OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees and Administrative Information
Trustees'
Report
2-S
Report ofthe Auditors 6-9
Statement of Financial Activities 10
Balance Sheet
Cash Flow Statement 12
Notes to the Financial Statements 13-1S

Address Artillery
House
Royal Artillery
Barracks
Larkhill
Wiltshire
SP4 BQT
Trustees The following were Trustees during the reporting period and up to the
date of approval of the Trustees' Report:
Chairman Colonel
RC Harmer
ADC (Appointed 22 Jun 22)
Colonel SJ Shepherd IVIBEADC (Retired 20Jun 22)
RAI Trustees Colonel AB Phillips (Retired 23 Jul 21)
Cohnel
C Palmer
Colonel
LM Forbes
(Appointed 11Jun 21. Retired 20June 22)
Colonel M Bishop (Appointed
22 Jun 22)
WO1 (RASM) R Mealand (Retired 29 Apr 22)
WO1 (RASM)
LSanders (Appointed
22 Jun 22)
RACF Trustees Colonel WG Prior (Retired 23 Nov 21)
Major AJ Dines TD
Major JO Leighton
TD
All Trustees have made a declaration
listing any related
parties and potential conflicts ofinterest. With the
exception ofthe Chair, all Trustees are also Trustees ofthe Royal Artillery
Charitable
Fund (RACF) or Roya I
Artillery Institution (RAI).
Secretary Colonel
M 6 JCarter
Finance Secretary Mrs BHoblyn
Bankers Lloyds TSBBank Pic
7 Piccadilly
London
W1V OAA
Auditors Saffery Champness LLP
71Queen Victoria Street
London
EC4V 4BE
Solicitors Wilsons
Alexandra
House
StJohn's Street
Salisbury
Wiltshire
SP12SB
Registered Charity Number 275558

Unrestricted Fund
Income and ex enditure Note 2021f 2020f
Income
Officers' subscriptions 318,478 312,683
Soldiers' subscriptions 325,111 319,093
Central Sergeants' Mess subscriptions 29,852 29,235
Unity Lottery 11,112 5,136
Donations 3,054 3,308
Total 687,607 669,455
Ex endlture
on charitable
activities
Grants to:
RA Institution 352,261 343,110
RA Charitable
Fund
227,445 221,060
RA Association 41,579 40,300
Central Seigeants' Mess 29,852 29,235
651,137 633,705
I CO 70
Consultancy
Fees
36,400 35,750
36,470 35,750
~Tl
I
db
687,607 669,455
Net income forthe year
Other recognised gains and losses
Net movement
in
funds
Fund balance brought
forward
200
Fund balance carried forward
The notes on pages 13-15form part ofthese financial statements.
Nota 2021 2020
E
~Ct t
Debtors —accrued subscriptions 55,883 56,570
Bank 336 336
56,219 56,906
Current liabilities
Creditors and accruals @556,II19 i56,7oe)
Net Assets 200. 200
Represented by:
Trust Fund 200
2021 2020 2020
Note E E
Net cash used in operating
activities
Net increase
In cash & cash equivalents
Cash &cash equivalents
at the beginning
ofthe year 336 336
Cash and cash equivalents
at end ofthe
year 336 336
Notes to the cash flaw statement
1. Reconciliation
ofnet movement
in funds to net 2021 2020
cash flow from operating
activities
E f
Net movement
in funds
Decrease/ (increase)
in debtors
687 (1,215)
(Decrease)/Increase
in creditors
(687) 1,215
Net cash used
In operating
activities
Analysis ofcash and cash equivalents At 1Jan Cash At 31Dec
and net debt 2021 flow 2021
f f f
Cash current account 336 336
Net cash provided
by operating
activities 336 336

~55
I
II RRI IIRCI ~R 5~III 55
Officers —DPS (1days pay) 47.5% 46.5% 6.0% 0.095
Officer
Soldiers
—Cent
—DPS
Funds (0.5days
(0.75 days pay)
pay) 100.0%
0.0%
0.0%
49.0%
42.0%
9.0%
0.0%
0.0%
WOS 85 SNCOs Cent SgtS MeSS (0.25 dayS pay) 0.0% 0.0% 0.0% 100.0%
Bank interest and other income are distributed as appropriate.
Credi rs and accruals 2021
f
2020
f
Grants payable:
8A Institution 28,796 29,263
R A Charitable Fund 18,650 18,937
R A Association 3,391 3,432
Central Sergeants' Mess 2,547 2,474
53,384 54,106
Other Creditors:
Consultanry Fees 2,600 2,600
ICO 35
56,019 56,706

2021 2020
f f
RAI: 352,261 343,110
RACF: 227,44S 221,060
41,579 40,300
CSM: 29,852 29,235