| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent auditor's report to |
the members | ||
| Statement offinancial activities |
10 | ||
| Statement offinancial position |
|||
| Statement ofcash flows | |||
| Notes to the financial statements | |||
| The following pages do not form part of |
the financial statements | ||
| l3etailed statement offinancial |
activities | ||
| Notes to the detailed statement | offinancial | activities |
| Registered | charity | name | ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA | ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA | ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA |
|---|---|---|---|---|---|
| Charity registration | number | 275697 | |||
| Principal office | 73-75 Falcon Road | ||||
| Battersea | |||||
| London | |||||
| SW11 2PF | |||||
| The trustees | Mr A A Karmani - Chairman | ||||
| Mr M A Choudry - General | |||||
| Secretary | |||||
| Dr M Akhteruzzaman | -Treasurer | ||||
| Mr M Arshad | |||||
| Mr A K Barkatullah | |||||
| Mr N A Hashimi | |||||
| Mr D Hossain | |||||
| Auditor | Saleemi Associates | ||||
| Chartered accountants |
& statutory | auditor | |||
| 792 Wickham Road |
|||||
| Croydon CRO SEA |
|||||
| Bankers | National Westminster |
Bank Pic | |||
| StJohn Road | |||||
| Battersea | |||||
| London | |||||
| SW11 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Total funds | Total funds | |||||
| Note | F | |||||||
| Income and | endowments | |||||||
| Donations and legacies |
4 | 173,590 | 204,651 | 126,641 | ||||
| Other trading | activities | 5 | 40,273 | 40,273 | 31,024 | |||
| Total income | 213,863 | 31,061 | 244,924 | 157,665 | ||||
| Expenditure | ||||||||
| Expenditure | on charitable | activities | 6,7 | 127,282 | 25,608 | 152,890 | 108,107 | |
| Total expenditure | 127,282 | 25,608 | 152,890 | 108,107 | ||||
| Net income | and net movement | in | funds | 86,581 | 5,453 | 92,034 | 49,558 | |
| Reconciliation offunds |
||||||||
| Total funds brought forward |
2,023,306 | 2,023,306 | 1,973,748 | |||||
| Total funds | carried forward | 2,109,887 | 5,453 | 2,115,340 | 2,023,306 |
| 31 March 2022 | |||||
|---|---|---|---|---|---|
| Note | 2022 | 2021 f |
|||
| Fixed assets | |||||
| Tangible fixed assets | 1,92&,677 | 1,912,221 | |||
| Current assets | |||||
| Cash at bank and in | hand | 231,015 | 160,419 | ||
| Creditors: amounts | falling due within one year | 12 | 44,352 | 49,334 | |
| Net current assets | 186,663 | 111,085 | |||
| Total assets less current liabilities | 2,115,349 | 2,023,306 | |||
| Net assets | 2,1I15,340 | 2,023,306 | |||
| Funds ofthe charity | |||||
| Restricted funds | 5,453 | ||||
| Unrestricted funds |
2,108,887 | 2,023,306 | |||
| Total charity funds | 2,115,340 | 2,023,306 |
| Year ended 31 March | 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | F | ||||
| Cash flows from operating | activities | ||||
| Net income | 92,034 | 49,558 | |||
| Adjustments for: |
|||||
| Depreciation oftangible fixed assets |
936 | 1,101 | |||
| Government grant income |
(28,546) | (37,294) | |||
| Accrued expenses/(income) | 18 | (9) | |||
| Changesin: | |||||
| Trade and other creditors | (5,000) | (20,499) | |||
| Cash generated from operations |
59,442 | (7,143) | |||
| Net cash from/(used in) operating |
activities | 59,442 | (7,143) | ||
| Cash flows from investing | activities | ||||
| Purchase oftangible assets | (17,392) | (30,915) | |||
| Net cash used in investing activities |
(17,392) | (30,915) | |||
| Cash flows from financing | activities | ||||
| Government grant income |
28,546 | 37,294 | |||
| Net cash from financing activities |
28,546 | 37,294 | |||
| Net increase/(decrease) in |
cash | and cash | equivalents | 70,596 | (764) |
| Cash and cash equivalents | at beginning | ofyear | 160,419 | 161,184 | |
| Cash and cash equivalents | at end ofyear | 231,015 | 160,419 |
| e useful economic life |
ofthat asset as follows: | |
|---|---|---|
| Equipment | - 15-25%reducing | balance |
| Fixtures 8 Fittings | -15-25%reducing | balance |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| Donations | ||||||
| Donation 8 collection | 111,796 | 865 | 112,661 | |||
| Donation 8 collection-Building project |
5,000 | 5,000 | ||||
| Donation 8 collection-Food | bank | 1,650 | 1,650 | |||
| Grants | ||||||
| Government | grant income- | Mosque activity | 19,976 | 19,976 | ||
| Government | grant income- | Youth | activity | 8,570 | 8,570 | |
| Subscriptions | ||||||
| Contribution, | fees 8 subscription | - Mosque activity | 34,076 | 34,076 | ||
| Contribution, | fees 8 subscription | -Youth activity | 22,718 | 22,718 | ||
| 173,590 | 31,061 | 204,651 |
| Unrestricted | Restricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | ||||||
| F | ||||||||
| Donations | ||||||||
| Donation | 8 collection | 54,851 | 54,851 | |||||
| Donation | 8 collection-Building | project | 2,000 | 2,000 | ||||
| Donation | &collection-Food | bank | 200 | 200 | ||||
| Grants | ||||||||
| Government | grant income- | Mosque activity | ||||||
| Government | grant income- | Youth | activity | 37,294 | 37,294 | |||
| Subscriptions | ||||||||
| Contribution, | fees 8 subscription | - Mosque activity | 19,378 | 19,378 | ||||
| Contribution, | fees &subscription | -Youth activity | 12,918 | 12,918 | ||||
| 89,147 | 37,494 | 126,641 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||
| F | f. | ||||
| Calendar, | books 8 food sales - Youth | ||||
| activity | 1,107 | 1,107 | 482 | ||
| Calendar, | books &food sales- | ||||
| Mosque activity | 2,583 | 2,583 | 1,125 | 1,125 | |
| Letting and | licensing | 36,583 | 36,583 | 29,417 | 29,417 |
| 40,273 | 40,273 | 31,024 | 31,024 |
| Expenditure on charitable activities |
by fund type | ||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2022 | |
| F | |||
| Mosque activities | 66,123 | 17,038 | 83,161 |
| Youth group activities | 52,043 | 8,570 | 60,613 |
| Support costs | 9,116 | 9,116 | |
| 127,282 | 25,608 | 152,890 | |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| Mosque activities | 43,132 | 19,317 | 62,449 |
| Youth group activities | 27,481 | 18,177 | 45,658 |
| Support costs | |||
| 70,613 | 37,494 | 108,107 |
| 7. | Expenditure on charita |
ble activi |
ties by activity type |
|||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Support | Total funds | Total fund | |||
| directly | costs | 2022 | 2021 | |||
| F | ||||||
| Mosque activities | 83,161 | 5,470 | 88,631 | 62,449 | ||
| Youth group activities | 60,613 | 3,646 | 64,259 | 45,658 | ||
| 143,774 | 9,116 | 108,107 | ||||
| 8. | Net income | |||||
| Net income is stated after charging/(crediting): | ||||||
| 2022 | 2021 | |||||
| F | ||||||
| Depreciation oftangible |
fixed assets | 936 | 1,101 | |||
| 9. | Staffcosts | |||||
| The total staff costs and | employee | benefits for the reporting | period are analysed as | follows: | ||
| 2022 | 2021 | |||||
| F | F | |||||
| Wages and salaries | 87,532 | 63,768 | ||||
| Social security costs | 4,294 | 1,543 | ||||
| 91,826 | 65,311 |
| es to the Financial State r ended 31 March 2022 Tangible fixed assets |
ments fcontinuedJ |
|||
|---|---|---|---|---|
| Land and | Fixtures and | |||
| buildings | fittings | Equipment | Total | |
| Cost | ||||
| At 1 April 2021I | 1,905,981 | 50,752 | 30,126 | 1,986,859 |
| Additions | 17,392 | 17,392 | ||
| At 31 March 2022 | 1,923,373 | 50,752 | 30,126 | 2,004,251 |
| Depreciation | ||||
| At 1 April 2021 | 48,059 | 26,579 | 74,638 | |
| Charge for the year | 404 | 532 | 936 | |
| At 31 March 2022 | 48,463 | 27,111 | 75,574 | |
| Carrying amount |
||||
| At 31 March 2022 | 1,923,373 | 2,289 | 3,015 | 1,928,677 |
| At 31 March 2021 | 1,905,981 | 2,693 | 3,547 | 1,912,221 |
| Creditor | s: amounts f |
alling due within one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Accruals | and deferred | income | 352 | 334 |
| Qard-e- | Hassanah | 44,000 | 49,000 | |
| 44,352 | 49,334 |
| Government | grants | grants | |||
|---|---|---|---|---|---|
| The amounts | recognised in the financial statements |
for government | grants are as follows: | ||
| 2022 | 2021 | ||||
| K | |||||
| Recognised | in income from donations | and legacies: | |||
| Government | grants income | 28,546 | 37,294 |
| Unrestricte | d funds |
|||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2021 | Income | Expenditure | 22 | |||
| General funds | 2,023,306 | 213,863 | (127,282) | 2,109,887 | ||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2020 | Income | Expenditure | 21 | |||
| F | ||||||
| General funds | 1,973,748 | 120,171 | (70,613) | 2,023,306 | ||
| Restricted | funds | |||||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2021 | Income | Expenditure | 22 | |||
| Restricted | Fund | 31,061 | (25,608) | 5,453 | ||
| At | ||||||
| At | 31 March | 20 | ||||
| 1 April 2020 | Income | Expendituref | 21 | |||
| Restricted | Fund | 37,494 | (37,494) |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| F | ||||
| Tangible fixed assets | 1,928,677 | 1,928,677 | ||
| Current assets | 225,562 | 5,453 | 231,015 | |
| Creditors less than | 1 year | (44,352) | (44,352) | |
| Net assets | 2,109,887 | 5,453 | 2,115,340 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets | 1,912,221 | 1,912,221 | ||
| Current assets | 160,419 | 160,419 | ||
| Creditors less than | 1 year | (49,334) | (49,334) | |
| Net assets | 2,023,306 | 2,023,306 |
| Analy | sis | of | chan | ge | s in net debt |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | ||||||||||
| At | 1 | Apr 2021 | Cash flows | 31 Mar 2022 | ||||||
| Cash | at | bank | and | in | hand | 160,419 | 70,596 | 231,015 |