OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note 2 2
Income and endowments
Donations
and legacies
4 5,000 5,000 5,000
Investment
income
5 50,417 50,417 59,687
Total income 55,417 55,417 64,687
Expenditure
Expenditure
on charitable
activities 6,7 42,430 42,430 63,908
Total expenditure 42,430 42,430 63,908
Net gains/(losses) on investments 8 279,259 279,259 (52,500)
Net income/(expenditure) and net movement in funds 292,246 292,246 (51,721)
Reconciliation
of
funds
Total funds brought forward 1,392,327 1,392,327 1,444,048
Total funds carried forward 1,684,573 1,684,573 1,392,327

5 April 202 1
2021 2020
Note f
Fixed assets
Investments 12 1,668,300 1,389,041
Current assets
Cash at bank and in hand 17,413 4,396
Creditors: amounts falling due within one year 13 1,140 1,110
Net current assets 16,273 3,286
Total assets less current liabilities 1,684,573 1,392,327
Net assets 1,684,573 1,392,327
Funds ofthe charity
Unrestricted
funds
1,684,573 1,392,327
Total charity funds 14 1,684,573 1,392,327

have been had the impairment
not p
had the impairment
not p
reviously
been rec
ognised.
4. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations 5,000 5,000 5,000 5,000
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Income from listed investments 50,417 50,417 59,687 59,687

6. Expenditure on charitable on charitable on charitable activities activities by fund by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2 2
Grants Made 41,100 41,100 62,460 62,460
Support costs 1,330 1,330 1,448 1,448
42,430 42,430 63,908 63,908
7. Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
2
Grants Made 41,100 41,100 62,460
Governance costs 1,330 1,330 1,448
41,100 1,330 42,430 63,908
8. Net gains/(losses) on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
2
Gains/(losses) on listed investments 279,259 279,259 (52,500) (52,500)
9. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
independent examination of the financial statements 1,140 1,110
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
2

Investments
have been recategorised
from
Current
Asse
current year and the previous year.
ts
to Fixed Asset
Investments
for the
Other
investments
2
Cost or valuation
At 6 April 2020 1,389,041
Additions
Fair value movements 279,259
At 5 April 2021 1,668,300
Impairment
At 6 April 2020 and 5 April 2021
Carrying
amount
At 5 April 2021
1,668,300
At 5 April 2020 1,389,041
2021 2020
Accruals and deferred income 1,140 1,110

At Gains and At
6 April 2020 Income Expenditure losses 5 April 2021
2
General funds 1,392,327 55,417 (42,430) 279,259 1,684,573
At Gams and At
6 April 2019 Income Expenditure losses 5 April 2020
General funds 1,444,048 64,687 (63,908) (52,500) 1,392,327

Analysis
of net as
sets between
funds
Unrestricted Total Funds
Funds 2021
Investments 1,668,300 1,668,300
Current assets 17,413 17,413
Creditors less than 1 year (1,140) (1,140)
Net assets 1,684,573 1,684,573
Unrestricted Total Funds
Funds 2020
Investments 1,389,041 1,389,041
Current assets 4,396 4,396
Creditors less than 1 year (1,110) (1,110)
Net assets 1,392,327 1,392,327

Bristol Refugee
Rights
4,000
Connect: North Korea, New Maiden, Surrey 1,500
Peace of Mind, Gateshead 3,000
Rerouting
Initiative,
London
3,000
Waterloo
Community
Counselling,
London 4,000
Whiteinch 2,000
Aid Box Community,
Bristol
4,000
BAOBOB, London 3,600
Kazzum
Arts, London
4,000
Gatwick Detainees
Welfare Group
4,000
Enthum,
Eastbourne
4,000
Borderlands,
the Assisi Project, Bristol
4,000
Total 41,100