| Page | ||
|---|---|---|
| Trustee's Annual Report |
1-4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Schedule ofInvestments | and Income | |
| Notes to the Financial Statements | 9-13 |
| FORTHE Y | EAR ENDED | 5 APRIL 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2020 | ||||||
| Note | Unrestricted | Total | Prior year | |||||
| funds | funds | total funds | ||||||
| Income from: | ||||||||
| Donations and |
legacies | 50,000 | 50,000 | |||||
| Investments | 31,348 | 31,348 | 37,239 | |||||
| Total | 81,348 | 81,348 | 37,239 | |||||
| Expenditure on: |
||||||||
| Raising funds | 1,260 | 1,260 | 1,257 | |||||
| Charitable activities |
91,533 | 91,533 | 94,674 | |||||
| Total | 92,793 | 92,793 | 95,931 | |||||
| Net income/(expenditure) | (11,445) | (11,445) | (58,692) | |||||
| Other recognised | gains/(losses): | |||||||
| Gains/(losses) | on investment | assets | 728,112 | 728,112 | (381,239) | |||
| Net movement | in | funds | 716,667 | 716,667 | (439,931) | |||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 15 | 2,881,161 | 2,881,161 | 3,321,092 | |||
| Total funds carried | forward | 3,597,828 | 3,597,828 | 2,881,161 |
| T | HE DEMIGRYPHON TRU |
ST | ||||
|---|---|---|---|---|---|---|
| BALANCE SHEET | ||||||
| ASAT 5APRIL 2021 | ||||||
| Note | 2021 | 2020 | ||||
| Total | Prior year | |||||
| funds | funds | |||||
| Fixed Assets: | ||||||
| Investments | 3,480,792 | 2,752,680 | ||||
| Total Fixed Assets | 3,480,792 | 2,752,680 | ||||
| Current Assets: | ||||||
| Cash at bank | 12 | 135,294 | 144,556 | |||
| Total Current | Assets | 135,294 | 144,556 | |||
| Liabilities: | ||||||
| Creditors: Amounts | falling due within | one year | 13 | (18,258) | (16,075) | |
| Net Current Assets | or Liabilities | ]17,036 | 128,481 | |||
| Total Net Assets or | Liabilities | 3,597,82S | 2,881,161 | |||
| The Funds of | the Charity: | |||||
| Unrestricted funds |
15 | 3,597,828 | 2,881,]61 | |||
| Total Charity | Funds | 3,597,828 | 2,881,161 |
| In the financial year to |
In the financial year to |
In the financial year to |
5 April 2021 | 5 April 2021 | 5 April 2021 | the Trustee | did not receive | any remuneration | any remuneration | or have its expenses | or have its expenses | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| reimbursed | by the Charity. | Cowdray | Trust Limited charged administration | expenses off16432 [2020: | ||||||||
| 614461]. | ||||||||||||
| 4. | Donations | and legacies | 2021 | 2020 | ||||||||
| 3rd Viscount | Cowdray | Charity Trust | 50,000 | |||||||||
| 50,000 | ||||||||||||
| 5, | Investment | income | 2021 | 2020 | ||||||||
| Income from investments | 31,348 | 37,047 | ||||||||||
| Deposit interest | 192 | |||||||||||
| 31,348 | 37,239 | |||||||||||
| 6. | Expenditure | on raising | funds | 2021 | 2020 | |||||||
| Investment | management | fees | 1,260 | 1,257 | ||||||||
| 1,260 | 1,257 | |||||||||||
| 7, | Charitable | activities | Direct | Support | ||||||||
| costs | costs | |||||||||||
| (see note 8) | (see | note 9) | Total | |||||||||
| g | ||||||||||||
| Charitable | expenditure | 71,883 | 19,650 | 91,533 |
| furtherance o |
f | its charitable obj |
ect | iv | e | s. Th | ese ar | e | as follows: | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| g | ||||||||||||
| Echt, Skene &Midmar Agricultural |
Association | 25,000 | ||||||||||
| Game & Wildlife Conservation | Trust | 20,000 | ||||||||||
| Adam Smith | Research Trust | 5,000 | ||||||||||
| 50,000 | ||||||||||||
| Other grants | (equal to or individually | less | than Z2, | 520) | 21,883 | |||||||
| Total for the | year | 71,883 | ||||||||||
| Analysis ofgrants made | Grants to | Grants to | ||||||||||
| institutions | individuals | Total | ||||||||||
| g | ||||||||||||
| Advancement | ofreligion | 500 | 500 | |||||||||
| Advancement | ofhealth or the saving | oflives | 2,300 | 2,300 | ||||||||
| Advancement | ofcitizenship or |
community | development | 26,000 | 26,000 | |||||||
| Advancement | ofhuman rights, |
conflict resolution, | reconciliation | |||||||||
| or promotion ofreligious, | racial | harmony, | equality &diversity | 5,000 | 5,000 | |||||||
| Advancement | ofenvironmental | protection | or improvement | 35 | 35 | |||||||
| Relief ofthose | in need, by reason | of | youth, | age, | ill-health, | |||||||
| disability, | financial hardship |
or | other | disadvantage | 1,000 | 14,548 | 15,548 | |||||
| Advancement | ofanimal welfare | 22,500 | 22,500 | |||||||||
| 57,335 | 14,548 | 71,883 | ||||||||||
| Support costs | 2021 | 2020 | ||||||||||
| Administration | expenses | 16,432 | 14,461 | |||||||||
| Independent | examination fees |
960 | ||||||||||
| Legal Entity | Identification number |
fee | 70 | 75 | ||||||||
| Portfolio Stewardship fees |
2,188 | 3,915 | ||||||||||
| 19,650 | 18,451 |
| NOTES TO THE FINANCIAL FOR THE YEAR ENDED |
NOTES TO THE FINANCIAL FOR THE YEAR ENDED |
NOTES TO THE FINANCIAL FOR THE YEAR ENDED |
STATEMENTS 5APRIL 2021 |
|
|---|---|---|---|---|
| Fixed asset investments | 2021 | 2020 | ||
| g | ||||
| Market value | brought | forward | 2,752,680 | 3,133,919 |
| Net gains/(losses) on |
investments | 728,112 | (381,239) | |
| Market value | carried | forward | 3,480,792 | 2,752,680 |
| Geographical | analysis | 2021 | 2020 | |
| g | g | |||
| United Kingdom investments |
3,480,792 | 2,752,680 | ||
| 3,480,792 | 2,752,680 |
| 12. | Cash at bank | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| g | ||||||||
| Royal Bank of | Scotland pic | 3,107 | 42,383 | |||||
| Schroder BcCo Limited |
132,187 | 102,173 | ||||||
| 135,294 | 144,556 | |||||||
| 13. | Creditors: Amounts falling due |
within | one year | 2021 | 2020 | |||
| Independent examination |
fees | 960 | ||||||
| Administration | Expenses | 1,228 | ||||||
| Payments due to charities |
15,000 | 15,000 | ||||||
| Legal Entity Identification | number | fee | 70 | 75 | ||||
| Sundry creditor | 1,000 | 1,000 | ||||||
| 18,258 | 16,075 | |||||||
| 14. | Commitments | made | Annual | Number | Total | |||
| value | ofyears | g | ||||||
| No conditions | attached: | |||||||
| Science Museum | 15,000 | 15,000 | ||||||
| 15,000 |
| FOR | FOR | THE YEAR ENDED 5APR | IL 2021 | |||
|---|---|---|---|---|---|---|
| Movement | in funds | 2021 | 2020 | |||
| 8 | 8 | |||||
| Unrestricted | funds: | |||||
| Balance brought | forward | 2,881,161 | 3,321,092 | |||
| Net movement | in funds | 716,667 | (439,931) | |||
| Balance carried | forward | 3,597,828 | 2,881,161 | |||
| Net movement | in funds included | in the above are as follows: | ||||
| Gains and | Movement | |||||
| Income | Outgoings | losses | in funds | |||
| 8 | g | |||||
| Unrestricted | funds | 81,348 | (92,793) | 728,112 | 716,667 |