OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

INCOMING RESOURCES RESOURCES RESOURCES Notes Restricted Unrestricted 2021 2020
Church income 1(b) Nil 32,940 32,940 45,491
Donations 1(b) Er (e) Nil 3,695 3,695 4,011
GIR aid 1(b) Nil Nil 13,899
Interest received l(b) Nil I 978 I 978 I 062
Total incoming resources 38613 38613 64 463
RESOURCES EXPENDED
Direct church expenditure 9932 9932 12543
Net incoming (outgoing) before depreciation Nil 28,681 28,681 51,920
Proceeds from disposal ofMotor Van 2,299 2,299
Depreciation 1(c) L99I L99I
Net movement in funds 30,889 30,889 51,829
Funds brought forward 20 262 I 222 045 I 242 307 I 190478
Funds carried forward 620262 07232934 61273196 47242307

NOTES 2021 2020
FIXEDASSETS 415062 415 154
CURRENT ASSETS
Debtors and prepayments 278 787
Cash and bank balances 858 836 827 346
859,114 828,133
CURRENT LIABILITIES
Creditors
and accruals
980 ~980
NET CURRENT ASSETS(LIABILITIES) 858 134 827 153
NET ASSETS f~l273 19 ~12423 7
FUNDS
Restricted
fund
7 20,262 20,262
Unrestricted
fund
7 I 252 934 1 222 045
21273199 21242397

3 DIRECT CHURCH DIRECT CHURCH EXPENSES EXPENSES 2021 2020
Light and heat 2,107 2,729
Insurance 1,564 1,872
Postage, stationery, printing and telephone 796 949
Repairs, maintenance and cleaning 509 1,589
Accountancy
fees
840 840
Donations,
giRs and
offering 1,763 1,284
Motor running
costs
1,417 501
Software 75 75
Subscription
and publications
244 219
Advertising Nil Nil
Conferences
expenses
617 2 485
Total expenditure F9932 112543
~~~Et
Land dt Furniture Motor
4 FIXED ASSETS ~Buildiu s ~&Fittln Vehicles Totals
COST OR VALUATION
Opening
balance
414,880 31,672 12,989 459,541
Disposal
during the
year Nil Nil ~12989 ~12989
Closing balance 414 880 31 672 446 552
ACCUMULATED DEPRECIATION
Opening
balance
Nil 31,399 12,988 44,387
Charge for the year Nil 91 Nil 91
Disposal during
the
year Nil Nil 12 988 12988
Closing balance Nil 31490 31490
NET BOOK VALUE
as at 31.03.21 2414 880 Kl82 SNil f~415 062
as at 31.03.20 5~414 80 f273 gi E~415 154

5 Debtors and prepayments 2021 2020
Other debtor f278 f787
6 CREDITORS AND ACCRUALS 2021 2020
Other creditors f980 f980
7 FUNDS Unrestricted Restricted Totals
Funds Funds Funds
Opening
balance
1,222,045 20,262 1,242,307
Excess ofincome over expenditure for the year 30889 Nil 30 889
Closing balance ~152234 ufl 262 tl 273 196
8 ANALYSIS OF NET ASSETS BETWEEN FUNDS Restricted Unrestricted 2021 2020
Tangible fixed assets Nil 415,062 415,062 415,154
Net current assets/(liabilities) 20 262 837 872 858 134 827 153
520262 41252934 51273196 41242307

INCOMING
RES
RCE 2021 2020
Church
income
32,940 45,491
Gift aid Nil 13,899
Donations 3,695 4,011
Interest received 1 978 1 062
38613 64 463
RESOURCES EXPENDED
Light and heat 2,207 2,729
Insurance 1,564 1,872
Postage, stationery, printing and telephone 796 949
Repairs, maintenance and cleaning 509 1,589
Accountancy
fees
840 840
Donations,
gifts and
offering 1,763 1,284
Motor running
costs
1,417 501
So Rware 75 75
Subscription
and publications
244 219
Conferences
expenses
517 2 485
Total expenditure 9932 12543
Net incoming
(outgoing)
before /M/Van
disposal and depreciation 28,681 51,920
Proceeds from disposal ofMotor Van 2,299 Nil
Depreciation 1(c) ~91 L991
Net movement
in funds
f30 889 ZS I 829