| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees Report | 4-6 | |
| Independent Examinef sReport toThe Trustees |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | ||
| Notes tothe Accounts | 10-11 |
This page is intentlonally blank
| Unrestricted | Restricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Total 2021 | Total 2020 | |||||
| incoming Resourcesr | |||||||||
| Voluntary income including |
Gift Aid | 8,299 | 8,299 | 38,057 | |||||
| Activities for generating | funds | 677 | 677 | 9,376 | |||||
| Investment Income |
12,266 | 12,266 | 11,542 | ||||||
| Unrealised Gain on COIF |
Investment | Fund | 78,150 | 78,150 | |||||
| Total Incoming Resources | 99,392 | 99,392 | 58,976 | ||||||
| Resources Expended: | |||||||||
| COIF Investment | 20,000 | ||||||||
| Charitable activities |
40,129 | 497 | 40,129 | 22,931 | |||||
| Cost ofgenerating funds |
7,505 | 7,505 | 1,971 | ||||||
| Governance costs |
5 | 4,211 | 4,211 | 5,288 | |||||
| Total Resources Expended | 51,844 | 497 | 51,844 | 50,190 | |||||
| Net Movement in Funds |
47,548 | - | 497 | 47,050 | |||||
| Fund Balances brought forward | 378,888 | 4,798 | 383,686 | 383,686 | |||||
| Fund Balances carried forward | 426,436 | 4,301 | 430,736 | 383,686 |
| (d) Fund Accounting | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted funds are |
subject | to restrictions | imposed | by the donor, | These | are accounted for separately from |
|||||||||
| unrestricted funds |
and details |
are | provided | in Note | 6. Unrestdicted | funds | are those | that are |
not subject to |
||||||
| restrictions, and any |
surpluses | may | be applied | in furtherance of any |
of the | organisation's | objectives. Designated | ||||||||
| funds are unrestricted | funds which | have been | set aside | by the trustees | for specific purposes. These funds | may be | |||||||||
| released for general | charitable | purposes atthe | behest | ofthe trustees. | |||||||||||
| (e) Tangible fixed assets | and depreciation | ||||||||||||||
| Tangible fixed assets | are stated | at cost. Depreciation | is calculated to write off | the cast | less | estimated | residual value |
||||||||
| of ag tangible fixed |
assets in |
equal | annual | instalments | aver their estimated | «seful | lives at the foRowlng rate:- |
||||||||
| Computer Equipment |
-36 months. | ||||||||||||||
| Unrestricted Funds |
|||||||||||||||
| Unrestdcted funds comprise ofthe fogowing: |
|||||||||||||||
| General | Designated | 2021 | |||||||||||||
| Fund | Funds | Total | 2020Total | ||||||||||||
| NOte | E | 6 | 6 | 6 | |||||||||||
| Incolrling resources | |||||||||||||||
| Voluntary and fundraising |
income including | Gift Aid | 8,9'/6 | 8,976 | 47,434 | ||||||||||
| Investment Income |
3 | 12,266 | 12,266 | 11,542 | |||||||||||
| Revaluation ofInvestments | 4 | 78,150 | 78,150 | ||||||||||||
| 99,392 | 99,392 | 58,976 | |||||||||||||
| Resources expended | |||||||||||||||
| COIF Investment | 20,000 | ||||||||||||||
| Charitable activities |
40,129 | 40,129 | 22,931 | ||||||||||||
| Costs ofgeneratingfund | 7,505 | 7,505 | 1,971 | ||||||||||||
| Governance costs |
5 | 4,211 | 4,211 | 5,288 | |||||||||||
| 51,844 | 51,844 | 50,190 | |||||||||||||
| Net Movement in Funds |
before trans(em | 47,548 | 47,548 | 8,786 | |||||||||||
| Transfers between funds | |||||||||||||||
| Net Movement In Funds |
after transfers | 47,548 | 47,548 | 8,786 | |||||||||||
| Fund balances brought forward | 378,888 | 378,888 | 370,102 | ||||||||||||
| Funds balances carried forward | 426,436 | 426,436 | 378,888 |
| NOTES TO THEACCOUNTS FOR THE YEAR ENDED STH APRIL2021 |
|||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| 3 | Investment | Income | on COIF Income Units | 12,266 | 11,542 | ||
| 4 | Unrealised | Gain | on COIF Investment | Fund | 78,150 | ||
| 5 | Governance | costs | |||||
| Stationery and Postage |
80 | 326 | |||||
| Trustee Expenses | 3,754 | 947 | |||||
| Professional | Insurance | 202 | 1,126 | ||||
| Meeting Costs | 2,889 | ||||||
| Bank Fees | 174 | ||||||
| 4,211 | 5,288 | ||||||
| No remuneration | was | paid during the | year toTrustees (2020:Enilh | ||||
| 6 | Accruals | Accrued Costs | 11,584 | 0 |
| Balance at | Balance as | |||||
|---|---|---|---|---|---|---|
| 5April | Incoming | Resources | 5Aprg | |||
| 2020 | Resources | Expended | Transfers | 2021 | ||
| 6 | E | E | f. | 6 | ||
| Ealing Dialysis Unit | 2,844 | 200 | 2,644 | |||
| Renal out patients and | transplants | 1,954 | 297 | 1,657 | ||
| Total | 4,798 | 497 | 4,301 | |||
| Summary ofNetAssets | by Fund | |||||
| Unrestricted | Restricted | |||||
| Funds | Funds | Total | ||||
| E | E | 6 | ||||
| Net Current Assets | 426,436 | 4,301 | 430,736 |