OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
auditor's
report to
the members
Statement offinancial
activities
Statement offinancial
position
10
Statement ofcash flows
Notes to the financial statements 12
The following
pages do not form part of
the financial statements
l3etailed statement
offinancial
activities
Notes to the detailed statement offinancial activities

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note R
Income and endowments
Donations
and legacies
4 89,147 37,494 126,641 195,694
Other trading
activities
5 31,024 31,024 34,747
Total income 120,171 37,494 157,665 230,441
Expenditure
Expenditure
on raising funds:
Costs of raising donations and
legacies 6 2,200
Expenditure
on charitable
activities 7,8 70,613 37,494 108,107 123,158
Total expenditure 70,613 37,494 108,107 125,358
Net income and net movement in funds 49,558 49,558 105,083
Reconciliation
offunds
Total funds brought
forward
1,973,748 1,973,748 1,868,665
Total funds carried forward 2,023,306 2,023,306 1,973,748

31 INarch 2021
2020
Note E
Fixed assets
Tangible fixed assets 1,912,221 1,882,406
Current assets
Cash at bank and in hand 160,419 161,184
Creditors: amounts falling due within one year 13 49,334 69,842
Net current assets 91,342
Total assets less current liabilities 2,023,306 1,973,748
/
Net assets 2,023,306 1,973,748
Funds ofthe charity
Unrestricted
funds
2,023,306 1,973,748
Total charity funds 2,023,306 1,973,748

Year ended 31 March 2021
2021 2020
Cash flows from operating activities
Net income 49,558 105,083
Adjustments
for:
l3epreciation
oftangible
fixed assets
1,101
Government
grant income
(37,294)
Accrued (income)/expenses (9)
Changesin:
Trade and other creditors (20,500) (10,000)
Cash generated
from operations
(7,144) 96,078
Net cash (used in)/from
operating
activities (7,144) 96,078
Cash flows from investing activities
Purchase
oftangible assets
(30,915) (15,391)
Net cash used
in investing
activities
(30,915) (15,391)
Cash flows from financing activities
Government
grant income
37,294
Net cash from financing
activities
37,294
Net (decrease)/increase
in
cash and cash equivalents (765) 80,687
Cash and cash equivalents at beginning ofyear 161,184 80,497
Cash and cash equivalents at end ofyear 160,419 161,184

Donations
a
nd legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
F F F
Donations
Donation 8 collection 54,851 54,851
Donation 8 collection-Building project 2,000 2,000
Donation 8 collection-Funeral fund
Donation 8 collection-Food bank 200 200
Grants
Grants receivable - Wimbledon foundation
Government grant income- Mosque activities 19,317 19,317
Government grant income- Youth group activities 17,977 17,977
Subscriptions
Contribution, fees 8 subscription - Mosque activities 19,378 19,378
Contribution, fees 8 subscription -Youth group
activities 12,918 12,918
89,147 37,494 126,641

Unrestricted Restricted Total Funds
Funds Funds 2020
F
Donations
Donation 8 coilection 71,352 71,352
Donation 8 collection-Building project 70,689 70,689
Donation 8 collection-Funeral fund 2,200 2,200
Donation 8 collection-Food bank
Grants
Grants receivable - Wimbledon foundation 2,500 2,500
Government grant income- Mosque activities
Government grant income- Youth group activities
Subscriptions
Contribution, fees 8 subscription - Mosque activities 29,372 29,372
Contribution, fees 8 subscription —Youth group
activities 19,581 19,581
190,994 4,700 195,694

Other trading
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Calendar,
books 8 food sales —Youth
group activities 482 458
Calendar,
books 8 food sales-
Mosque activities 1,125 1,125 1,069 1,069
Letting and licensing 29,417 29,417 33,220 33,220
31,024 31,024 34,747 34,747

Restricted Total Funds Restricted Total Funds
Funds 2021 Funds 2020
F F
2,200 2,200

7. Expenditure on charitable activi ties by fund type ties by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
F R
Mosque activities 43,132 19,317 62,449
Youth group activities 27,481 18,177 45,658
70,613 37,494 108,107
Unrestricted Restricted Total Funds
Funds Funds 2020
F
Mosque activities 86,305 86,305
Youth group activities 34,353 2,500 36,853
120,658 2,500 123,158
8. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly 2021 2020
Mosque activities 62,449 62,449 86,305
Youth group activities 45,658 45,658 36,853
108,107 108,107 123,158
9. Net income
Net income is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 1,101 994
10. Staffcosts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
R
Wages and salaries 63,768 56,402
Social security costs 1,543 2,277
65,311 58,679

Tangible fixed assets
Land and Fixtures and
buildings fittings Equipment Total
F
Cost
At 1 April 2020 1,876,776 49,042 30,126 1,955,944
Additions 29,205 1,710 30,915
At 31 March 2021 1,905,981 50,752 30,126 1,986,859
Depreciation
At 1 April 2020 47,584 25,953 73,537
Charge for the year 475 626 1,101
At 31 March 2021 48,059 26,579 74,638
Carrying
amount
At 31 March 2021 1,905,981 2,693 3,547 1,912,221
At 31 March 2020 1;876,776 1,458 4,173 1,882,407
2021 2020
Accruals and deferred income 334 342
Qard -e -Hassanah 49,000 69,500
49,334 69,842
14. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2021 2020
F
Recognised in income from donations and legacies:
Government grants income

Unrestricte d
funds
At At
1 April 2020 Income Expenditure 31 March 2021
f. F
General funds 1,973,748 120,171 (70,613) 2,023,306
At
At 31 March 20
1 April 2019 Income Expenditure 20
F F
General funds 1,868,665 225,741 (120,658) 1,973,748
Restricted funds
At At
1 April 2020 Income Expenditure 31 March 2021
F
Restricted Fund 37,494 (37,494)
At
1 April 2019 Income Expenditure At 31 March 2020
F
Restricted Fund 4,700 (4,700)
Analy sis ofc han ge s
in net debt
At
At 1 Apr 2020 Cash flows 31 Mar 2021
F
Cash at bank and in hand 161,184 (765) 160,419
Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2021
E
Tangible fixed assets 1,912,221 1,912,221
Current assets 160,419 160,419
Creditors less than 1 year (49,334) (49,334)
Net assets 2,023,306 2,023,306
Unrestricted Total Funds
Funds
f
2020
Tangible fixed assets 1,882,407 1,882,407
Current assets 161,184 161,184
Creditors less than 1 year (69,843) (69,843)
Net assets 1,973,748 1,973,748