| Unrestricted | |||||
|---|---|---|---|---|---|
| Note | Funds | Restncisd Funds |
Total Funds 2023 |
Total Funds 2022 |
|
| Incoming resources | |||||
| Voluntary incoming resoumes |
|||||
| Income from donors | 21,826 | 28,249 | 15,370 | ||
| incoming resources fmm charitable actfvifles | |||||
| Receipts from retreat guests | 83,838 | 83,838 | 65,241 | ||
| Activities for generating income | |||||
| Charges for day and resident groups | |||||
| Bookstall | 0 | ||||
| Bank Interest | 1,031 | 1,031 | 220 | ||
| Gift Aid | 775 | 775 | 0 | ||
| Sundry income | 3,131 | 3,131 | 1,708 | ||
| Total incoming resources | 161,508 | 21,826 | 183,334 | 131,025 |
| Outgoing resources |
Outgoing resources |
||||
|---|---|---|---|---|---|
| Charitable acthilies |
|||||
| Housekeeping | cosh | 99,249 | 99,249 | 71,042 | |
| Management | and administration | 7,154 | 7,154 | 6,255 | |
| Staffcosts | 51,690 | 51,690 | 48,074 | ||
| Bookstall | 0 | 0 | |||
| Depreciation | 4,770 | 912 | 5,682 | 4,009 | |
| Total outgoing | resources | 912 | 163,775 | 129,448 | |
| Net increase (- | decrease) in funds | -1,355 | 20,914 | 19,559 |
| Stanton House | Stanton House | Stanton House | Trust | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | to the | financial statements | ||||||
| forthe year ended 31December | 2023 | |||||||
| Unn stricted | Reshicted | Total Funds | Total Funds | |||||
| Funds | Funds | 2023 | 2022 | |||||
| Housekeeping | costs | |||||||
| Provisions | 31,367 | 31,367 | 23,661 | |||||
| Insurance | 5,623 | 4,640 | ||||||
| Council taxand | water | rates | 5,888 | |||||
| Light and heat | 19,143 | 19,143 | 20,341 | |||||
| Buiding maintenance | 2,489 | |||||||
| Grounds and garden | 19,676 | 19,676 | 2.431 | |||||
| Housekee pin | other | 13,024 | 13,024 | 11,592 | ||||
| 99349 | 71,042 | |||||||
| Management | and | ackninis | tration | |||||
| Motor and travel | 315 | 315 | 365 | |||||
| Computer consumables | 1,415 | 1,415 | 2,298 | |||||
| Office supplies | and | aatineetr | 477 | 501 | ||||
| General administration | aqxasm | 1,326 | 1,102 | |||||
| Bank | 97f | 766 | ||||||
| Professional fees | 2,650 | 1.223 | ||||||
| 7,154 | 7,154 | |||||||
| Staffcosts | ||||||||
| Team costs | 51,690 | 51,690 | 48,074 | |||||
| 51,690 | 51,690 | 48074 |
| 5 | Fixed Assets | Land & Bugdings |
Land & Bugdings |
Furnishings snd Fittings |
Equipment | OT~ | |
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Gross book value | |||||||
| Balance at 1January 2023 | 149,481 | 63,665 | 259,917 | ||||
| Additions | 2,248 | 5,940 | 8,188 | ||||
| Disposals | |||||||
| Balance at 31December 2023 | 149,481 | 65,913 | 52,711 | 268,105 | |||
| Depreciation | |||||||
| Balance at 1 January 2023 | 59,922 | 42,430 | 228,861 | ||||
| Charge foryear | 631 | 2,387 | 5,682 | ||||
| Released on disposals | 0 | 0 | |||||
| Balance at 31 December 2023 | 129,173 | 60,553 | 44,817 | 234,543 | |||
| Net book value | |||||||
| At 1January 2023 | 3,743 | 4,341 | 31,056 | ||||
| At 31December 2023 | 7,894 | 33,562 | |||||
| By Fund Analysis of: | |||||||
| Land & Buildings |
Fumhhings snd Fittings |
Equipment | Total | ||||
| F | |||||||
| Depreciation charge foryear |
|||||||
| Restricted Funds | 912 | 0 | 0 | 912 | |||
| UnrestricM Funds |
1,752 | 631 | 2,387 | 4,770 | |||
| TOTAL Furnishings |
2,387 | ||||||
| Note: | |||||||
| (1) From 1999Fixed Assets were | depreciated | using the | iottowittg methoa | ||||
| Buiklings | 4%on reducing | balance | |||||
| and Eqtqament | 20% | straight | line |
| Balance | Net incoming | Transfers | Balance | ||
|---|---|---|---|---|---|
| 1.1.23 | resources | 31.12.23 | |||
| General Fund | 59,935 | -1,355 | 58,580 | ||
| Operational | reserve | 10,000 | 10,000 | ||
| Buildings reserve | 10,000 | 10,000 | |||
| 79,935 | -1,355 | 78,580 |
| Balance | Net incoming | Transfers | Balance | |
|---|---|---|---|---|
| 1.1.23 | resources | 31.12.23 | ||
| Jubilee Fund | 4,912 | -912 | ||
| Bursary Fund | 175 | 175 | ||
| Roof Fund | 2,250 | 21,826 | 24,076 | |
| 7,337 | 20,914 | 28,251 |