OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Company
information
Trustees'
report
Independent
Examiner's
report
Statement of Financial Activities (including Income and Expenditure Account)
Balance sheet
Notes to the accounts 10

Trustees/Directors
President BHedges
Vice President STate
Honorary
Treasurer
AJ Collins
Honorary
Secretary
J Lomas
Immediate
Past President
G Hinds
Members ofCouncil (Ex-Officio)
Chair PDTC D Horrocks
Chair PAC P Lambert
Chair TAC L Fullalove
Chair CED N Smart
Chair CSD J Wharton
Chair Young ICorr D Burkle
Technical Editor CM BGoldie
Chair Aberdeen
Branch
M Ejaz
Chair London Branch BMoorhouse
Chair Midlands
Branch
PSegers
Chair North West Branch M Leahy
Chair North East Branch Vacant
Chair Yorkshire Branch RGreen

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
Income and endowments from:
Donations
and legacies
152,922 152,922 159,078
Other trading
activities
6,363 6,363 33,788
Investments 1,711 1,711 1,411
Charitable
activities
99,945 99,945 94,647
Total income and endowments 260,941 260,941 288,924
Expenditure
on:
Raising funds 80,969 80,969 90,828
Charitable
activities
206,128 206,128 232,162
Total expenditure 287,097 287,097 322,990
Net Income/(expenditure) (26,156) (26,156) (34,066)
Transfers Between Funds
Net movement
in Funds
(26,156) (26,156) (34,066)
Reconciliation
offunds:
Total funds brought
forward
15/16 622,121 529,368 1,151,489 1,185,555
Total funds carried forward 14 595,965 529,368 1,125,333 1,151,489

Notes 2021 2020
E
Fixed assets
Tangible assets 9 623,962 623,187
Intangible assets 9 29,848 23,198
Investments 10 101,434 1
755,244 646,386
Current assets
Debtors 11 108,895 123,357
Cash at bank and in hand 365,762 445,958
474,657 569,315
Creditors: amounts falling due
within one year 12 (104,568) (64,212)
Net current assets 370,089 505,103
Net assets 1,125,333 1,151,489
Charity funds
Accumulated
fund
15 595,965 622,121
Restricted funds 16 529,368 529,368
1,125,333 1,151,489

Depreciation
is calculate
assets on a straight
line
d
to write
basis over t
Office Equipment 20%
Computer
Equipment
33.30%
Fixtures and Fittings 20%

2 Income from donations Income from donations Income from donations and legacies legacies
2021 2020
F F
Subscriptions Individual Members 88,989 96,679
Sustaining Members 60,697 57,409
Magazine Income 160 532
149,846 154,620
Elsevier (Corrosion Science) 3,076 3,058
152,922 157,678
Gifts & Donations from Subsidiary Undertaking
Other Gifts and Donations 1,400
152,922 159,078
3 Income from other trading activities
2021 2020
F
Branch fundraising
events
16,274
Branch sponsorships 5,682 17,543
Merchandise 681 1,221
Property
rental
(1,250)
Other income
6,363 33,788
4 Income from investments
2021 2020
F
Investment Income 1,711 1,411
5 Income from charitable activities
2021 2020
F F
Branch seminar income
Corrosion Management magazine 5,479 8,363
Training courses 94,466 86,284
99,945 94,647

6 Expenditure
Costs of Fund Direct Governance 2021 2020
generating raising charitable costs Total Total
voluntary and activities
income trading
F F F F F
Admin Fees 22,957 778 14,786 389 38,910 45,839
Depreciation 4,416 150 2,844 75 7,485 4,965
Head Office costs 10,715 363 6,901 182 18,161 23,475
Loan Interest
Total Support Costs 38,088 1,291 24,531 646 64,556 74,279
Audit, Accountancy, Legal &
other professional services 12,549 12,549 15,663
Council &trustee meetings 1,517 2,760 4,277 28,302
Technical secretary services 2,350 2,350
Business development 2,019 30,289 6,058 2,019 40,385 42,399
Subscriptions
and donations
820 13,519 14,339 12,076
Financial services 1,032 4,627 5,659 4,287
Other overheads 2,703 27,650 30,353 18,550
Corrosion management
magazine (140) 83,824 83,684 76,555
Branch expenditure 205 205 21,794
Conferences
&symposia
Training courses 3,350 25,390 28,740 29,085
40,107 40,862 30,589 175,539 287,097 322,990
2021
F.
Analysis ofexpenditure on raising funds:
Generating voluntary
income
40,107
Fundraising and trading 40,862
80,969
Analysis ofexpenditure on charitable activities:
Direct charitable
activites
30,589
Governance costs 175,539
206,128

Net income/(e xpenditure) for the year is stated af ter charging:
2021 2020
F
Depreciation 3,635 2,165
Amortisation 3,850 2,800
Independent examiners remuneration:
Independent examination fee 1,680 1,680
Other services 10,569 13,983
8 Staff Costs and Numbers
2021 2020

tangible
Fixed Assets
Other
Intellectual
Website Trademarks Property Total
F. F F
Cost
At 1 July 2020 14,656 495 25,000 40,151
Additions 10,500 10,500
Disposals
At 30June 2021 14,656 495 35,500 50,651
Depreciation
At 1 July 2020 14,154 299 2,500 16,953
Charge for the year 250 50 3,550 3,850
On disposals
At 30June 2021 14,404 349 6,050 20,803
Net book value
At 30June 2021 252 146 29,450 29,848
At 30June 2020 502 196 22,500 23,198

te ofCorrosion
to the Accounts
e year ended 30June 2021
ngible Fixed Assets
Land & Office Computer
Buildings
F
Equipment Equipment
F
Fixtures & Fittings
f
Total
F
Cost
At 1 July 2020
Additions
619,244 14,021 22,222
4,410
26,837 682,324
4,410
Disposals
At 30June 2021
619,244 (965)
13,056
(3,435)
23,197
26,837 (4,400)
682,334
Depreciation
At 1 July 2020
Charge for the year
On disposals
At 30June 2021
13,860
119
(965)
13,014
19,054
3,054
(3,435)
18,673
26,223
462
26,685
59,137
3,635
(4,400)
58,372
Net book value
At 30June 2021 619,244 42 4,524 152 623,962
At 1 July 2020 619,244 161 3,168 614 623,187
xed Asset I nvestment
Shares in Other Investments
subsidiary
undertakings
F F
Cost/market value
At 1 July 2020
Additions 100,000
Revaluation 1,433
At 30June 2021 101,433
Historical cost
At 30June 2021 100,000
At 1 July 2020

stricted Funds
Movement in Funds
Balance at Incoming Outgoing Transfers Unrealised Balance at
01/07/2020 gain on 30/06/2021
investment
F
Corrosion
network
group
Building endowments
Building
fund
Young engineers
fund
855
7,535
504,000
16,978
529,368
855
7,535
504,000
16,978
529,368