| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent auditor's report to |
the members | ||
| Statement offinancial activities |
|||
| Statement offinancial position |
10 | ||
| Statement ofcash flows | |||
| Notes to the financial statements | 12 | ||
| The following pages do not form part of |
the financial statements | ||
| l3etailed statement offinancial |
activities | ||
| Notes to the detailed statement | offinancial | activities |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | R | ||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 89,147 | 37,494 | 126,641 | 195,694 | ||
| Other trading activities |
5 | 31,024 | 31,024 | 34,747 | |||
| Total income | 120,171 | 37,494 | 157,665 | 230,441 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and | ||||||
| legacies | 6 | 2,200 | |||||
| Expenditure on charitable |
activities | 7,8 | 70,613 | 37,494 | 108,107 | 123,158 | |
| Total expenditure | 70,613 | 37,494 | 108,107 | 125,358 | |||
| Net income and net movement | in | funds | 49,558 | 49,558 | 105,083 | ||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
1,973,748 | 1,973,748 | 1,868,665 | ||||
| Total funds carried forward | 2,023,306 | 2,023,306 | 1,973,748 |
| 31 INarch 2021 | |||||
|---|---|---|---|---|---|
| 2020 | |||||
| Note | E | ||||
| Fixed assets | |||||
| Tangible fixed assets | 1,912,221 | 1,882,406 | |||
| Current assets | |||||
| Cash at bank and in | hand | 160,419 | 161,184 | ||
| Creditors: amounts | falling due within one year | 13 | 49,334 | 69,842 | |
| Net current assets | 91,342 | ||||
| Total assets less current liabilities | 2,023,306 | 1,973,748 | |||
| / | |||||
| Net assets | 2,023,306 | 1,973,748 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
2,023,306 | 1,973,748 | |||
| Total charity funds | 2,023,306 | 1,973,748 |
| Year ended 31 March | 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Cash flows from operating | activities | ||||
| Net income | 49,558 | 105,083 | |||
| Adjustments for: |
|||||
| l3epreciation oftangible fixed assets |
1,101 | ||||
| Government grant income |
(37,294) | ||||
| Accrued (income)/expenses | (9) | ||||
| Changesin: | |||||
| Trade and other creditors | (20,500) | (10,000) | |||
| Cash generated from operations |
(7,144) | 96,078 | |||
| Net cash (used in)/from operating |
activities | (7,144) | 96,078 | ||
| Cash flows from investing | activities | ||||
| Purchase oftangible assets |
(30,915) | (15,391) | |||
| Net cash used in investing activities |
(30,915) | (15,391) | |||
| Cash flows from financing | activities | ||||
| Government grant income |
37,294 | ||||
| Net cash from financing activities |
37,294 | ||||
| Net (decrease)/increase in |
cash | and cash | equivalents | (765) | 80,687 |
| Cash and cash equivalents | at beginning | ofyear | 161,184 | 80,497 | |
| Cash and cash equivalents | at end ofyear | 160,419 | 161,184 |
| Donations a |
nd legacies | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| F | F | F | |||||
| Donations | |||||||
| Donation 8 collection | 54,851 | 54,851 | |||||
| Donation 8 collection-Building | project | 2,000 | 2,000 | ||||
| Donation 8 collection-Funeral | fund | ||||||
| Donation 8 collection-Food | bank | 200 | 200 | ||||
| Grants | |||||||
| Grants receivable - Wimbledon | foundation | ||||||
| Government | grant income- Mosque activities | 19,317 | 19,317 | ||||
| Government | grant income- Youth | group activities | 17,977 | 17,977 | |||
| Subscriptions | |||||||
| Contribution, | fees 8 subscription | - Mosque activities | 19,378 | 19,378 | |||
| Contribution, | fees 8 subscription | -Youth group | |||||
| activities | 12,918 | 12,918 | |||||
| 89,147 | 37,494 | 126,641 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | |||||
| F | |||||||
| Donations | |||||||
| Donation 8 coilection | 71,352 | 71,352 | |||||
| Donation 8 collection-Building | project | 70,689 | 70,689 | ||||
| Donation 8 collection-Funeral | fund | 2,200 | 2,200 | ||||
| Donation 8 collection-Food | bank | ||||||
| Grants | |||||||
| Grants receivable - Wimbledon | foundation | 2,500 | 2,500 | ||||
| Government | grant income- Mosque activities | ||||||
| Government | grant income- Youth | group activities | |||||
| Subscriptions | |||||||
| Contribution, | fees 8 subscription | - Mosque activities | 29,372 | 29,372 | |||
| Contribution, | fees 8 subscription | —Youth group | |||||
| activities | 19,581 | 19,581 | |||||
| 190,994 | 4,700 | 195,694 |
| Other trading activities |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| Calendar, books 8 food sales —Youth |
||||
| group activities | 482 | 458 | ||
| Calendar, books 8 food sales- |
||||
| Mosque activities | 1,125 | 1,125 | 1,069 | 1,069 |
| Letting and licensing | 29,417 | 29,417 | 33,220 | 33,220 |
| 31,024 | 31,024 | 34,747 | 34,747 |
| Restricted | Total | Funds | Restricted | Total | Funds |
|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | ||
| F | F | ||||
| 2,200 | 2,200 |
| 7. | Expenditure | on charitable | activi | ties by fund type | ties by fund type | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| F | R | ||||||
| Mosque activities | 43,132 | 19,317 | 62,449 | ||||
| Youth group | activities | 27,481 | 18,177 | 45,658 | |||
| 70,613 | 37,494 | 108,107 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| F | |||||||
| Mosque activities | 86,305 | 86,305 | |||||
| Youth group | activities | 34,353 | 2,500 | 36,853 | |||
| 120,658 | 2,500 | 123,158 | |||||
| 8. | Expenditure | on charitable | activities by activity type | ||||
| Activities | |||||||
| undertaken | Total funds | Total fund | |||||
| directly | 2021 | 2020 | |||||
| Mosque activities | 62,449 | 62,449 | 86,305 | ||||
| Youth group | activities | 45,658 | 45,658 | 36,853 | |||
| 108,107 | 108,107 | 123,158 | |||||
| 9. | Net income | ||||||
| Net income is stated after charging/(crediting): | |||||||
| 2021 | 2020 | ||||||
| Depreciation | oftangible fixed | assets | 1,101 | 994 | |||
| 10. | Staffcosts | ||||||
| The total staff costs and employee | benefits for the reporting | period are | analysed as |
follows: | |||
| 2021 | 2020 | ||||||
| R | |||||||
| Wages and salaries | 63,768 | 56,402 | |||||
| Social security costs | 1,543 | 2,277 | |||||
| 65,311 | 58,679 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Fixtures and | |||
| buildings | fittings | Equipment | Total | |
| F | ||||
| Cost | ||||
| At 1 April 2020 | 1,876,776 | 49,042 | 30,126 | 1,955,944 |
| Additions | 29,205 | 1,710 | 30,915 | |
| At 31 March 2021 | 1,905,981 | 50,752 | 30,126 | 1,986,859 |
| Depreciation | ||||
| At 1 April 2020 | 47,584 | 25,953 | 73,537 | |
| Charge for the year | 475 | 626 | 1,101 | |
| At 31 March 2021 | 48,059 | 26,579 | 74,638 | |
| Carrying amount |
||||
| At 31 March 2021 | 1,905,981 | 2,693 | 3,547 | 1,912,221 |
| At 31 March 2020 | 1;876,776 | 1,458 | 4,173 | 1,882,407 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Accruals and | deferred | income | 334 | 342 | ||||
| Qard -e -Hassanah | 49,000 | 69,500 | ||||||
| 49,334 | 69,842 | |||||||
| 14. | Government | grants | ||||||
| The amounts | recognised | in the financial statements | for government | grants are as follows: | ||||
| 2021 | 2020 | |||||||
| F | ||||||||
| Recognised | in income | from donations | and legacies: | |||||
| Government | grants income |
| Unrestricte | d funds |
|||||
|---|---|---|---|---|---|---|
| At | At | |||||
| 1 April 2020 | Income | Expenditure | 31 March 2021 | |||
| f. | F | |||||
| General funds | 1,973,748 | 120,171 | (70,613) | 2,023,306 | ||
| At | ||||||
| At | 31 | March 20 | ||||
| 1 April 2019 | Income | Expenditure | 20 | |||
| F | F | |||||
| General funds | 1,868,665 | 225,741 | (120,658) | 1,973,748 | ||
| Restricted | funds | |||||
| At | At | |||||
| 1 April 2020 | Income | Expenditure | 31 | March 2021 | ||
| F | ||||||
| Restricted | Fund | 37,494 | (37,494) | |||
| At | ||||||
| 1 April 2019 | Income | Expenditure | At 31 March 2020 | |||
| F | ||||||
| Restricted | Fund | 4,700 | (4,700) |
| Analy | sis | ofc | han | ge | s in net debt |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| At | ||||||||||
| At | 1 | Apr 2020 | Cash flows | 31 Mar 2021 | ||||||
| F | ||||||||||
| Cash | at | bank | and | in | hand | 161,184 | (765) | 160,419 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| E | |||
| Tangible fixed assets | 1,912,221 | 1,912,221 | |
| Current assets | 160,419 | 160,419 | |
| Creditors less than | 1 year | (49,334) | (49,334) |
| Net assets | 2,023,306 | 2,023,306 | |
| Unrestricted | Total Funds | ||
| Funds f |
2020 | ||
| Tangible fixed assets | 1,882,407 | 1,882,407 | |
| Current assets | 161,184 | 161,184 | |
| Creditors less than | 1 year | (69,843) | (69,843) |
| Net assets | 1,973,748 | 1,973,748 |