NEROCHE PARISH HALL
Registered Charity no. 275573
STATEMENT OF INCOME EXPENDITURE
st
AS AT 31 MARCH 2024
| NOTES Income (on page 3) Year ended Hall Hire 2 Fundraising 3 Other Grants 4 Donations Other Total Expenditure Utilities 6 Insurance and Licenses Fundraising 3 Advertising Premises Upkeep 5 Cleaning costs Admin Accountancy Fees Sundry Exp Grant repayment 4 Total Total Cash (Deficit) / Surplus for the Year Cash & Bank balances at start of year Cash & Bank balances at end of year - Current account 20,617 - Cash in Hand 447 BANK & CASH BALANCES at end of year: All Funds (unrestricted) Available Funds (unrestricted) |
NOTES Income (on page 3) Year ended Hall Hire 2 Fundraising 3 Other Grants 4 Donations Other Total Expenditure Utilities 6 Insurance and Licenses Fundraising 3 Advertising Premises Upkeep 5 Cleaning costs Admin Accountancy Fees Sundry Exp Grant repayment 4 Total Total Cash (Deficit) / Surplus for the Year Cash & Bank balances at start of year Cash & Bank balances at end of year - Current account 20,617 - Cash in Hand 447 BANK & CASH BALANCES at end of year: All Funds (unrestricted) Available Funds (unrestricted) |
FY 2025 31-Mar-25 12,672 3,556 13,650 1,296 - 31,174 (3,300) (2,170) (1,054) (478) (20,823) (3,592) (100) (106) (11,000) |
|
|---|---|---|---|
| (42,625) - (11,451) 32,208 21,064 21,064 |
|||
01/08/2026
Accounts Page 1
NEROCHE PARISH HALL
Registered Charity no. 275573
STATEMENT OF ASSETS AND LIABILITIES
st AS AT 31 MARCH 2024
| NOTES FIXED ASSETS (on page 3) Hall - Land & buildings (at insured value) Contents - (at insured value) CURRENT ASSETS Cash & Bank balances CURRENT LIABILITIES Exceptional: Grant received in error 4 Approved by the trustees on ……………………………… |
31-Mar-25 £ 1,330,655 30,835 £1,361,490 21,064 £21,064 - - ………………... 2025 |
31-Mar-24 £ 1,330,655 30,835 |
|---|---|---|
| £1,361,490 | ||
| 32,208 | ||
| £32,208 | ||
| 11,000 | ||
| £11,000 | ||
Trustee Trustee
0
Accounts Page 2
NEROCHE PARISH HALL
Registered Charity no. 275573
NOTES TO THE ACCOUNTS st FOR THE YEAR ENDED 31 MARCH 2024
1. Cash basis
The accounts are prepared on a cash basis, items being accounted for on receipt or on payment. Therefore, there is no provision for accruals or prepayments in the Income & Expenditure Account. However, to give a true and fair view, an exceptional liability was included in last year's accounts.
| 2. Hall hire General hire Pentecostal Church Badminton Thursday Lunches WI Hire Car park 3. Fundraising <- - - - - Receipts £ 100 club 1,320 Breakfasts 885 Quiz nights 746 WI Bingo 606 Craft Fair - Total Fundraising £3,556 |
2. Hall hire General hire Pentecostal Church Badminton Thursday Lunches WI Hire Car park 3. Fundraising <- - - - - Receipts £ 100 club 1,320 Breakfasts 885 Quiz nights 746 WI Bingo 606 Craft Fair - Total Fundraising £3,556 |
2025 £ 6,151 3,142 1,910 594 465 410 12,672 |
0 |
0 |
2024 £ 6,443 2,710 1,274 660 356 438 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,881 | |||||||||||||
| <- - - - - Receipts £ 1,320 885 746 606 - |
2025 Expenses £ (663) (236) (104) (51) - |
- - - - - -> | <- | 2024 Expenses £ (513) - (145) (200) (36) |
- | - - - - -> | |||||||
| Surplus £ 657 648 642 554 - |
Surplus £ 792 - 604 1,109 912 |
||||||||||||
| £3,556 | (£1,054) | £2,502 | £4,311 | (£894) | £3,417 |
0
4. Grants
-
On the 24 April 2023 we received a grant from Somerset County Council in error for £11,000. The grant was repaid in full on 17 April 2024.
-
In January 2025, The National Lottery awarded a grant of £13,650 towards the Audio visual upgrade
| Upkeep Roof repairs Gen Maintenance & Repairs Audio Visual upgrade Air Conditioning installation |
2025 £ 12,871 1,596 6,356 - £20,823 |
2024 £ - 2,816 - 8,390 |
||
|---|---|---|---|---|
| £11,206 |
5. Premises Upkeep
6. Electricity Refund
During FY2024, refunds of £2,540 were received for electricity overpayments in the two previous years. The actual costs paid for electricity in the year were £2,209.
Accounts Page 3
| 3. Fundraising 100 club Quiz nights Craft Fair Breakfasts WI Bingo Total Fundraising |
<- - - - - Receipts £ 1,320 746 - 885 606 |
<- - - - - Receipts £ 1,320 746 - 885 606 |
2025 Expenses £ (663) (104) - (236) (51) |
- - - - - -> Surplus £ 657 642 0 648 554 £2,502 |
<- - - - - Receipts £ 1,305 749 948 - 1,308 |
2024 Expenses £ (513) (145) (36) - (200) |
- - - - - -> |
|---|---|---|---|---|---|---|---|
| Surplus £ 792 604 912 - 1,109 |
|||||||
| £3,556 | (£1,054) | £4,311 | (£894) | £3,417 |
| YoY Notes £ (135) Fewer winners 'donated winnings' back 38 (912) No Craf Fair 648 New event (554) 2nd Bingo event ran in April 25 (£915) |
|
|---|---|
NEROCHE HALL FINANCIAL STATEMENTS
| RECEIPTS Fundraising Hall Hire Other PAYMENTS Utilities Insurance and Licenses Fundraising Advertising Premises Upkeep Cleaning costs Admin |
INCOME CATEGORY Subscriptions - 100 Club Fund Raising Events General Hall Hire Badminton Hall HIre Pentecostal Church Hire WI Hall Hire Thur's Lunch Hall Hire Car Park Hire Grants Donations Other Cash in Hand Bank Interest Total EXPENDITURE CATEGORY Electricity Water Rates Insurance Community Council Licenses/Subscriptions 100 Club Winnings Fund Raising Exp Advertising and PR Gen Maintenance & Repairs Fire Ext Sewage Plant Drainage Hall Investment Cleaning Costs Caretaker Wages Small Items of Equipment Accountancy Fees Sundry Exp Other Exp Total Movement in Reserves |
YTD 2024-25 1,320 2,236 6,151 1,910 3,142 465 594 410 13,650 1,296 - 307 - 31,481 2024-25 (3,029) (271) - (1,761) (110) (299) (663) (391) (478) (14,257) (210) - (6,356) (262) (3,260) (70) (100) (106) (11,000) (42,625) - (11,144) |
FY 2023-24 1,305 3,006 6,443 1,274 2,710 356 660 438 11,000 1,088 - - 28,279 2023-24 330 (248) - (1,666) - (425) (513) (381) (397) (10,791) (195) (220) - (249) (3,120) - (17) - - (17,891) - 10,388 |
Variance 15 (770) (292) 636 432 109 (66) (28) 2,650 208 0 0 2,895 Variance (3,360) (23) 0 (95) (110) 126 (150) (11) (81) (3,466) (15) 220 (6,356) (14) (140) (70) (83) (106) (11,000) |
|||
|---|---|---|---|---|---|---|---|
| (24,734) (21,839) |
01/08/2026
Management view
NEROCHE HALL BANK RECONCILIATION 2024.25
| NEROCHE HALL BANK RECONCILIATION 2024.25 | |
|---|---|
| Bank balance brought forward from 31st March 2024 - Lloyds Business Acc. Total Cash Float Total Brought Forward funds Add Total receipts Subscriptions - 100 Club 1,320.00 Fund Raising Events 2,236.00 General Hall Hire 6,151.45 Badminton Hall HIre 1,910.00 Pentecostal Church Hire 3,141.55 WI Hall Hire 465.00 Thur's Lunch Hall Hire 594.00 Car Park Hire 410.00 Grants 13,650.00 Donations 1,295.85 Other - Bank Interest - Cash in Hand 307.00 Sub Total 31,480.85 Less Total Payments Insurance (1,761.13) Electricity (3,029.29) Water (270.87) Rates - Community Council (110.00) Licenses/Subscriptions (299.09) 100 Club Winnings (662.90) Fund Raising Exp (391.22) Advertising and PR (478.20) Gen Maintenance & Repairs (14,256.62) Fire Ext (210.30) Cleaning Costs (262.28) Caretaker Wages (3,260.00) Small Items of Equipment (70.00) Sewage Plant Drainage - Hall Investment (6,356.43) Accountancy Fees (100.00) Sundry Exp (106.25) Other Exp (11,000.00) Sub Total (42,624.58) Add back unpresented cheques Total Expected Bank Funds Unbanked cash in Hand Total Actual Funds Delta Movement in FY Funds Per Financial Statement contribution to reserves Unpresented Cheques Delta Actual Bank Balance31 March 2025- Lloyds Business Account Actual Cash Float31 March 2025 |
£ 32,068.13 140.00 |
| 32,208.13 | |
| 31,480.85 | |
| (42,624.58) 21,064.40 |
|
| £20,617.40 140.00 307.00 |
|
| £21,064.40 - (11,143.73) (11,143.73) - (0.00) |
01/08/2026
Full Year Bank Rec
| Category Date Name 4/2/2024 M Clarke Thai Chi Hall Hire 02/04/24 Ray Buckler Badminton Hall Hire 02/04/24 Chris Baxter Badminton Hall Hire 02/04/24 Haskins Pizza Night 03/04/24 Paws for Teaching Dog Training Hall Hire 05/04/24 Tinu Taunton Pentecostal Church hall Hire 08/04/24 Karen Learoyd Friday Badminton April 08/04/24 Chris Baxter Badminton Hall Hire 08/04/24 Wanstall Car Park Hire 22 June 2024 08/04/24 Thursday Lunch Hall hire 09/04/24 Monday Night Pickleball 15/04/24 WI Exercise Class 15/04/24 Yoga Classes Ness Bourne 15/04/24 Neroche Parish Council Hall Hire 15/04/24 Monday Night Pickleball 19/04/24 Hall Hire party- Megan Eyre 22/04/24 Quiz Night Takings 22/04/24 Karen Learoyd Friday Badminton April 22/04/24 Haskins Pizza Night 24/04/24 Funeral Donation- Peter Ellis 24/04/24 Funeral Donation- Peter Ellis 26/04/24 Anoymous donation towards the Acoustic Survey 29/04/24 Monday Night Pickleball 29/04/24 Sunday Night Badminton 29/04/24 Sunday Night Badminton 30/04/24 Chris Baxter Badminton Hall Hire 30/04/24 Sunday Night Badminton 03/05/24 M Clarke Thai Chi Hall Hire 07/05/24 Sunday Night Badminton 07/05/24 Monday Night Pickleball 07/05/24 Ray Buckler Badminton Hall Hire 07/05/24 Yoga Classes Ness Bourne 07/05/24 WI Exercise Class 09/05/24 Sunday Night Badminton 10/05/24 Sunday Night Badminton 10/05/24 Karen Learoyd Friday Badminton April 13/05/24 Hall Hire party- Cormac 13/05/23 Sunday Night Badminton 15/05/24 Paws for Teaching Dog Training Hall Hire 16/05/24 Hall Hire- Forestry England 20/05/24 Karen Learoyd Friday Badminton- May 20/05/24 Sunday Night Badminton 20/05/24 Haskins Pizza Night 21/05/24 Monday Night Pickleball 28/05/24 Sunday Night Badminton 28/05/24 Monday Night Pickleball 28/05/24 Donation- Urn Loan 28/05/24 Hall Hire party- Porter Francis 29/05/24 Sunday Night Badminton 30/05/24 Donation- Peter Ellis Wake 30/05/24 WI hall hire 30/05/24 03/06/24 Sunday Night Badminton 03/06/24 Monday Night Pickleball 03/06/24 Paws for Teaching Dog Training Hall Hire 03/06/24 Haskins Pizza Night 04/06/24 Ray Buckler Badminton Hall Hire 07/06/24 Karen Learoyd Friday Badminton x 3 07/06/24 Taunton Vivary Congregation 10/06/24 M Clarke Thai Chi Hall Hire 10/06/24 Sunday Night Badminton 10/06/24 Monday Night Pickleball 10/06/24 Yoga Classes Ness Bourne 11/06/24 Thursday Lunch Hall hire 11/06/24 Thursday Lunch Donation 11/06/24 WI Exercise Class 13/06/24 Pickleball Private Hire 14/06/24 Hall Hire party- Macey 17/06/24 Sunday Night Badminton 19/06/24 SCC Polling station hall hire 19/06/24 Table Hire- Carey 19/06/24 Donation- Carey 24/06/24 Karen Learoyd Friday Badminton x2 25/06/24 Donation- Wanstall Jacq Birthday 26/06/24 M Clarke Thai Chi Hall Hire 26/06/24 Ray Buckler Badminton Hall Hire 27/06/24 Sunday Night Badminton 28/06/24 Tinu Taunton Pentecostal Church hall Hire 28/06/24 Donation- Wanstall Jacq Birthday 01/07/24 Donation- Breakfast Maria Plummer 01/07/24 Breakfast Fundraising Event 01/07/24 Sunday Night Badminton 01/07/24 Breakfast Fundraising Event 02/07/24 Paws for Teaching Dog Training Hall Hire 02/07/24 Tinu Taunton Pentecostal Church hall Hire 04/07/24 Yoga Classes Ness Bourne 15/07/24 Sunday Night Badminton 15/07/24 Sunday Night Badminton 15/07/24 Monday Night Pickleball 15/07/24 Haskins Pizza Night 16/07/24 Sunday Night Badminton 19/07/24 Hall Hire party- Bryon 22/07/24 Thursday Lunch Hall hire 22/07/24 Karen Learoyd Friday Badminton x 3 29/07/24 Sunday Night Badminton 29/07/24 Haskins Pizza Night 29/07/24 Monday Night Pickleball 31/07/24 SCC Polling station hall hire 31/07/24 M Clarke Thai Chi Hall Hire 01/08/24 Sunday Night Badminton 12/08/24 Pickleball Private Hire 12/08/24 Karen Learoyd Friday Badminton x2 12/08/24 Pickleball Private Hire 12/08/24 WI Exercise Class 12/08/24 Haskins Pizza Night 12/08/24 Monday Night Pickleball 12/08/24 Badminton party hire 19/08/24 Karen Learoyd Friday Badminton x2 19/08/24 Sunday Night Badminton 19/08/24 Monday Night Pickleball 20/08/24 Ray Buckler Badminton Hall Hire 20/08/24 WI hall hire 22/08/24 Hall hire- Rotary Club 27/08/24 Hall hire- badminton damages fee 27/08/24 Monday Night Pickleball 27/08/24 Haskins Pizza Night 27/08/24 Sunday Night Badminton 29/08/24 Paws for Teaching Dog Training Hall Hire 30/08/24 M Clarke Thai Chi Hall Hire 30/08/24 Karen Learoyd Friday Badminton 02/09/24 Monday Night Pickleball 05/09/24 Hall Hire party- Cormac 06/09/24 Thursday Lunch Donation 06/09/24 Thursday Lunch Hall hire 09/09/24 Monday Night Pickleball 16/09/24 Sunday Night Badminton 16/09/24 Hall Hire- Forestry England 17/09/24 Ray Buckler Badminton Hall Hire 23/09/24 Karen Learoyd Friday Badminton x4 23/09/24 Sunday Night Badminton 23/09/24 Haskins Pizza Night 30/09/24 Tinu Taunton Pentecostal Church hall Hire 01/10/24 M Clarke Thai Chi Hall Hire 02/10/24 100 Club Subs 02/10/24 Karen Learoyd Friday Badminton 02/10/24 100 Club Subs 02/10/24 Paws for Teaching Dog Training Hall Hire 02/10/24 100 Club Subs 03/10/24 Hall Hire- Blackdown Hills National Landscape 03/10/24 Hall Hire party- Spielberg- Tobin Wedding 07/10/24 100 Club Subs 07/10/24 100 Club Subs 07/10/24 Thursday Lunch Hall hire 07/10/24 Autumn Quiz Night 07/10/24 Monday Night Pickleball 07/10/24 Haskins Pizza Night 08/10/24 100 Club Subs 08/10/24 100 Club Subs 10/10/24 100 Club Subs 10/10/24 100 Club Subs 11/10/24 100 Club Subs 14/10/24 100 Club Subs 14/10/24 Karen Learoyd Friday Badminton 14/10/24 100 Club Subs 14/10/24 Paws for Teaching Dog Training Hall Hire 14/10/24 Monday Night Pickleball 14/10/24 100 Club Subs 15/10/24 100 Club Subs 16/10/24 100 Club Subs 16/10/24 100 Club Subs 17/10/24 100 Club Subs 18/10/24 100 Club Subs 18/10/24 100 Club Subs 21/10/24 Yoga Classes Ness Bourne 21/10/24 Monday Night Pickleball 21/10/24 Rod Harrington Badminton Hall Hire 22/10/24 100 Club Subs 22/10/24 Monday Night Pickleball 22/10/24 100 Club Subs 23/10/24 100 Club Subs 24/10/24 Hall Hire- Forestry England 24/10/24 Monday Night Pickleball 24/10/24 100 Club Subs 25/10/24 100 Club Subs 25/10/24 100 Club Subs 28/10/24 100 Club Subs 28/10/24 100 Club Subs 28/10/24 Sunday Night Badminton 28/10/24 Sunday Night Badminton 28/10/24 WI hall hire 29/10/24 Monday Night Pickleball 01/11/24 100 Club Subs 01/11/24 Hall Hire party- Dilly Bradley 04/11/24 Breakfast Fundraising Event 04/11/24 100 Club Subs 04/11/24 Rod Harrington Badminton Hall Hire 04/11/24 Paws for Teaching Dog Training Hall Hire 04/11/24 Monday Night Pickleball 04/11/24 Knight Donation from Breakfast Fundraiser 05/11/24 Yoga Classes Ness Bourne 06/11/24 100 Club Subs 06/11/24 Karen Learoyd Friday Badminton 07/11/24 Sunday Night Badminton 08/11/24 Haskins Pizza Night 11/11/24 100 Club Subs 11/11/24 Thursday Lunch Hall hire 11/11/24 100 Club Subs 11/11/24 Sunday Night Badminton 11/11/24 Hall Hire - Gunstone wake 11/11/24 100 Club Subs 12/11/24 100 Club Subs 14/11/24 Karen Learoyd Friday Badminton x2 14/11/24 Car park hire - Hunt 18/11/24 Sunday night badminton 19/11/24 Haskins Pizza NIght 20/11/24 Kesham Badminton 25/11/24 Karen Learoyd Friday Badminton x2 25/11/24 Sunday Night Badminton 25/11/24 Monday Night Pickleball 02/12/24 Breakfast Event 03/12/24 Paws for Teaching Dog Training Hall Hire 03/12/24 Hall Hire Balance - Dilly Bradley 06/12/24 Rod Harrington Badminton Hall Hire 09/12/24 Bingo Door Takings 09/12/24 Sunday Night Badminton 09/12/24 Bingo Raffle Takings 09/12/24 Bingo Bar takings 10/12/24 Yoga Classes Ness Bourne 13/12/24 Thursday Lunch Hall hire 16/12/24 Sunday Night Badminton 20/12/24 Karen Learoyd Friday Badminton x2 23/12/24 Pentecostal Church Hire - additional charge 02/01/25 Sunday Night Badminton 02/01/25 Sunday Night Badminton 02/01/25 Rod Harrington Badminton Hall Hire 02/01/25 Malcolm Prosser Car Park Hire 03/01/25 Sunday Night Badminton 03/01/25 Paws for Teaching Dog Training Hall Hire 03/01/25 Pentecostal Church Hire 06/01/25 Karen Learoyd Friday Badminton x2 06/01/25 Breakfast Event 06/01/25 Stevie Kesham Badminton 06/01/25 Sunday Night Badminton 08/01/25 WI Hall HIre 10/01/25 National Lottery Grant 10/01/25 Yoga Classes Ness Bourne 13/01/25 Sunday Night Badminton 13/01/25 Monday Night Pickleball 14/01/25 Howell Children's party 17/01/25 Karen Learoyd Friday Badminton x2 20/01/25 Monday Night Pickleball 21/01/25 Wedding Refundable Deposit 27/01/25 Sunday Night Badminton 27/01/25 Monday Night Pickleball 31/01/25 Karen Learoyd Friday Badminton 03/02/25 Rod Harrington Badminton Hall Hire 03/02/25 Paws for Teaching Dog Training Hall Hire 03/02/25 Monday Night Pickleball 03/02/25 Sunday Night Badminton 03/02/25 Breakfast Fundraising Event 03/02/25 Stevie Kesham Badminton Hall Hire-Jehovah’s Witnesse s |
FUNDRAISING Breakfasts Quiz Nights Bingo Craft Fair 364.00 201.50 5.00 40.00 40.00 40.00 100.00 20.00 382.00 20.00 40.00 40.00 20.00 20.00 20.00 20.00 60.00 40.00 40.00 40.00 20.00 40.00 60.00 30.00 40.00 40.00 20.00 20.00 20.00 20.00 20.00 20.00 248.00 20.00 10.00 60.00 80.00 120.00 60.00 111.00 300.00 137.00 168.50 122.00 197.00 Subscriptio ns - 100 Club |
HALL HIRE WI Hall Hire Car Park Hire 100.8 48.00 12.00 20.00 260.25 734.85 12.00 12.00 25.00 66.00 12.00 36.00 48.00 376.20 12.00 82.50 24.00 20.00 12.00 12.00 12.00 12.00 12.00 20.70 12.00 12.00 48.00 48.00 36.00 12.00 12.00 36.00 85.00 12.00 260.25 40.50 12.00 12.00 20.00 12.00 12.00 12.00 41.00 12.00 15.00 82.50 12.00 12.00 108.00 20.00 36.00 36.00 21.50 27.00 12.00 12.00 48.00 66.00 36.00 12.00 88.50 12.00 180.00 3.00 24.00 67.50 48.00 12.00 621.50 12.00 277.50 250.00 36.00 12.00 12.00 12.00 20.00 12.00 104.00 66.00 36.00 12.00 20.00 12.00 180.00 54.00 12.00 12.00 24.00 12.00 12.00 20.00 12.00 74.00 24.00 12.00 12.00 60.00 84.00 85.00 30.00 12.00 20.00 12.00 202.50 54.00 12.00 12.00 185.00 65.00 12.00 12.00 35.00 24.00 48.00 12.00 20.00 731.85 67.50 12.00 189.00 53.75 490.50 67.00 12.00 20.00 24.00 162.00 12.00 60.00 12.00 48.00 12.00 22.00 12.00 12.00 12.00 30.00 12.00 75.00 48.00 135.00 12.00 18.00 12.00 12.00 20.00 66.00 12.00 88.50 24.00 25.00 12.00 40.00 12.00 24.00 12.00 12.00 179.25 75.00 48.00 12.00 21.00 66.00 12.00 24.00 31.00 12.00 12.00 48.00 25.00 12.00 135.00 629.85 24.00 48.00 12.00 216.00 28.00 12.00 12.00 51.00 24.00 12.00 100.00 12.00 12.00 12.00 48.00 135.00 12.00 12.00 36.00 General Hall Hire Badminton Hall HIre Pentecostal Church Hire Thur's Lunch Hall Hire |
OTHER RECEIPTS Grants Donations Other Bank Interest 154.85 20.00 50.00 10.00 50.00 200.00 7.00 74.00 30.00 100.00 100.00 300.00 13,650.00 |
Total 100.80 48.00 12.00 20.00 260.25 734.85 12.00 12.00 25.00 66.00 12.00 36.00 48.00 376.20 12.00 82.50 364.00 24.00 20.00 154.85 20.00 50.00 12.00 12.00 12.00 12.00 12.00 20.70 12.00 12.00 48.00 48.00 36.00 12.00 12.00 36.00 85.00 12.00 260.25 40.50 12.00 12.00 20.00 12.00 12.00 12.00 10.00 41.00 12.00 50.00 15.00 82.50 12.00 12.00 108.00 20.00 36.00 36.00 21.50 27.00 12.00 12.00 48.00 66.00 200.00 36.00 12.00 88.50 12.00 180.00 3.00 7.00 24.00 74.00 67.50 48.00 12.00 621.50 30.00 100.00 201.50 12.00 5.00 277.50 250.00 36.00 12.00 12.00 12.00 20.00 12.00 104.00 66.00 36.00 12.00 20.00 12.00 180.00 54.00 12.00 12.00 24.00 12.00 12.00 20.00 12.00 74.00 24.00 12.00 12.00 60.00 84.00 85.00 30.00 12.00 20.00 12.00 202.50 54.00 12.00 12.00 185.00 100.00 65.00 12.00 12.00 35.00 24.00 48.00 12.00 20.00 731.85 67.50 40.00 12.00 40.00 189.00 40.00 53.75 490.50 100.00 20.00 67.00 382.00 12.00 20.00 20.00 40.00 40.00 20.00 20.00 20.00 24.00 20.00 162.00 12.00 60.00 40.00 40.00 40.00 20.00 40.00 60.00 60.00 12.00 48.00 30.00 12.00 40.00 40.00 22.00 12.00 20.00 20.00 20.00 20.00 20.00 12.00 12.00 30.00 12.00 20.00 75.00 248.00 20.00 48.00 135.00 12.00 300.00 18.00 10.00 12.00 12.00 20.00 60.00 66.00 80.00 12.00 88.50 120.00 60.00 24.00 25.00 12.00 40.00 12.00 24.00 12.00 12.00 111.00 179.25 75.00 48.00 300.00 12.00 137.00 168.50 21.00 66.00 12.00 24.00 31.00 12.00 12.00 48.00 25.00 12.00 135.00 629.85 24.00 122.00 48.00 12.00 216.00 13,650.00 28.00 12.00 12.00 51.00 24.00 12.00 100.00 12.00 12.00 12.00 48.00 135.00 12.00 12.00 197.00 36.00 |
|---|---|---|---|---|
01/08/2026
Receipts 2024.25
07/02/2507/02/2510/02/2510/02/2510/02/2510/02/2510/02/2511/02/2512/02/2517/02/2517/02/2517/02/2519/02/2524/02/2524/02/2524/02/2524/02/2528/02/2503/03/2503/03/2504/03/2504/03/2505/03/2510/03/2510/03/2512/03/2517/03/2518/03/2521/03/2524/03/2524/03/2524/03/2527/03/2531/03/2531/03/2531/03/2531/03/25 Total Karen Learoyd Friday Badminton Thursday Lunch Hall hireNom Nom Pizza HireSunday Night BadmintonSunday Night BadmintonThursday Lunch Donation100 Club SubsHall Hire- ChurchMonday Night PickleballKaren Learoyd Friday Badminton Sunday Night BadmintonMonday Night PickleballPentecostal Church HireSunday Night BadmintonKaren Learoyd Friday Badminton Nom Nom Pizza HireYoga Classes Ness BourneMonday Night PickleballSunday Night BadmintonMonday Night PickleballRod Harrington Badminton Hall HireYoga Classes Ness BournePaws for Teaching Dog Training Hall HireSunday Night BadmintonThursday Lunch Hall hireKaren Learoyd Friday Badminton Monday Night PickleballHall Hire - SCC Bel DeeringSunday Night BadmintonKaren Learoyd Friday Badminton Sunday Night BadmintonNom Nom Pizza HireHall hire- TFC eventsSunday Night BadmintonMonday Night PickleballRod Harrington Badminton Hall HirePaws for Teaching Dog Training Hall Hire 20.00 1,320.00 884.50 746.00 605.50 - 6,339.45 1,910.00 3,141.55 465.00 594.00 410.00 13,650.00 1,295.85 142.00 12.00 12.00 21.00 12.00 28.00 135.00 12.00 57.75 30.00 12.00 162.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 12.00 48.00 12.00 12.00 12.00 24.00 12.00 14.00 48.00 142.50 66.00 66.00 25.00 25.00 25.00 200.00 - Check sum 31,361.85 200.00142.00142.50135.00162.0012.0066.0025.0012.0012.0020.0012.0012.0012.0012.0012.0012.0025.0021.0012.0012.0012.0048.0028.0012.0066.0012.0012.0057.7512.0024.0012.0025.0030.0014.0012.0048.000.000.000.000 15220.85
01/08/2026
Receipts 2024.25
NEROCHE HALL PAYMENT 2024.25
| Category | UTILITIES | UTILITIES | UTILITIES | UTILITIES | UTILITIES | UTILITIES | FUNDRAISING | FUNDRAISING | FUNDRAISING | FUNDRAISING | FUNDRAISING | FUNDRAISING | PREMISES UPKEEP | PREMISES UPKEEP | PREMISES UPKEEP | PREMISES UPKEEP | PREMISES UPKEEP | PREMISES UPKEEP | PREMISES UPKEEP | ADMIN | ADMIN | ADMIN | ADMIN | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | Payee | Cheque No. | Insurance |
Electricity | Water | Rates | Community Council |
Licenses/ Subscription s |
100 Club Winnings |
Breakfasts | Quiz nights | Bingo | Craft Fair | Advertising and PR |
Gen Maintenance & Repairs |
Fire Ext |
Cleaning Costs | Caretaker Wages |
Small Items of Equipment |
Sewage Plant Drainage |
Hall Investment |
Accountancy Fees |
Sundry Exp |
Deposit Returned |
Other Exp | Total |
| 02/04/24 SJS Electrical Pat testing 02/04/24 Stationary supplies for the new financial year 08/04/24 100 Club Winner- Peter Crossley 08/04/24 Somerset Council annual licence premises 12/04/24 Community Council Annual Subs 16/04/24 British Gas Lite Electric Bill 16/04/24 100 Club Winner- Henry Heath 16/04/24 Water Hygiene legionella risk assessment 17/04/24 John Learoyd Caretaker Wages 17/04/24 Repayment of grant to SCC as paid in error 29/04/24 Wholly Shepherd acoustic survey 29/04/24 John Learoyd Caretaker Wages 4/30/2024 SSE final payment 5/1/2024 Water Business 5/15/2024 John Learoyd Caretaker Wages 5/15/2024 100 Club Winner- Shelia Green 5/16/2024 British Gas Lite Electric Bill 5/20/2024 100 Club Winner- Clare Canape 6/3/2024 Water Business 6/11/2024 100 Club Winner- Carole Wensley Dodd 6/11/2024 100 Club Winner- Chris Baxter 6/11/2024 NCAG Annual payment 6/12/2024 John Learoyd Caretaker Wages 6/17/2024 British Gas Lite Electric Bill 6/20/2024 Insurance Norris & Fisher 7/1/2024 Water Business 7/1/2024 Breakfast Fundraiser food 7/1/2024 Kitchen supplies 7/8/2024 ICO Annual fee 7/10/2024 John Learoyd Caretaker Wages 7/16/2024 British Gas Lite Electric Bill 7/22/2024 Quantock Builders Roof repairs 7/31/2024 New Extractor fan for kitchen 7/31/2024 Kitchen supplies 01/08/24 Water Business 07/08/24 John Learoyd Caretaker Wages 12/08/24 Electrical bill for kitchen extractor fan 12/08/24 100 Club Winner- Debbie Aplin 12/08/24 Payment for End of Year Finance Work 14/08/24 100 Club Winner- Chris Cottey 16/08/24 British Gas Lite Electric Bill 30/08/24 100 Club Winner- Mark Porter x 2 02/09/24 Water Business 04/09/24 John Learoyd Caretaker Wages 04/09/24 Kitchen supplies 04/09/24 New Door handles 04/09/24 Kitchen make over 05/09/24 100 Club Winner- Carole Wensley Dodd 16/09/24 British Gas Lite Electric Bill 17/09/24 100 Club Winner- Richard Phelps 17/09/24 Hall deposit returned- Cormack 17/09/24 First Aid Kit refills 17/09/24 Roof Repairs- Quantock Builders 19/09/24 Gift to Caretaker for decorating the kitchen 01/10/24 Water Business 02/10/24 John Learoyd Caretaker Wages 07/10/24 PPL PRS music licence 07/10/24 100 Club Winner- Sarah Hyde 14/10/24 Raffle tickets 14/10/24 Raffle prizes 14/10/24 Quiz Prizes 16/10/24 British Gas Lite Electric Bill 30/10/24 John Learoyd Caretaker Wages 01/11/24 Water Business 04/11/24 Air conditioning service 04/11/24 Bar supplies 04/11/24 Cleaning supplies 06/11/24 Drinks for Breakfast fundraiser 06/11/24 Meat for Breakfast fundrasier 11/11/24 Website Fees 11/11/24 Stamps for 100 Club letters 11/11/24 100 Club Winner- Shelia Green 11/11/24 100 Club Winner- Kath Michaels 11/11/24 MW services- cleaning 18/11/24 British Gas Lite Electric Bill 25/11/24 Roof Repairs- Quantock Builders 27/11/24 John Learoyd Caretaker Wages 02/12/24 Water Business 05/12/24 100 Club Winner- Debbie Aplin 05/12/24 100 Club Winner - Gill Dalley 05/12/24 Chair cleaning materials 05/12/24 Meat for Breakfast fundrasier 05/12/24 Drinks for Breakfast fundraiser 05/12/24 Storage crates 05/12/24 Xmas Decorations 05/12/24 Bar supplies 10/12/24 Bingo raffle prizes 10/12/24 Vacuum for hirers 17/12/24 British Gas Lite Electric Bill 27/12/24 John Learoyd Caretaker Wages 02/01/25 Water Business 07/01/25 Cleaning supplies 07/01/25 Supplies for Breakfast event 13/01/25 100 Club Winner - Alan Hyde 14/01/25 Audio Visual Direct Deposit 14/01/25 Repayment to JW of deposit for Octopus Energy 16/01/25 British Gas Lite Electric Bill 21/01/25 CJG Fire Protection 21/01/25 Cleaning supplies 22/01/25 John Learoyd Caretaker Wages 03/02/25 Water Business 04/02/25 Cleaning supplies 04/02/25 Supplies for Breakfast event 04/02/25 Supplies for Breakfast event 10/02/25 Kitchen supplies 17/02/25 Hall deposit returned- Speilberg 19/02/25 John Learoyd Caretaker Wages 19/02/25 100 Club Winner- Henry Heath 19/02/25 100 Club Winner- Jane Hole 11/03/25 Octupus Energy 12/03/25 Audio Visual Direct Balance 12/03/25 Parish Magazine Advert 12/03/25 Cables for new Audio Equipment 12/03/25 DVD player 19/03/25 John Learoyd Caretaker Wages 21/03/25 British Gas Lite Electric Bill 21/03/25 100 Club Winner- Aplin 21/03/25 100 Club Winner- Cottey Total |
113 117 119 |
(70.00) (110.00) (305.96) (161.36) (27.06) (254.88) (27.09) (157.33) (1,761.13) (27.09) (35.00) (95.12) (27.09) (111.86) (27.09) (112.82) (27.09) (194.09) (119.21) (27.09) (188.17) (27.09) (251.18) (27.09) (197.11) (385.37) (27.09) (328.00) (360.92) |
(25.00) (45.00) (30.00) (20.00) (20.00) (30.00) (200.00) (54.05) (25.00) (20.00) (75.00) (30.00) (20.00) (30.00) (6.49) (7.95) (47.25) (42.00) (13.67) (46.12) (163.20) (22.90) (20.00) (30.00) (35.00) (55.00) (26.07) (3.16) (18.75) (32.55) (37.04) (30.00) (8.82) (47.30) (20.00) (30.00) (115.00) (20.00) (30.00) |
(194.40) (156.00) (240.00) (294.12) (140.00) (240.00) (240.00) (20.84) (240.00) (5,136.00) (151.04) (5.93) (240.00) (242.40) (240.00) (15.45) (77.58) (233.45) (12.55) (7,200.00) (240.00) (240.00) (300.00) (34.77) (62.80) (535.20) (240.00) (52.23) (18.00) (70.00) (240.00) (6.49) (2,976.60) (210.30) (23.50) (240.00) (34.77) (5.50) (240.00) (2,976.60) (20.11) (89.00) (240.00) |
(27.43) (11,000.00) (100.00) (100.00) (40.90) (37.92) (88.00) |
(194.40) (27.43) (25.00) (70.00) (110.00) (305.96) (45.00) (156.00) (240.00) (11,000.00) (294.12) (140.00) (161.36) (27.06) (240.00) (30.00) (254.88) (20.00) (27.09) (20.00) (30.00) (200.00) (240.00) (157.33) (1,761.13) (27.09) (54.05) (20.84) (35.00) (240.00) (95.12) (5,136.00) (151.04) (5.93) (27.09) (240.00) (242.40) (25.00) (100.00) (20.00) (111.86) (75.00) (27.09) (240.00) (15.45) (77.58) (233.45) (30.00) (112.82) (20.00) (100.00) (12.55) (7,200.00) (40.90) (27.09) (240.00) (194.09) (30.00) (6.49) (7.95) (47.25) (119.21) (240.00) (27.09) (300.00) (42.00) (34.77) (13.67) (46.12) (163.20) (22.90) (20.00) (30.00) (62.80) (188.17) (535.20) (240.00) (27.09) (35.00) (55.00) (52.23) (26.07) (3.16) (18.00) (37.92) (18.75) (32.55) (70.00) (251.18) (240.00) (27.09) (6.49) (37.04) (30.00) (2,976.60) (197.11) (385.37) (210.30) (23.50) (240.00) (27.09) (34.77) (8.82) (47.30) (5.50) (88.00) (240.00) (20.00) (30.00) (328.00) (2,976.60) (115.00) (20.11) (89.00) (240.00) (360.92) (20.00) (30.00) - - - - - - - |
||||||||||||||||||||
| (1,761.13) | (3,029.29) | (270.87) | - | (110.00) | (299.09) | (662.90) | (236.23) | (103.69) | (51.30) | - | (478.20) | (14,256.62) | (210.30) | (262.28) | (3,260.00) | (70.00) | - | (6,356.43) | (100.00) | (106.25) | (188.00) | (11,000.00) | (42,812.58) | |||
| Check sum 0.00 |
01/08/2026
Payments 2024.25