| Note | Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| 6 | |||||||
| Incoming resources |
|||||||
| I!oluntary incoming resources | |||||||
| Income from donors Incoming resources from charitable |
activities | 25,310 | 25,310 | 25,315 | |||
| Receipts from retreat guests Sale ofassets |
43,568 0 |
43,568 0 |
17,013 0 |
||||
| Activities forgenerating income | |||||||
| Charges for day and resident groups Bookstall |
36,789 355 |
36,789 355 |
12,526 219 |
||||
| Bank interest Job retention scheme grant SODC Additional Restrictions |
Grant | 0 16,108 3,975 |
0 16,108 3,975 |
31 23,042 |
|||
| Gift Aid | 1,325 | 1,325 | |||||
| Sundry income Total incoming resources |
1,998 129,428 |
1,998 129,428 |
536 78,682 |
| Outgoing resources |
Outgoing resources |
|||||
|---|---|---|---|---|---|---|
| Charitable activities |
||||||
| Housekeeping | costs | 46,769 | 46,769 | 49,372 | ||
| Management Staff costs Bookstall |
and administration | 5,263 42,783 0 |
5,263 42,783 0 |
2,967 51,110 0 |
||
| Depreciation | 5,308 | 912 | 6,220 | 8,989 | ||
| Total outgoing | resources | 100,123 | 912 | 101,035 | 112,438 | |
| Net increase (-decrease) | in funds | ~29.366 | ~912 | ~29,393 | ~33,766 |
| for the year end | ed 31 Dece | mber 2021 | (continued) | ||
|---|---|---|---|---|---|
| 5 | Fixed Assets | Land & Buildings |
Furnishings snd Fittings |
Equipment | Total |
| E | E | ||||
| Gross book value | |||||
| Balance at 1 January 2021 | 149,481 | 61,268 | 41,689 | 252,438 | |
| Additions | |||||
| Disposals | |||||
| Balance at 31 December 2021 | 149,481 | 61,268 | 41,689 | 252,438 | |
| Depreciation | |||||
| Balance at 1 January 2021 | 118,390 | 59,074 | 41,168 | 218,632 | |
| Charge for year | 5,455 | 354 | 411 | 6,220 | |
| Released on disposals | |||||
| Balance at 31 December 2021 | 123,845 | 59,428 | 41,579 | 224,852 | |
| Net book value | |||||
| At 1 January 2021 | 31091 | 2 194 | 521 | 33,806 | |
| At 31 December 2021 | 25,636 | 1,840 | 110 | 27,586 | |
| By Fund Analysis of: | |||||
| Land & Buildings |
Furnishings and Fittings |
Equipment | Total | ||
| E | |||||
| Depreciation charge foryear |
|||||
| Restricted Funds |
912 | 0 | 0 | 912 | |
| Unrestricted Funds |
4543 | 354 | 411 | 5,308 | |
| TOTAL | 5455 | 354 | 411 | 6,220 |
| Balance | Net incoming | Transfers | Balance | |||
|---|---|---|---|---|---|---|
| 1.1.21 | resources | 31.12.21 | ||||
| General | Fund | 30,391 | 29,305 | 59,696 | ||
| Operational | reserve | 10,000 | 10,000 | |||
| Buildings | reserve | 10,000 | 10,000 | |||
| 50,391 | 29,305 | 79,696 |
| Balance | Net incoming | Transfers | Balance | ||
|---|---|---|---|---|---|
| 1.1 21 | resources | 31.12.21 | |||
| Jubilee | Fund | 6,736 | -912 | 5,824 | |
| Bursary | Fund | 175 | 175 | ||
| 6,911 | -912 | 5,999 |