OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Unrestricted
Note Funds Restncisd
Funds
Total Funds
2023
Total Funds
2022
Incoming resources
Voluntary
incoming resoumes
Income from donors 21,826 28,249 15,370
incoming resources fmm charitable actfvifles
Receipts from retreat guests 83,838 83,838 65,241
Activities for generating income
Charges for day and resident groups
Bookstall 0
Bank Interest 1,031 1,031 220
Gift Aid 775 775 0
Sundry income 3,131 3,131 1,708
Total incoming resources 161,508 21,826 183,334 131,025
Outgoing
resources
Outgoing
resources
Charitable
acthilies
Housekeeping cosh 99,249 99,249 71,042
Management and administration 7,154 7,154 6,255
Staffcosts 51,690 51,690 48,074
Bookstall 0 0
Depreciation 4,770 912 5,682 4,009
Total outgoing resources 912 163,775 129,448
Net increase (- decrease) in funds -1,355 20,914 19,559

Stanton House Stanton House Stanton House Trust
Notes to the financial statements
forthe year ended 31December 2023
Unn stricted Reshicted Total Funds Total Funds
Funds Funds 2023 2022
Housekeeping costs
Provisions 31,367 31,367 23,661
Insurance 5,623 4,640
Council taxand water rates 5,888
Light and heat 19,143 19,143 20,341
Buiding maintenance 2,489
Grounds and garden 19,676 19,676 2.431
Housekee pin other 13,024 13,024 11,592
99349 71,042
Management and ackninis tration
Motor and travel 315 315 365
Computer consumables 1,415 1,415 2,298
Office supplies and aatineetr 477 501
General administration aqxasm 1,326 1,102
Bank 97f 766
Professional fees 2,650 1.223
7,154 7,154
Staffcosts
Team costs 51,690 51,690 48,074
51,690 51,690 48074

5 Fixed Assets Land &
Bugdings
Land &
Bugdings
Furnishings
snd Fittings
Equipment OT~
6
Gross book value
Balance at 1January 2023 149,481 63,665 259,917
Additions 2,248 5,940 8,188
Disposals
Balance at 31December 2023 149,481 65,913 52,711 268,105
Depreciation
Balance at 1 January 2023 59,922 42,430 228,861
Charge foryear 631 2,387 5,682
Released on disposals 0 0
Balance at 31 December 2023 129,173 60,553 44,817 234,543
Net book value
At 1January 2023 3,743 4,341 31,056
At 31December 2023 7,894 33,562
By Fund Analysis of:
Land &
Buildings
Fumhhings
snd Fittings
Equipment Total
F
Depreciation
charge foryear
Restricted Funds 912 0 0 912
UnrestricM
Funds
1,752 631 2,387 4,770
TOTAL
Furnishings
2,387
Note:
(1) From 1999Fixed Assets were depreciated using the iottowittg methoa
Buiklings 4%on reducing balance
and Eqtqament 20% straight line

Balance Net incoming Transfers Balance
1.1.23 resources 31.12.23
General Fund 59,935 -1,355 58,580
Operational reserve 10,000 10,000
Buildings reserve 10,000 10,000
79,935 -1,355 78,580

Balance Net incoming Transfers Balance
1.1.23 resources 31.12.23
Jubilee Fund 4,912 -912
Bursary Fund 175 175
Roof Fund 2,250 21,826 24,076
7,337 20,914 28,251