| Page | ||
|---|---|---|
| Trustees and Administrative | Information | |
| Trustees' Report |
2-S | |
| Report ofthe Auditors | 6-9 | |
| Statement of Financial Activities | 10 | |
| Balance Sheet | ||
| Cash Flow Statement | 12 | |
| Notes to the Financial Statements | 13-1S |
| Address | Artillery House |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Royal Artillery Barracks |
|||||||||||||||
| Larkhill | |||||||||||||||
| Wiltshire | |||||||||||||||
| SP4 BQT | |||||||||||||||
| Trustees | The following were | Trustees | during | the reporting | period and up to the | ||||||||||
| date of approval of | the Trustees' | Report: | |||||||||||||
| Chairman | Colonel RC Harmer |
ADC | (Appointed | 22 Jun | 22) | ||||||||||
| Colonel SJ Shepherd | IVIBEADC (Retired 20Jun 22) | ||||||||||||||
| RAI Trustees | Colonel AB Phillips | (Retired 23 Jul | 21) | ||||||||||||
| Cohnel C Palmer |
|||||||||||||||
| Colonel LM Forbes |
(Appointed 11Jun 21. Retired | 20June 22) | |||||||||||||
| Colonel M Bishop (Appointed 22 Jun 22) |
|||||||||||||||
| WO1 (RASM) R Mealand | (Retired | 29 Apr 22) | |||||||||||||
| WO1 (RASM) LSanders (Appointed |
22 Jun | 22) | |||||||||||||
| RACF Trustees | Colonel WG Prior (Retired 23 Nov | 21) | |||||||||||||
| Major AJ Dines TD | |||||||||||||||
| Major JO Leighton TD |
|||||||||||||||
| All Trustees | have | made | a declaration listing any related |
parties | and potential | conflicts | ofinterest. With the | ||||||||
| exception ofthe Chair, | all Trustees | are also Trustees ofthe | Royal Artillery Charitable |
Fund (RACF) or Roya | I | ||||||||||
| Artillery | Institution | (RAI). | |||||||||||||
| Secretary | Colonel M 6 JCarter |
||||||||||||||
| Finance Secretary | Mrs BHoblyn | ||||||||||||||
| Bankers | Lloyds TSBBank Pic | ||||||||||||||
| 7 Piccadilly | |||||||||||||||
| London | |||||||||||||||
| W1V OAA | |||||||||||||||
| Auditors | Saffery Champness | LLP | |||||||||||||
| 71Queen Victoria Street | |||||||||||||||
| London | |||||||||||||||
| EC4V 4BE | |||||||||||||||
| Solicitors | Wilsons | ||||||||||||||
| Alexandra House |
|||||||||||||||
| StJohn's Street | |||||||||||||||
| Salisbury | |||||||||||||||
| Wiltshire SP12SB |
|||||||||||||||
| Registered | Charity | Number | 275558 |
| Unrestricted | Fund | ||||
|---|---|---|---|---|---|
| Income and ex enditure | Note | 2021f | 2020f | ||
| Income | |||||
| Officers' subscriptions | 318,478 | 312,683 | |||
| Soldiers' subscriptions | 325,111 | 319,093 | |||
| Central Sergeants' | Mess subscriptions | 29,852 | 29,235 | ||
| Unity Lottery | 11,112 | 5,136 | |||
| Donations | 3,054 | 3,308 | |||
| Total | 687,607 | 669,455 | |||
| Ex endlture on charitable |
activities | ||||
| Grants to: | |||||
| RA Institution | 352,261 | 343,110 | |||
| RA Charitable Fund |
227,445 | 221,060 | |||
| RA Association | 41,579 | 40,300 | |||
| Central Seigeants' | Mess | 29,852 | 29,235 | ||
| 651,137 | 633,705 | ||||
| I CO | 70 | ||||
| Consultancy Fees |
36,400 | 35,750 | |||
| 36,470 | 35,750 | ||||
| ~Tl I db |
687,607 | 669,455 | |||
| Net income forthe year | |||||
| Other recognised | gains and | losses | |||
| Net movement in |
funds | ||||
| Fund balance brought forward |
200 | ||||
| Fund balance carried forward | |||||
| The notes on pages | 13-15form part ofthese financial statements. |
| Nota | 2021 | 2020 | ||
|---|---|---|---|---|
| E | ||||
| ~Ct | t | |||
| Debtors —accrued subscriptions | 55,883 | 56,570 | ||
| Bank | 336 | 336 | ||
| 56,219 | 56,906 | |||
| Current liabilities | ||||
| Creditors and accruals | @556,II19 | i56,7oe) | ||
| Net Assets | 200. | 200 | ||
| Represented | by: | |||
| Trust Fund | 200 |
| 2021 | 2020 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | E | E | |||||||
| Net | cash used in operating activities |
||||||||
| Net | increase In cash & cash equivalents |
||||||||
| Cash | &cash equivalents at the beginning |
ofthe year | 336 | 336 | |||||
| Cash | and cash equivalents at end ofthe |
year | 336 | 336 | |||||
| Notes | to the cash flaw statement | ||||||||
| 1. | Reconciliation ofnet movement |
in funds to net | 2021 | 2020 | |||||
| cash flow from operating activities |
E | f | |||||||
| Net movement in funds |
|||||||||
| Decrease/ (increase) in debtors |
687 | (1,215) | |||||||
| (Decrease)/Increase in creditors |
(687) | 1,215 | |||||||
| Net cash used In operating activities |
|||||||||
| Analysis ofcash and cash equivalents | At | 1Jan | Cash | At | 31Dec | ||||
| and net debt | 2021 | flow | 2021 | ||||||
| f | f | f | |||||||
| Cash current account | 336 | 336 | |||||||
| Net cash provided by operating |
activities | 336 | 336 |
| ~55 I |
II | RRI | IIRCI | ~R | 5~III | 55 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Officers | —DPS | (1days pay) | 47.5% | 46.5% | 6.0% | 0.095 | ||||||||
| Officer Soldiers |
—Cent —DPS |
Funds (0.5days (0.75 days pay) |
pay) | 100.0% 0.0% 0.0% 49.0% 42.0% 9.0% |
0.0% 0.0% |
|||||||||
| WOS 85 | SNCOs | Cent SgtS MeSS | (0.25 dayS pay) | 0.0% | 0.0% | 0.0% | 100.0% | |||||||
| Bank interest | and other income | are distributed | as appropriate. | |||||||||||
| Credi | rs and | accruals | 2021 f |
2020 f |
||||||||||
| Grants | payable: | |||||||||||||
| 8A Institution | 28,796 | 29,263 | ||||||||||||
| R A Charitable | Fund | 18,650 | 18,937 | |||||||||||
| R A Association | 3,391 | 3,432 | ||||||||||||
| Central | Sergeants' | Mess | 2,547 | 2,474 | ||||||||||
| 53,384 | 54,106 | |||||||||||||
| Other | Creditors: | |||||||||||||
| Consultanry | Fees | 2,600 | 2,600 | |||||||||||
| ICO | 35 | |||||||||||||
| 56,019 | 56,706 |
| 2021 | 2020 | |
|---|---|---|
| f | f | |
| RAI: | 352,261 | 343,110 |
| RACF: | 227,44S | 221,060 |
| 41,579 | 40,300 | |
| CSM: | 29,852 | 29,235 |