OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees and Administrative Information
Trustees'
Report
2-5
Report ofthe Auditors 6-9
Statement of Financial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the Financial Statements 13-15

Address Artillery
House
Royal Artillery
Barracks
Larl&hill
Wiltshire
SP4 BQT
Trustees The following were Trustees during the reporting period and up to the
date ofapproval
ofthe Trustees'
Report:
Chairman Colonel
RC Harmer
ADC (Appointed 22"' June 2022)
RAI Trustees Colonel
MB Bishop
MBE VR (Appointed 22"'June 2022)
Colonel
C Palmer
WO1 (RASM) LSanders (Appointed 22"' June 2022)
RACF Trustees Major AJ Dines TD
Major JO Leighton TD
All Trustees have made a declaration
listing any related parties
and potential conflicts of interest. With the
exception ofthe Chair, all Trustees are also Trustees ofthe Royal Artillery Charitable Fund (RACF) or Royal
Artillery Institution (RAI).
Secretary Colonel (Retd) M 6 J Carter
Finance Secretary Mrs B Hoblyn
Bankers Lloyds TSBBank Pic
7 Piccadilly
London
W1V OAA
Auditors Saffery Champness LLP
71Queen Victoria Street
London
EC4V 4BE
Solicitors Wilsons
Alexandra
House
StJohn's Street
Salisbury
Wiltshire
SP12SB
Registered Charity Number 275558

Unrestricted Fund
Income and ex enditure Note 2022 2021
f f
Income
Officers' subscriptions 317,624 318,478
Soldiers' subscriptions 318,738 325,111
Central Sergeants' Mess subscriptions 30,108 29,852
Unity Lottery 4,062 11,112
Donations 2,989 3,054
Total 673,521 687,607
Ex enditure
on charitable
activities
Grants to:
RA Institution 345,109 352,261
RA Charitable
Fund
221,523 227,445
RA Association 40,346 41,579
Central Sergeants' Mess 30,108 29,852
637,086 651,137
ICO 35 70
Consultancy
Fees
36,400 36,400
36,435 36,470
Total ex enditure 673,521 687,607
Net income for the year
Other recognised gains and losses
Net movement
in
funds
Fund balance brought
forward
200 200
Fund balance carried forward 200 200
The notes on pages 13to 15 form part ofthese financial statements.
Note 2022 2021
f f
Current assets
Debtors —accrued subscriptions 56,338 55,883
Bank 336 336
56,674 56,219
Current liabilities
Creditors and accrua Is TYPO f56,474 (54,474) (56,019)
Net Assets 200 200
Represented by:
Trust Fund 200 200
2022 2021 2021
Note f
Net: cash used in operating
activities
Net increase
in cash R.cash equivalents
Cash S.cash equivalents
at the beginning
ofthe year 336 336
Cash and cash equivalents
at end ofthe
year 336 336
Notes to the cash flow statement
1. Reconciliation
of net movement
in funds to net 2022 2021
cash flow from operating
activities
f f
Net movement
in funds
(Increase)/decrease
in debtors
(455) 687
Increase/(decrease)
in creditors
455 (687)
Net cash used
in operating
activities
2. Analysis ofcash and cash equivalents At 1Jan Cash At 31Dec
and net debt 2022 flow 2022
f f
Cash current account 336 336
Net cash provided
by operating
activities 336 336

of the D ay's Pa y Scheme (DPS) contributions
to
be given to welfar e):
~SUSCri tionS RAI RACF RAA Central S ts Mess
Officers —DPS (1days pay) 47.5% 46.5% 6.0% 0.0%
Officers —Cent Funds (0.5 days pay) 100.0% 0.0% 0.0% 0.0%
Soldiers —DPS (0.75 days pay) 49.0% 42.0% 9.0% 0.0%
WOs R. SNCOs Cent Sgts Mess (0.25 days pay) 0.0% 0.0% 0.0% 100.0%

Creditors
and
accruals accruals 2022 2021
f f
Grants payable:
R A Institution 29,102 28,796
R A Charitable Fund 18,750 18,650
R A Association 3,397 3,391
Central Sergeants' Mess 2,590 2,547
53,839 53,384
Other Creditors:
Consultancy Fees 2,600 2,600
ICO 35 35
56,474 56,019

2022 2021
f f
RAI: 345,109 352,261
RACF: 221,523 227,445
RAA: 40,346 41,579
CSM: 30,108 29,852