 | 1,411 | |
| 1,317 | 1,411 |
| 6 | Charitable | activities | ||||
|---|---|---|---|---|---|---|
| Direct costs | Support costs | 2023 | 2022 | |||
| (see note 7) | (see note 8) | Total | Total | |||
| Charitable | expendiiure | 47,448 | 20,635 | 68,083 | 77,923 |
| St Mary's Church Easebourne | St Mary's Church Easebourne | 10,000 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Chichester Restoration and |
Development | 10,000 | ||||||||
| The Atlantic Salmon Trust | 5,000 | |||||||||
| Game &Wildlife Conservation Trust |
5,000 | |||||||||
| 30,000 | ||||||||||
| Other grants (equal to or individually | less | ihan X2,500) | 17,448 | |||||||
| Total for the year | 47,448 | |||||||||
| Analysis ofgrants made | ||||||||||
| Grants to | Grants to | |||||||||
| institutions | individuals | Total | ||||||||
| f | ||||||||||
| Advancement ofeducation |
300 | 300 | ||||||||
| Advancement ofreligion |
10,500 | 10,500 | ||||||||
| Advancement ofhealth or |
the saving | oflives | 2,200 | 2,200 | ||||||
| Advancement ofcitizenship |
or community | development | 12,000 | 12,000 | ||||||
| Advancement ofthe arts, culture, heritage |
or science | 1,000 | 1,000 | |||||||
| Advancement ofenvironmental protection |
or improvement | 5,500 | 5,500 | |||||||
| Relief ofthose in need, by | reason ofyouth, age, ill-health, | |||||||||
| disability, financial hardship |
or other disadvantage | 1,000 | 9,198 | 10,198 | ||||||
| Advancement ofanimal welfare |
5,000 | 5,000 | ||||||||
| Promotion ofthe efficiency | ofthe armed forces ofthe | Crown, | ||||||||
| the police, fire and rescue services, | or ambulance | services | 750 | 750 | ||||||
| 38,250 | 9,198 | 47,448 | ||||||||
| 8 | Support costs |
2023 | 2022 | |||||||
| Administration expenses |
18,785 | 17,752 | ||||||||
| Prior year overprovision ofIndependent examination |
fee | (960) | ||||||||
| Legal Entity Identification | number | fee | 74 | |||||||
| Portfolio Stewardship fees |
1,850 | 2,032 | ||||||||
| 20,635 | 18,898 |
| 10 | Fixed asset investments | 2023 | 2022 |
|---|---|---|---|
| Market value brought forward |
3,623,644 | 3,480,792 | |
| Less disposal proceeds | (38,130) | ||
| Net gains/(losses) on investments |
(179,694) | 180,982 | |
| Market value carried forward | 3,443,950 | 3,623,644 | |
| Geographical analysis |
2023 | 2022 | |
| United Kingdom investments |
3,443,950 | 3,623,644 | |
| 3,443,950 | 3,623,644 |
| 11 | Debtors | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| g | |||||||
| Administration | expenses | 403 | |||||
| 403 | |||||||
| 12 | Cash at | bank | 2023 | 2022 | |||
| g | |||||||
| Royal Bank of | Scotland | 21,651 | 8,303 | ||||
| Schrodcr | dr Co | 66,688 | 112,644 | ||||
| 88,339 | 120,947 | ||||||
| 13 | Creditors: Amounts | falling due within | one year | 2023 | 2022 | ||
| Administration | Expenses | 16 | |||||
| Portfolio | Stewardship | Fees | 1,850 | ||||
| Science | Museum | 16,000 | 16,000 | ||||
| 17,850 | 16,016 |
| 14 | Commitments | made | Annual | value | Number | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| ofyears | |||||||||
| No conditions | attached; | ||||||||
| Science | Museum | 16,000 | I | 16,000 | |||||
| 16,000 | |||||||||
| 15 | Movement in |
funds | 2023 | 2022 | |||||
| Unrestricted funds: |
|||||||||
| Balance brought | forward | 3,728,575 | 3,597,828 | ||||||
| Net movement | in funds | (213,733) | 130,747 | ||||||
| Balance carried | forward | 3,514,842 | 3,728,575 | ||||||
| Net movement | in funds included | in the above are as follows: | |||||||
| Gains and | Movement | ||||||||
| Income | Outgoings | losses | in funds | ||||||
| Unrestricted Funds |
35,361 | (69,400) | (179,694) | (213,733) |