OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Total Funds Total Funds
Note Funds Funds 2020 2019
Incoming resources
Voluntary
incoming resources
Income from donors
25,315 25,315 18,992
incoming n:sources from charitable
Receipts from retreat guests
Sale ofassets
activities 17,013
0
17,013
0
55,621
0
Activities forgenerating
income
Charges for day and resident groups
Bookstall
12,526
219
12,526
219
70,889
1,514
Bank interest 31 31 0
Job retention scheme grant 23,042 23,042 85
Sundry income
Total incoming resources
536
78,682
536
78,682
0
147,101
Outgoing
resources
Charitable
activities
Housekeeping
costs
Management
and administration
Staff costs
49,372
2,967
51,110
49,372
2,967
51,110
82,730
5,090
59,921
Bookstall 0 0 1,161
Depreciation 8,077 912 8,989 8,873
Total outgoing resources 111,526 912 112,438 157,775
Net increase (-decrease) in funds 32,844 -912 -33,756 -10,674

Note 2020 2019
Tangible fixed assets
Buildings 31,091 37,070
Furnishings
&Fittings
Plant 8 Machinery
2,194
521
2,548
3,177
33,806 42,795
Current assets
Accrued income 3,070 0
Stocks 294 566
Debtors
Cash at
and prepayments
Bank
652
26,818
633
55,787
Cash in Hand 3 104
30,837 57,090
Liabilities: amounts falling due within one year -7,341 -8,826
Net current assets 23,496 48,264
Liabilities: amounts falling due after one year
Net assets 57,302 91,059
Funds
Unrestricted 50,391 83,236
Restricted 6,911 7,823
57,302 91,059
Approved by the Trustees and signed on the by
Charlie Cleverly
Chairman
pg/~(~I Trustee

for the year end ed 31Decem ber 2020 (continued)
5 Fixed Assets Land &
Buildings
Furnishings
and Fittings
Equipment Total
6
Gross book value
Balance at 1 January 2020 149,481 61,268 41,689 252,438
Additions
Disposals
Balance at 31 December 2020 149,481 61,268 41,689 252,438
Depreciation
Balance at 1 January 2020 112,411 58,720 38,512 209,643
Charge for year 5,979 354 2,656 8,989
Released on disposals
Balance pt 31 December 2020 118,390 59,074 41,168 218,632
Net book value
At1 January2020 37,070 2,548 3,177 42,795
At 31 December 2020 31,091 2,194 521 33,806
By Fund Analysis of:
Land &
Buildings
F
Furnishings
snd Fittings
Equipment
6
Total
Depreciation
charge foryear
Restricted Funds
912 0 0 912
Unrestricted
Funds
5,067 354 2,656 8,077
TOTAL 5,979 354 2,656 8,989

Balance Net incoming Transfers Balance
1.1.2020 resources 31.12.2020
General Fund 63,235 -32,844 30,391
Operational reserve 10,000 10,000
Buildings reserve 10,000 10,000
83,235 -32,844 50,391

Balance Net incoming Transfers Balance
1.1.2020 resources 31.12.2020
Jubilee Fund 7,648 -912 6,736
Bursary Fund 175 175
7,823 -912 6,911

Allocation offunds
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
Fixed assets 27,070 6,736 33,806 42,795
Current assets 30,662 175 30,837 57,090
Liabilities -7,341 -7,341 -8,826
50,391 6,911 57,302 91,059