OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and Administrative Information
Trustees Report 4-6
Independent
Examinef sReport toThe Trustees
Statement ofFinancial Activities
Balance Sheet
Notes tothe Accounts 10-11

This page is intentlonally blank

Unrestricted Restricted
Note Funds Funds Total 2021 Total 2020
incoming Resourcesr
Voluntary
income
including
Gift Aid 8,299 8,299 38,057
Activities for generating funds 677 677 9,376
Investment
Income
12,266 12,266 11,542
Unrealised
Gain on COIF
Investment Fund 78,150 78,150
Total Incoming Resources 99,392 99,392 58,976
Resources Expended:
COIF Investment 20,000
Charitable
activities
40,129 497 40,129 22,931
Cost ofgenerating
funds
7,505 7,505 1,971
Governance
costs
5 4,211 4,211 5,288
Total Resources Expended 51,844 497 51,844 50,190
Net Movement
in Funds
47,548 - 497 47,050
Fund Balances brought forward 378,888 4,798 383,686 383,686
Fund Balances carried forward 426,436 4,301 430,736 383,686
(d) Fund Accounting
Restricted
funds
are
subject to restrictions imposed by the donor, These are accounted
for separately
from
unrestricted
funds
and
details
are provided in Note 6. Unrestdicted funds are those that
are
not subject
to
restrictions,
and any
surpluses may be applied in furtherance
of any
of the organisation's objectives. Designated
funds are unrestricted funds which have been set aside by the trustees for specific purposes. These funds may be
released for general charitable purposes atthe behest ofthe trustees.
(e) Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost. Depreciation is calculated to write off the cast less estimated residual
value
of ag tangible
fixed
assets
in
equal annual instalments aver their estimated «seful lives at the foRowlng
rate:-
Computer
Equipment
-36 months.
Unrestricted
Funds
Unrestdcted
funds comprise ofthe fogowing:
General Designated 2021
Fund Funds Total 2020Total
NOte E 6 6 6
Incolrling resources
Voluntary
and fundraising
income including Gift Aid 8,9'/6 8,976 47,434
Investment
Income
3 12,266 12,266 11,542
Revaluation ofInvestments 4 78,150 78,150
99,392 99,392 58,976
Resources expended
COIF Investment 20,000
Charitable
activities
40,129 40,129 22,931
Costs ofgeneratingfund 7,505 7,505 1,971
Governance
costs
5 4,211 4,211 5,288
51,844 51,844 50,190
Net Movement
in Funds
before trans(em 47,548 47,548 8,786
Transfers between funds
Net Movement
In Funds
after transfers 47,548 47,548 8,786
Fund balances brought forward 378,888 378,888 370,102
Funds balances carried forward 426,436 426,436 378,888

NOTES TO THEACCOUNTS
FOR THE YEAR ENDED STH APRIL2021
2021 2020
3 Investment Income on COIF Income Units 12,266 11,542
4 Unrealised Gain on COIF Investment Fund 78,150
5 Governance costs
Stationery
and Postage
80 326
Trustee Expenses 3,754 947
Professional Insurance 202 1,126
Meeting Costs 2,889
Bank Fees 174
4,211 5,288
No remuneration was paid during the year toTrustees (2020:Enilh
6 Accruals Accrued Costs 11,584 0
Balance at Balance as
5April Incoming Resources 5Aprg
2020 Resources Expended Transfers 2021
6 E E f. 6
Ealing Dialysis Unit 2,844 200 2,644
Renal out patients and transplants 1,954 297 1,657
Total 4,798 497 4,301
Summary ofNetAssets by Fund
Unrestricted Restricted
Funds Funds Total
E E 6
Net Current Assets 426,436 4,301 430,736