| INCOMING | RESOURCES | RESOURCES | RESOURCES | Notes | Restricted | Unrestricted | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Church income | 1(b) | Nil | 32,940 | 32,940 | 45,491 | |||
| Donations | 1(b) Er (e) | Nil | 3,695 | 3,695 | 4,011 | |||
| GIR aid | 1(b) | Nil | Nil | 13,899 | ||||
| Interest received | l(b) | Nil | I 978 | I 978 | I 062 | |||
| Total incoming | resources | 38613 | 38613 | 64 463 | ||||
| RESOURCES | EXPENDED | |||||||
| Direct church | expenditure | 9932 | 9932 | 12543 | ||||
| Net incoming | (outgoing) | before depreciation | Nil | 28,681 | 28,681 | 51,920 | ||
| Proceeds from | disposal ofMotor Van | 2,299 | 2,299 | |||||
| Depreciation | 1(c) | L99I | L99I | |||||
| Net movement | in funds | 30,889 | 30,889 | 51,829 | ||||
| Funds brought | forward | 20 262 | I 222 045 | I 242 307 | I 190478 | |||
| Funds carried | forward | 620262 | 07232934 | 61273196 | 47242307 |
| NOTES | 2021 | 2020 | |
|---|---|---|---|
| FIXEDASSETS | 415062 | 415 154 | |
| CURRENT ASSETS | |||
| Debtors and prepayments | 278 | 787 | |
| Cash and bank balances | 858 836 | 827 346 | |
| 859,114 | 828,133 | ||
| CURRENT LIABILITIES | |||
| Creditors and accruals |
980 | ~980 | |
| NET CURRENT ASSETS(LIABILITIES) | 858 134 | 827 153 | |
| NET ASSETS | f~l273 19 | ~12423 7 | |
| FUNDS | |||
| Restricted fund |
7 | 20,262 | 20,262 |
| Unrestricted fund |
7 | I 252 934 | 1 222 045 |
| 21273199 | 21242397 |
| 3 | DIRECT CHURCH | DIRECT CHURCH | EXPENSES | EXPENSES | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Light and heat | 2,107 | 2,729 | ||||||||
| Insurance | 1,564 | 1,872 | ||||||||
| Postage, stationery, | printing | and telephone | 796 | 949 | ||||||
| Repairs, maintenance | and cleaning | 509 | 1,589 | |||||||
| Accountancy fees |
840 | 840 | ||||||||
| Donations, giRs and |
offering | 1,763 | 1,284 | |||||||
| Motor running costs |
1,417 | 501 | ||||||||
| Software | 75 | 75 | ||||||||
| Subscription and publications |
244 | 219 | ||||||||
| Advertising | Nil | Nil | ||||||||
| Conferences expenses |
617 | 2 485 | ||||||||
| Total expenditure | F9932 | 112543 | ||||||||
| ~~~Et | ||||||||||
| Land | dt | Furniture | Motor | |||||||
| 4 | FIXED ASSETS | ~Buildiu | s | ~&Fittln | Vehicles | Totals | ||||
| COST OR VALUATION | ||||||||||
| Opening balance |
414,880 | 31,672 | 12,989 | 459,541 | ||||||
| Disposal during the |
year | Nil | Nil | ~12989 | ~12989 | |||||
| Closing balance | 414 | 880 | 31 672 | 446 552 | ||||||
| ACCUMULATED | DEPRECIATION | |||||||||
| Opening balance |
Nil | 31,399 | 12,988 | 44,387 | ||||||
| Charge for the year | Nil | 91 | Nil | 91 | ||||||
| Disposal during the |
year | Nil | Nil | 12 988 | 12988 | |||||
| Closing balance | Nil | 31490 | 31490 | |||||||
| NET BOOK VALUE | ||||||||||
| as at 31.03.21 | 2414 | 880 | Kl82 | SNil | f~415 062 | |||||
| as at 31.03.20 | 5~414 | 80 | f273 | gi | E~415 154 |
| 5 | Debtors and prepayments | 2021 | 2020 | ||
| Other debtor | f278 | f787 | |||
| 6 | CREDITORS AND ACCRUALS | 2021 | 2020 | ||
| Other creditors | f980 | f980 | |||
| 7 | FUNDS | Unrestricted | Restricted | Totals | |
| Funds | Funds | Funds | |||
| Opening balance |
1,222,045 | 20,262 | 1,242,307 | ||
| Excess ofincome over expenditure | for the year | 30889 | Nil | 30 889 | |
| Closing balance | ~152234 | ufl 262 | tl 273 196 |
| 8 | ANALYSIS OF NET ASSETS BETWEEN FUNDS | Restricted | Unrestricted | 2021 | 2020 |
|---|---|---|---|---|---|
| Tangible fixed assets | Nil | 415,062 | 415,062 | 415,154 | |
| Net current assets/(liabilities) | 20 262 | 837 872 | 858 134 | 827 153 | |
| 520262 | 41252934 | 51273196 | 41242307 |
| INCOMING RES |
RCE | 2021 | 2020 | |||||
| Church income |
32,940 | 45,491 | ||||||
| Gift aid | Nil | 13,899 | ||||||
| Donations | 3,695 | 4,011 | ||||||
| Interest received | 1 978 | 1 062 | ||||||
| 38613 | 64 463 | |||||||
| RESOURCES EXPENDED | ||||||||
| Light and heat | 2,207 | 2,729 | ||||||
| Insurance | 1,564 | 1,872 | ||||||
| Postage, stationery, | printing | and telephone | 796 | 949 | ||||
| Repairs, maintenance | and cleaning | 509 | 1,589 | |||||
| Accountancy fees |
840 | 840 | ||||||
| Donations, gifts and |
offering | 1,763 | 1,284 | |||||
| Motor running costs |
1,417 | 501 | ||||||
| So Rware | 75 | 75 | ||||||
| Subscription and publications |
244 | 219 | ||||||
| Conferences expenses |
517 | 2 485 | ||||||
| Total expenditure | 9932 | 12543 | ||||||
| Net incoming (outgoing) before /M/Van |
disposal | and depreciation | 28,681 | 51,920 | ||||
| Proceeds from disposal | ofMotor Van | 2,299 | Nil | |||||
| Depreciation | 1(c) | ~91 | L991 | |||||
| Net movement in funds |
f30 889 | ZS I 829 |