OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Note Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
6
Incoming
resources
I!oluntary incoming resources
Income from donors
Incoming resources
from charitable
activities 25,310 25,310 25,315
Receipts from retreat guests
Sale ofassets
43,568
0
43,568
0
17,013
0
Activities forgenerating income
Charges for day and resident groups
Bookstall
36,789
355
36,789
355
12,526
219
Bank interest
Job retention scheme grant
SODC Additional
Restrictions
Grant 0
16,108
3,975
0
16,108
3,975
31
23,042
Gift Aid 1,325 1,325
Sundry income
Total incoming resources
1,998
129,428
1,998
129,428
536
78,682
Outgoing
resources
Outgoing
resources
Charitable
activities
Housekeeping costs 46,769 46,769 49,372
Management
Staff costs
Bookstall
and administration 5,263
42,783
0
5,263
42,783
0
2,967
51,110
0
Depreciation 5,308 912 6,220 8,989
Total outgoing resources 100,123 912 101,035 112,438
Net increase (-decrease) in funds ~29.366 ~912 ~29,393 ~33,766

for the year end ed 31 Dece mber 2021 (continued)
5 Fixed Assets Land &
Buildings
Furnishings
snd Fittings
Equipment Total
E E
Gross book value
Balance at 1 January 2021 149,481 61,268 41,689 252,438
Additions
Disposals
Balance at 31 December 2021 149,481 61,268 41,689 252,438
Depreciation
Balance at 1 January 2021 118,390 59,074 41,168 218,632
Charge for year 5,455 354 411 6,220
Released on disposals
Balance at 31 December 2021 123,845 59,428 41,579 224,852
Net book value
At 1 January 2021 31091 2 194 521 33,806
At 31 December 2021 25,636 1,840 110 27,586
By Fund Analysis of:
Land &
Buildings
Furnishings
and Fittings
Equipment Total
E
Depreciation
charge foryear
Restricted
Funds
912 0 0 912
Unrestricted
Funds
4543 354 411 5,308
TOTAL 5455 354 411 6,220

Balance Net incoming Transfers Balance
1.1.21 resources 31.12.21
General Fund 30,391 29,305 59,696
Operational reserve 10,000 10,000
Buildings reserve 10,000 10,000
50,391 29,305 79,696

Balance Net incoming Transfers Balance
1.1 21 resources 31.12.21
Jubilee Fund 6,736 -912 5,824
Bursary Fund 175 175
6,911 -912 5,999