OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legalandadministrativeinformation 3
Reportofthe Trustees 4-5
Reportofthe IndependentExaminer 6
Statementoffinancial activities 7
Balancesheet 8
Notesforming part ofthefinancialstatements 9-lI

STATEMENTOFFINANCIALACTTVITTESFOR THEYEAREN DED5APRIL2021 DED5APRIL2021
Incomingresources LINRESTRICTED
FLIND
2021 2020
f, t,
Donations 20,000 10,000
Investment income:
Dividends&interestfrominvesfinents 33,499 40,635
Bank interest 10 25
Total incomingresources 53,509 50,660
Resources expended
Fello#scosts (40,000) 40,000
Management&administration Note3 99 r79
oftheCharity
Totalresources expended (39,901) ,*:
Net income before investmentgains/losses 93,410 10,481
Netgains/(losses) on investments Note7 288,181 (133,441)
Netgain onexchange 66 55
Net movementinfunds 38r,657 022,945)
Reconciliation of funds
BalanceatApril5,2A20 1,206,6991,329,604
Balance atApril5,2021 1,588,356l,2A6,699

2021f 2020
f
Fixedassets
Investnentporffolio Note7 1,494,556 1,175,460
Currentassets
CashatBankand in hand
BarclaysBankPLC
Business account &4,129 l4,l19
Current account 1,000 1,000
QuilterCheviot 9,671 56,120
93,800 77,239
Total currentassets 93,800 71,239
Creditors:amouutsfalliugdue Note8 0 (40,000)
withinoneyear
Netcurrentasgets 93,800 31,239
Totalnetassets 1,588,356 1,206,699
X'undsoftheChartty
Unrestricted funds Note5 1,588,356 1,206,699

fixedAssetInvestments
QuotedInvestments -allatfairvalue
2A2t 2020
t, fr
Marketvalueat 6April2020 1,175,464 1,169,482
Additions toinvesfinentsdrningyear 40,999 1,398,341
Disposals (10,084) (1,258,922)
Net realised(loss)igainon disposals 1,133 76,152
Unrealised gain onrevaluation 287,448 (209,593)
Marketvalue at5April2021 1,494,556 1,L75,460
8 Creditors:amountsfallingduewithinoneyear
2021f 2020t
AmountowedtoOxfordUniversityreFellowcosts 0 40,000
70,000