OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustee's Annual
Report
1-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Schedule ofInvestments and Income
Notes to the Financial Statements 9-13

FORTHE Y EAR ENDED 5 APRIL 2021
2021 2021 2020
Note Unrestricted Total Prior year
funds funds total funds
Income from:
Donations
and
legacies 50,000 50,000
Investments 31,348 31,348 37,239
Total 81,348 81,348 37,239
Expenditure
on:
Raising funds 1,260 1,260 1,257
Charitable
activities
91,533 91,533 94,674
Total 92,793 92,793 95,931
Net income/(expenditure) (11,445) (11,445) (58,692)
Other recognised gains/(losses):
Gains/(losses) on investment assets 728,112 728,112 (381,239)
Net movement in funds 716,667 716,667 (439,931)
Reconciliation offunds:
Total funds brought forward 15 2,881,161 2,881,161 3,321,092
Total funds carried forward 3,597,828 3,597,828 2,881,161

T HE DEMIGRYPHON
TRU
ST
BALANCE SHEET
ASAT 5APRIL 2021
Note 2021 2020
Total Prior year
funds funds
Fixed Assets:
Investments 3,480,792 2,752,680
Total Fixed Assets 3,480,792 2,752,680
Current Assets:
Cash at bank 12 135,294 144,556
Total Current Assets 135,294 144,556
Liabilities:
Creditors: Amounts falling due within one year 13 (18,258) (16,075)
Net Current Assets or Liabilities ]17,036 128,481
Total Net Assets or Liabilities 3,597,82S 2,881,161
The Funds of the Charity:
Unrestricted
funds
15 3,597,828 2,881,]61
Total Charity Funds 3,597,828 2,881,161

In the financial
year to
In the financial
year to
In the financial
year to
5 April 2021 5 April 2021 5 April 2021 the Trustee did not receive any remuneration any remuneration or have its expenses or have its expenses
reimbursed by the Charity. Cowdray Trust Limited charged administration expenses off16432 [2020:
614461].
4. Donations and legacies 2021 2020
3rd Viscount Cowdray Charity Trust 50,000
50,000
5, Investment income 2021 2020
Income from investments 31,348 37,047
Deposit interest 192
31,348 37,239
6. Expenditure on raising funds 2021 2020
Investment management fees 1,260 1,257
1,260 1,257
7, Charitable activities Direct Support
costs costs
(see note 8) (see note 9) Total
g
Charitable expenditure 71,883 19,650 91,533

furtherance
o
f its charitable
obj
ect iv e s. Th ese ar e as follows:
g
Echt, Skene &Midmar
Agricultural
Association 25,000
Game & Wildlife Conservation Trust 20,000
Adam Smith Research Trust 5,000
50,000
Other grants (equal to or individually less than Z2, 520) 21,883
Total for the year 71,883
Analysis ofgrants made Grants to Grants to
institutions individuals Total
g
Advancement ofreligion 500 500
Advancement ofhealth or the saving oflives 2,300 2,300
Advancement ofcitizenship
or
community development 26,000 26,000
Advancement ofhuman
rights,
conflict resolution, reconciliation
or promotion ofreligious, racial harmony, equality &diversity 5,000 5,000
Advancement ofenvironmental protection or improvement 35 35
Relief ofthose in need, by reason of youth, age, ill-health,
disability, financial
hardship
or other disadvantage 1,000 14,548 15,548
Advancement ofanimal welfare 22,500 22,500
57,335 14,548 71,883
Support costs 2021 2020
Administration expenses 16,432 14,461
Independent examination
fees
960
Legal Entity Identification
number
fee 70 75
Portfolio Stewardship
fees
2,188 3,915
19,650 18,451

NOTES TO THE FINANCIAL
FOR THE YEAR ENDED
NOTES TO THE FINANCIAL
FOR THE YEAR ENDED
NOTES TO THE FINANCIAL
FOR THE YEAR ENDED
STATEMENTS
5APRIL 2021
Fixed asset investments 2021 2020
g
Market value brought forward 2,752,680 3,133,919
Net gains/(losses)
on
investments 728,112 (381,239)
Market value carried forward 3,480,792 2,752,680
Geographical analysis 2021 2020
g g
United Kingdom
investments
3,480,792 2,752,680
3,480,792 2,752,680
12. Cash at bank 2021 2020
g
Royal Bank of Scotland pic 3,107 42,383
Schroder
BcCo Limited
132,187 102,173
135,294 144,556
13. Creditors: Amounts
falling due
within one year 2021 2020
Independent
examination
fees 960
Administration Expenses 1,228
Payments
due to charities
15,000 15,000
Legal Entity Identification number fee 70 75
Sundry creditor 1,000 1,000
18,258 16,075
14. Commitments made Annual Number Total
value ofyears g
No conditions attached:
Science Museum 15,000 15,000
15,000

FOR FOR THE YEAR ENDED 5APR IL 2021
Movement in funds 2021 2020
8 8
Unrestricted funds:
Balance brought forward 2,881,161 3,321,092
Net movement in funds 716,667 (439,931)
Balance carried forward 3,597,828 2,881,161
Net movement in funds included in the above are as follows:
Gains and Movement
Income Outgoings losses in funds
8 g
Unrestricted funds 81,348 (92,793) 728,112 716,667