OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report
Independent
auditor's
report to
the members
Statement offinancial
activities
10
Statement offinancial
position
Statement ofcash flows
Notes to the financial statements
The following
pages do not form part of
the financial statements
l3etailed statement
offinancial
activities
Notes to the detailed statement offinancial activities

Registered charity name ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA ISLAMIC CULTURE AND EDUCATION CENTRE BATTERSEA
Charity registration number 275697
Principal office 73-75 Falcon Road
Battersea
London
SW11 2PF
The trustees Mr A A Karmani - Chairman
Mr M A Choudry - General
Secretary
Dr M Akhteruzzaman -Treasurer
Mr M Arshad
Mr A K Barkatullah
Mr N A Hashimi
Mr D Hossain
Auditor Saleemi Associates
Chartered
accountants
& statutory auditor
792 Wickham
Road
Croydon
CRO SEA
Bankers National
Westminster
Bank Pic
StJohn Road
Battersea
London
SW11

2022 2021
Unrestricted Restricted
funds funds Total funds Total funds
Note F
Income and endowments
Donations
and legacies
4 173,590 204,651 126,641
Other trading activities 5 40,273 40,273 31,024
Total income 213,863 31,061 244,924 157,665
Expenditure
Expenditure on charitable activities 6,7 127,282 25,608 152,890 108,107
Total expenditure 127,282 25,608 152,890 108,107
Net income and net movement in funds 86,581 5,453 92,034 49,558
Reconciliation
offunds
Total funds brought
forward
2,023,306 2,023,306 1,973,748
Total funds carried forward 2,109,887 5,453 2,115,340 2,023,306

31 March 2022
Note 2022 2021
f
Fixed assets
Tangible fixed assets 1,92&,677 1,912,221
Current assets
Cash at bank and in hand 231,015 160,419
Creditors: amounts falling due within one year 12 44,352 49,334
Net current assets 186,663 111,085
Total assets less current liabilities 2,115,349 2,023,306
Net assets 2,1I15,340 2,023,306
Funds ofthe charity
Restricted funds 5,453
Unrestricted
funds
2,108,887 2,023,306
Total charity funds 2,115,340 2,023,306

Year ended 31 March 2022
2022 2021
F F
Cash flows from operating activities
Net income 92,034 49,558
Adjustments
for:
Depreciation
oftangible
fixed assets
936 1,101
Government
grant income
(28,546) (37,294)
Accrued expenses/(income) 18 (9)
Changesin:
Trade and other creditors (5,000) (20,499)
Cash generated
from operations
59,442 (7,143)
Net cash from/(used
in) operating
activities 59,442 (7,143)
Cash flows from investing activities
Purchase oftangible assets (17,392) (30,915)
Net cash used
in investing
activities
(17,392) (30,915)
Cash flows from financing activities
Government
grant income
28,546 37,294
Net cash from financing
activities
28,546 37,294
Net increase/(decrease)
in
cash and cash equivalents 70,596 (764)
Cash and cash equivalents at beginning ofyear 160,419 161,184
Cash and cash equivalents at end ofyear 231,015 160,419

e useful economic
life
ofthat asset as follows:
Equipment - 15-25%reducing balance
Fixtures 8 Fittings -15-25%reducing balance

Unrestricted Restricted Total Funds
Funds Funds 2022
Donations
Donation 8 collection 111,796 865 112,661
Donation 8 collection-Building
project
5,000 5,000
Donation 8 collection-Food bank 1,650 1,650
Grants
Government grant income- Mosque activity 19,976 19,976
Government grant income- Youth activity 8,570 8,570
Subscriptions
Contribution, fees 8 subscription - Mosque activity 34,076 34,076
Contribution, fees 8 subscription -Youth activity 22,718 22,718
173,590 31,061 204,651

Unrestricted Restricted Total Funds
Funds Funds 2021
F
Donations
Donation 8 collection 54,851 54,851
Donation 8 collection-Building project 2,000 2,000
Donation &collection-Food bank 200 200
Grants
Government grant income- Mosque activity
Government grant income- Youth activity 37,294 37,294
Subscriptions
Contribution, fees 8 subscription - Mosque activity 19,378 19,378
Contribution, fees &subscription -Youth activity 12,918 12,918
89,147 37,494 126,641

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F f.
Calendar, books 8 food sales - Youth
activity 1,107 1,107 482
Calendar, books &food sales-
Mosque activity 2,583 2,583 1,125 1,125
Letting and licensing 36,583 36,583 29,417 29,417
40,273 40,273 31,024 31,024

Expenditure
on charitable
activities
by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Mosque activities 66,123 17,038 83,161
Youth group activities 52,043 8,570 60,613
Support costs 9,116 9,116
127,282 25,608 152,890
Unrestricted Restricted Total Funds
Funds Funds 2021
Mosque activities 43,132 19,317 62,449
Youth group activities 27,481 18,177 45,658
Support costs
70,613 37,494 108,107

7. Expenditure
on charita
ble
activi
ties
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
F
Mosque activities 83,161 5,470 88,631 62,449
Youth group activities 60,613 3,646 64,259 45,658
143,774 9,116 108,107
8. Net income
Net income is stated after charging/(crediting):
2022 2021
F
Depreciation
oftangible
fixed assets 936 1,101
9. Staffcosts
The total staff costs and employee benefits for the reporting period are analysed as follows:
2022 2021
F F
Wages and salaries 87,532 63,768
Social security costs 4,294 1,543
91,826 65,311

es to the Financial State
r ended 31 March 2022
Tangible fixed assets
ments
fcontinuedJ
Land and Fixtures and
buildings fittings Equipment Total
Cost
At 1 April 2021I 1,905,981 50,752 30,126 1,986,859
Additions 17,392 17,392
At 31 March 2022 1,923,373 50,752 30,126 2,004,251
Depreciation
At 1 April 2021 48,059 26,579 74,638
Charge for the year 404 532 936
At 31 March 2022 48,463 27,111 75,574
Carrying
amount
At 31 March 2022 1,923,373 2,289 3,015 1,928,677
At 31 March 2021 1,905,981 2,693 3,547 1,912,221

Creditor s: amounts
f
alling due within one year
2022 2021
Accruals and deferred income 352 334
Qard-e- Hassanah 44,000 49,000
44,352 49,334

Government grants grants
The amounts recognised
in the financial statements
for government grants are as follows:
2022 2021
K
Recognised in income from donations and legacies:
Government grants income 28,546 37,294

Unrestricte d
funds
At
At 31 March 20
1 April 2021 Income Expenditure 22
General funds 2,023,306 213,863 (127,282) 2,109,887
At
At 31 March 20
1 April 2020 Income Expenditure 21
F
General funds 1,973,748 120,171 (70,613) 2,023,306
Restricted funds
At
At 31 March 20
1 April 2021 Income Expenditure 22
Restricted Fund 31,061 (25,608) 5,453
At
At 31 March 20
1 April 2020 Income Expendituref 21
Restricted Fund 37,494 (37,494)
Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Tangible fixed assets 1,928,677 1,928,677
Current assets 225,562 5,453 231,015
Creditors less than 1 year (44,352) (44,352)
Net assets 2,109,887 5,453 2,115,340
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible fixed assets 1,912,221 1,912,221
Current assets 160,419 160,419
Creditors less than 1 year (49,334) (49,334)
Net assets 2,023,306 2,023,306

Analy sis of chan ge s
in net debt
At
At 1 Apr 2021 Cash flows 31 Mar 2022
Cash at bank and in hand 160,419 70,596 231,015