| Stanton House | Stanton House | Stanton House | Trust | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | to the | financial statements | |||||||
| forthe year ended 31December | 2022 | ||||||||
| Untastncted | Restricted | Total | Funds | Total Funds | |||||
| Funds | Funds | 2022 | 2021 | ||||||
| Housekeeping | costs | ||||||||
| Provisions | 23,661 | 23,661 | 18,872 | ||||||
| Insurance | 4,640 | 4,640 | 4,480 | ||||||
| Council tax and | water | rates | 5,888 | 5,888 | 5,299 | ||||
| Light and heat | 20,341 | 20,341 | 11,259 | ||||||
| Building maintenance | 2,489 | 2,489 | 2,360 | ||||||
| Grounds and garden | 2,431 | 2,431 | 1,768 | ||||||
| Housekeepi | other | 11,592 | 11,592 | 2,731 | |||||
| 71,042 | 46,769 | ||||||||
| Management | and | adminis | tration | ||||||
| Motor and travel | 365 | 573 | |||||||
| Computer consumables |
2,298 | 2,298 | 1,452 | ||||||
| Office supplies | and | statione | 501 | 501 | |||||
| General administration | expenses | 1,102 | 1,102 | ||||||
| Bankcha es |
|||||||||
| Professional fees | 1223 | 1.223 | 2,511 | ||||||
| 6,255 | 6,255 | 5,263 | |||||||
| Team costs | 48,074 | 48,074 | 42,783 | ||||||
| 48,074 | 48,074 | 42,783 |
| forthe year e | nded 31Decem | nded 31Decem | ber 2022 | (continued) | |
|---|---|---|---|---|---|
| 5 Fixed Assets | Land & Buildings |
Furnishings snd Fitangs |
Equipment | Total | |
| E | E | E | |||
| Gross book value | |||||
| Balance at 1 January 2021 | 149,481 | 61,268 | 41,689 | 252,438 | |
| Additions | 2,397 | 5,082 | 7,479 | ||
| Disposals | |||||
| Balance at 31 December 2021 | 149,4S1 | 63665 | 46771 | 259917 | |
| Depreciation | |||||
| Balance at 1 January 2021 | 123,845 | 59,428 | 41,579 | 224,852 | |
| Charge for year | 2,664 | 851 | 4,009 | ||
| Released on disposals | |||||
| Balance at 31 December 2021 | 126,509 | 59,922 | 42,430 | 228,861 | |
| Net book value | |||||
| At 1 January 2021 | 25,636 | 1,840 | 110 | 27,586 | |
| Furnishings | |||||
| At 31 December 2021 | 3,743 | 4,341 | 31,056 | ||
| By Fund Analysis of: | |||||
| Land & | |||||
| Buildings | and Fittings | Equipment | Total | ||
| E | F | E | |||
| Depreciation charge foryear |
|||||
| Restricted Funds | 912 | 0 | 0 | S12 | |
| Unrestricted Funds TOTAL |
1,752 2,664 |
494 | 851 | 3,097 4,009 |
|
| Note: | |||||
| (1) From 1999Fixed Assets were | depreciated | using the | following method |
||
| Buildings | 4%on reducing | balance | |||
| Furnishings and Equipment |
20% | straight line |
| Furnishings and |
Equipment | 20%straight |
line | ||
|---|---|---|---|---|---|
| From 2002 new Buildings |
rates ofdepreciation | were adopted 4%straight |
with Furnishing line on additions |
and Equipment after 2002 |
separated |
| Furnishings | &Fittings | 10%straight | line | ||
| Equipment | 25%straight | line |
| Balance | Net incoming | Transfers | Balance | |||
|---|---|---|---|---|---|---|
| 1.1.22 | resources | 31.12.22 | ||||
| General | Fund | 59,696 | 239 | 59,935 | ||
| Operational | reserve | 10,000 | 10,000 | |||
| Buildings | reserve | 10,000 | 10,000 | |||
| 79,696 | 239 | 79,935 |
| Balance | Net incoming | Trarefers | Balance | |
|---|---|---|---|---|
| 1.1.22 | resources | 31.12.22 | ||
| Jubilee Fund | 5,824 | -912 | 4,912 | |
| Bursary Fund | 175 | 175 | ||
| Roof Fund | 0 | 2,250 | 2,250 | |
| 5,999 | 1,338 | 7,337 |