OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-12-31-accounts

Page
TrusteesandAdministrativeInformation 1
Trustees'Report 2-5
ReportoftheAuditors 6-9
StatementofFinancialActivities 10
BalanceSheet 11
CashFlow Statement 12
NotestotheFinancialStatements 13-15

UnrestrictedFund
Income andexpenditure Note 2024 2023
£ £
Income
Officers'subscriptions 320,054 325,605
Soldiers'subscriptions 332,980 320,178
CentralSergeants'Messsubscriptions 30,538 30,704
Donations 2,522 2,505
Total 686,094 678,992
Expenditure oncharitableactivities
Grantsto:
RAInstitution 2 352,912 349,150
RACharitableFund 2 228,233 222,872
RAAssociation 2 41,846 40,481
CentralSergeants'Mess 2 30,538 30,704
653,529 643,207
ICO 65 35
ConsultancyFees 32,500 35,750
32,565 35,785
Totalexpenditure 686,094 678,992
Netincomefortheyear - -
Otherrecognisedgainsandlosses - -
Netmovementinfunds - -
Fundbalancebroughtforward 200 200
Fundbalancecarriedforward 200 200
Thenotesonpages13-15formpartofthesefinancialstatements.
Note20242023
££
Currentassets
Debtors-accruedsubscriptions 58,42657,741
Bank 336336
58,76258,077
Currentliabilities
Creditors andaccruals 3(58,562)(57,877)
NetAssets 200200
Representedby:
TrustFund200200
2024 2023 2023
Note £ £
Netcashusedinoperatingactivities 1- -
Netincrease incash&cashequivalents
Cash&cashequivalentsatthebeginningoftheyear 336 336
Cashandcashequivalentsatendof theyear 2 336 336
Notesto thecashflowstatement
1.Reconciliationofnetmovementinfundstonet 2024 2023
cashflowfromoperatingactivities £ £
Netmovementinfunds
(lncrease)/decrease indebtors (685) (1,403)
lncrease/(decrease)increditors 685 1,403
Netcashusedinoperatingactivities
2.Analysisofcashandcashequivalents AtiJan Cash At31Dec
andnetdebt 2024 Flow 2024
£ £ £
Cashcurrentaccount 336 - 336
Netcashprovidedbyoperatingactivities 336 - 336

Suscriptions RAI RACF RAA CentralSgtsMess
Officers-DPS(1dayspay) 47.5% 46.5% 6.0% 0.0%
Officers-CentFunds(0.5dayspay) 100.0% 0.0% 0.0% 0.0%
Soldiers-DPS(0.75dayspay) 49.0% 42.0% 9.0% 0.0%
WOs&SNCOsCentSgtsMess(0.25dayspay) 0.0% 0.0% 0.0% 100.0%
3 Creditorsandaccruals 2024 2023
£ £
Grantspayable:
RAInstitution 29,816 29,832
RACharitableFund 19,411 19,290
RAAssociation 3,550 3,493
CentralSergeants'Mess 2,500 2,627
55,277 55,242
OtherCreditors:
ConsultancyFees 3,2502,600
ICO 3535
58,562 57,877

2024 2023
£ £
RAI: 352,912 349,150
RACF: 228,233 222,872
RAA: 41,846 40,481
CSM: 30,538 30,704