(HARITY
(OMMISSION
Trustees, Annual Report
foi the period
Seclion A
Refeience and administTation deléils
(harity name
.Ji£SC'.QIArt OKJ
Olhei names Ihe chaflty15 known by
Reglslered chailly number (11 any)
FEE rikfLL. £u.ND
SrhfL£io J
13IZig i-C,L
Poslcode
Names ol the (harlty Iruslees who manage the (hailty
Dates ècttd It not fof
whole yeoi
Name •1 peisoft (•1 body)
enlltled io appolnl
tiusiee <11 any)
Trustee Name
office (11 anv)
LOCI_.
i!* lio-> ILII O
Lf.
10
12
13
14
15
16
17
18
19
20
Name5 01 the trustees lor Ihe (harlty, 11 any (lor example, any (ustodian trustees)
Namè
Dates acted if not for whole yeaF
TAIt
Marih 2012

Section A
Reference and administration detai15 {continued)
Names and addresses ol adviseis
Type ol adviser
o tlonal lTrloimationl
Name
Addiess
Narne ol chief executlve or names o15enlor siall members
tlonal Inloimallon
Section B
Stiucture, governance )( nd mcinagement
Type ol goveinlng docufflent
(eg trust deed, conslltulion
th￿£T1"fil fi O¥J
Flow Ihe £harlly is ionsliluted
(eg trust. asso(latlon, company)
As[('?C.Ilfi io
Tiuslee selecllon melliods
(eg appolnted by, ele(ted by)
gLILTE fj ITT £
Add111onal governance Issues lopllonal Inlormallon
You may choose lo Include addltlonal
Inloimallon, where ielevani, about..
pollcles and piocedures adopted loi the
Inductlon aThd tr8lnlng ol Iiuslees,.
the chailly's oiganlsalional 51fuclure and any
wider Treiwoik with whi(h the charlty works.
relallonshlp wilh any (elated parlSes,'
Iiustees, consldeiatlon el rnalor Ilsks aTrd Ihe
SVStem and pr¢xedures to manage them.
TAR
March 2012

Section C
objectives and activities
Summary ol the objeits ol the charity set
out in ils governing document
'TO PIL(;uOX fil<. E t.￿(Cl.1T ol-
i Qi C.OiL Cit1(50KJQI Icr,
ro £Sf*K￿L1￿iI ol ro £E'cuILi r4.1É
Summary ol the mèin 3Cllvilles
undeitèken lor the publi( benefit in relation
to these oble(1s (include wiihln ihis section
Ihe staluloiy declaialion that Iiusiees have
had iegaid lo the guidanie issued by Ihe
Charlly commlsslon on publ1( benefit)
n(. 4c%CIAL
J'i) L E ICU Qt - Ti OC"L-..u Pfi-i.
Addltlonal detalls ol oblectlves and actlvltles lopllonal Inlorrnation}
You may choose lo Include lurihei
slotements, wheie relevant, about..
poll(y on g(antrnaklng',
pollcy pfogiarnme ielaied Investment,.
contilbutlon tnade by volunteers.
Section D
Achievements and peTforman<e
Summary ol the maln achlevemenls ol the
chailly duilng the year
LOCLLi)O
TAR
March 2012

Section E
Financial review
Bilel statetnenl ol the
chailty's policy on reserves
ktL 01
oc f ￿SociP￿{ IOJ grikLL
kPPLI£D TO ki(L-i f44É oES£CT£
oc- A5r0QIPrfLo￿ ATrJt) ForL
Delalls ol any funds fflaleilally In defl(It
KJIA
Further Ilnaficlal fevlew details loptlonal Inloimatlonl
You may choose ID Include addllional
Inloirnatlon, wheie relevanl, about..
the (haiity's Pflncipal 50uices ol funds
Ilniludlng ony lundfa1slng),,
how expendllure ha5 SUPPOfied ihe key
objectives ol the Iharlly,.
Investment pollcy and obleclive5 Including
any ethlcal Inve5trnenl poliiy adopied.
Section F
oihei optional informatiofi
Section G
The Iiustees declare Ihal they have approved the Iruslee5' ¥eport above
Slgned on behalf ol the chailly's liuslees
Signature(s}
Declaration
Full namelsl
P05111on (Eg Seiielary. Chèlr, etc}
Date
March 2012
IAR

## **STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION** 

## **FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 MARCH 2021** 

## **Wilkinson & Partners Ltd** 

**Accountants and Taxation Advisers The Old Schoolhouse 75A Jacobs Wells Road Clifton Bristol BS8 1DJ** 



ALL FIGURES EXCLUDE VAT

## STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

INDEX TO FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

## Page 

- 1 Trustees' Responsibilities Statement and Approval of Accounts 

- 2 Income and Expenditure Account 

- 3 Balance Sheet 

- 4-8 Notes to the Financial Statements 



STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

Page 1 

TRUSTEES' RESPONSIBILITIES STATEMENT AND APPROVAL OF ACCOUNTS 

FOR THE YEAR ENDED 31 MARCH 2021 

## Trustees' Responsibilities for the Accounts 

Under the Association Constitution the Trustees are required to prepare accounts for each financial year which give a true and fair view of the state of affairs of the Association and of the surplus or shortfall of income over expenditure for the period.  In preparing the accounts the Trustees should: 

select suitable accounting policies and then apply them consistently; 

make judgements and estimates that are reasonable and prudent; 

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Association will continue in business. 

The Trustees are responsible for keeping proper accounting records, for safeguarding the assets of the Association and for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## Approval of Accounts 

On behalf of the Trustees, we approve the attached accounts on pages 3 to 7 and confirm that all relevant records and information have been made available for their preparation. 

Chairman 

.......................................................................... 

Trustee .......................................................................... 

Date: 



STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

Page 2 

## BALANCE SHEET 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

|Fixed Assets<br>Current Assets<br>Debtors & prepayments<br>Bank current account<br>Business Reserve accounts<br>Less Current Liabilities<br>Creditors and accruals<br>Total Current Assets<br>Financed by Association Reserves:<br>Balance brought forward<br>Surplus/(Deficit) for the year|Note<br> <br>5<br>6<br>7<br>£ <br>£|31.03.21<br>£<br>362,937<br>1,941<br>17,105<br>89,868<br>108,914<br>1,052<br>107,862<br>470,799£ <br>467,862<br>2,937<br> <br>470,799£|31.03.20<br>£<br>367,743<br>2,520<br>10,086<br>88,652<br>101,258<br>1,139<br>100,119<br>467,862<br>468,018<br>(       156)<br>467,862|
|---|---|---|---|



The notes on pages 4 to 6 form part of these accounts 



STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

Page 3 

INCOME AND EXPENDITURE ACCOUNT 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

|Income from<br>Social events and groups<br>Social Club:<br>Rent<br>Contributions<br>Bank interest received<br>Grants<br>Less expenditure<br>Rent, rates, heat and light<br>Repairs and renewals<br>Security maintenance rental and cash collection<br>Insurance<br>Advertising, stationery and telephone<br>Sundry expenses<br>Equipment rental<br>Accountants fees and audit<br>Depreciation:  fixtures and fittings<br>Impairment Costs:  Lease<br>Surplus/(Deficit)|Note<br>1<br> <br>2<br>3<br>4<br> <br>  <br>£|2021<br>£<br>(83)<br>______<br> <br>(83)<br>2,411<br>8,261<br>10,672<br>1,216<br>14,143<br>15,359<br>25,948<br>3,529<br>2,516<br>-<br>4,302<br>1,770<br>3,344<br>2,144<br>600<br>3,741<br>1,065<br>______<br> <br>23,011<br> 2,937£|2020<br>£<br>19,661<br>______<br>19,661<br>12,974<br>8,643<br>21,617<br>1,439<br>-<br>23,056<br>42,717<br>12,178<br>5,800<br>145<br>4,418<br>1,646<br>7,040<br>5,580<br>600<br>4,401<br>1,065<br>______<br>42,873<br>(     156)|
|---|---|---|---|
|||<br>||



The notes on pages 4 to 6 form part of these accounts 



STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

Page 4 

NOTES TO THE ACCOUNTS 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

## 1 Income from social events and groups 

|1<br>Income from social events and groups|||
|---|---|---|
|Membership fees<br>Hall hire<br>Door money<br>Vintage motorcycles<br>Rock n' Roll<br>Open the Box<br>Probus<br>Skittles<br>Model engineers<br>Slimming World<br>Polling station<br>Salsa<br>Willow Brook<br>Alzheimer’s Society<br>Bowlers<br>Cosham Support Group<br>Pacing Forward<br> <br>2<br>Rent, rates, heat and light<br>Rates payable to Bristol Council<br>Water rates payable for year<br>Electricity|_<br>£|_<br>|
||<br>£||





Page 5 

STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

NOTES TO THE ACCOUNTS (continued) 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

|3<br>Sundry Expenses<br>Pest control<br>Refuse collection and cleaning materials<br>Sundry items<br>Licences and Association fees<br>Uniforms<br>£|2021<br>£<br>-<br>1,452<br>15<br>1,877<br>-<br>3,344<br>£|2020<br>£<br>280<br>4,284<br>249<br>2,063<br>164<br>|2020|
|---|---|---|---|
|||7,040||



## 4 Depreciation 

Depreciation is calculated by the reducing balance method in order to write off the cost of wasting assets over their expected useful lives.  The rate applied is 15% per annum. 

|5<br>Fixed Assets<br>Cost<br>at 31 March 2020<br>Additions this year<br>Cost at 31 March 2021<br>Depreciation<br>at 31 March 2020<br>Charge for the year<br>Impairment<br>Depreciation<br>at 31 March 2021<br>Net Book Value<br>at 31.03.21<br>£ <br>Net Book Value<br>at 31.03.20<br>£|Total<br>Fixtures<br>Centre<br>Lease<br>fittings<br>building<br>premium<br>& equipment<br>£<br>£<br>£<br>£<br>563,573<br>194,140<br>289,433<br>80,000<br> -<br>-<br>-<br>-<br>563,573<br>194,140<br>289,433<br>80,000<br>195,830<br>169,200<br>-<br>26,630<br>3,741<br>3,741<br>-<br>-<br>1,065<br>-<br>-<br>1,065<br>200,636<br>172,941<br>-<br>27,695<br>362,937<br>£ 21,199<br>£ 289,433<br>£ 52,305<br>367,743<br>£ 24,940<br>£ 289,433<br>£ 53,370|
|---|---|





Page 6 

STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

NOTES TO THE ACCOUNTS (continued) 

FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

|6<br>7|Debtors and prepayments<br>Debtors:<br>Vintage motorcycles<br>VAT<br>Payments in advance:<br>Insurance<br>Alarm rental<br>Telephone maintenance<br>PRS licence<br>Till maintenance<br>Advertising<br> <br>£ <br>Creditors and Accruals<br>Rent & Rates<br>Electricity<br>Accountancy fees accrued and unpaid<br>Cleaning materials<br>Sundry trade<br>VAT<br>£|2021<br>£<br>245<br>300<br>1,013<br>39<br>150<br>-<br>-<br>194<br>_____<br> <br>1,941<br>£ <br>2021<br>£<br>71<br>272<br>600<br>48<br>-<br>61<br>1,052<br>£|2020<br>£<br>245<br>-<br>1,281<br>39<br>183<br>480<br>292<br>-<br>_____<br>2,520<br>2020<br>£<br>-<br>646<br>-<br>24<br>238<br>231<br>1,139|
|---|---|---|---|





STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION 

Page 7 

## MORE INFORMATION 

## FOR THE YEAR ENDED 31 MARCH 2021 

|___________________________________________________________________<br>Advertising, stationery and phone:<br>Kelleyseye stationery<br>Bingo books<br>Cable Stream<br>Onecom<br>Frenchay News<br>BT<br> <br>£<br>Repairs<br>Cellar cooling maintenance<br>Alarm service calls and maintenance<br>CCTV system<br>Telephone system maintenance<br>Sundry<br>Electrical report & car park lighting<br>LED backdrop curtain<br>Cash register maintenance<br>Decorating<br>Miscellaneous *<br>Artificial Grass<br> <br>£|__________<br>2021<br>£<br>-<br>-<br>916<br>-<br>286<br>568<br>_____<br> <br> 1,770<br>£<br>-<br>492<br>158<br>233<br>-<br>-<br>-<br>292<br>250<br>819<br>272<br>_____<br>_<br> 2,516<br>£|____<br>2020<br>£<br>75<br>94<br>1,023<br>454<br>-<br>-<br>_____<br> 1,646<br>95<br>463<br>130<br>200<br>1,415<br>1,710<br>104<br>408<br>1,275<br>-<br>-<br>____<br> 5,800|
|---|---|---|



* Breakdown of Miscellaneous: 

Paint 10 Wireless Sound Bar & Accessories 108 Cabling 42 Security Camera Dome 19 Junction Box Case 10 Music Box 240 Exterior Maintenance 390 ___ £ 819 



Page 8 

STAPLETON AND BEGBROOK COMMUNITY ASSOCIATION MORE INFORMATION (continued) FOR THE YEAR ENDED 31 MARCH 2021 

_________________________________________________________________________________ 

||2021|2021|2020|
|---|---|---|---|
||£||£|
|Fixed asset additions||||
|Ice cube machine||-|320|
|2 Hot drinks machines||-|330|
||_____||_____|
||£|-|£650|





CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
STAPLETONIBEGBROOK COMMUNITY ASSOCIATION
On accounts for the year
ended
311312021
Charlty no
(if any
275179
Set out on pagos
I report to the trustees on my examination of the accounts of the above
charity ("the Trust") for the year ended 311312021.
Responslbllltlas and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounls in accordance with the requirements of the Charities Act
2011 (°the Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directlons given by the Charlty Commission
under section 145{5}{b) of the Act.
I have completed my examination. I confirm that no material matters have
come to my atlention in connection with the examlnation whlch gives me
cause to believe that in, any material respect..
accounting records were not kept in accordance with Seclion 130 of
lh8 Act or
the accounts do not aG¢ord wlth the accountlng records
Independent
examiner's 8tatoment
I have no concerns and have come across no other matters In connection
with Ihe examination to which altenlion should be drawn in order to enable a
proper understanding of the accounts to be reached.
Slgne
Date:
Name:
Rachel Baker
Relevant professional
qualificationls) or body
lif any):
MAAT
Address:
Wilkinson & Partners Ltd
The Old Schoolhouse
75a Jacobs Wells Road. Clifton, Bristol
BS8 1DJ
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32.
Independent examination of charity accounts: directions and guidan￿ for
examiners).
Givo here brief details of I
any Items that the
examiner wishes to
disclosè.
IER
October 2018