| Note | Accumulated Fund 2023 |
Trust Fund 2023 |
Total Funds 2023 |
Accumulated Fund 2022 |
Trust Fund 2022 |
Total Funds 2022 |
||
|---|---|---|---|---|---|---|---|---|
| Income and endowments | 6 | |||||||
| from: | ||||||||
| Investment income Other |
44,451 | 44,451 | 44,709 50 |
44,709 50 |
||||
| Total income | 44,451 | 44,451 | 44,759 | 44759 | ||||
| Expenditure on: |
||||||||
| Cost ofraising funds Charitable activities |
2 3,4 |
7,593 94,206 |
7,593 94,206 |
8,807 102,240 |
8,807 102,240 |
|||
| Total expenditure | 101,799 | - | 101,799 | 111,047 | 111,047 | |||
| Net | ||||||||
| income/(expenditure) | ||||||||
| for the year before | ||||||||
| Gains/(losses) | (57,348) | (57,348) | (66,288) | (66,288) | ||||
| Net gain/(losses) on |
||||||||
| Investments | ||||||||
| Realised gains/(losses) | on | |||||||
| investments Unrealised gains/(losses) |
(22,942) | (22,942) | 279 | 279 | ||||
| on investments | 5 | (127,335) | (127,335) | (1,697) | (1,697) | |||
| Net | ||||||||
| income/(expenditure) | (57,348) | (150,277) | (207,625) | (66,288) | (1,418) | (67,706) | ||
| Transfers between Funds |
6 | 5,078 | (5,078) | |||||
| Net movement in funds |
(52,270) | (155,355) | (207,625) | (66,288) | (1,418) | (67,706) | ||
| Balance brought forward | ||||||||
| at 1 April 2022 | 52,270 | 1,676,074 | 1,728,344 | 118,558 | 1,677,492 | 1,796,050 | ||
| Balance carried forward | ||||||||
| at 31 March 2023 | 10,11 | 1,520,719 | 1,520,719 | 52,270 | 1,676,074 | 1,728,344 |
| Notes | 2023 8 |
2022f | |||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Investments | 1,447,610 | 1,693,069 | |||
| 1W/, 610 | 1,693„069 | ||||
| Current assets | |||||
| Debtors Cash at bank |
3,557 71,713 |
3,729 33,626 |
|||
| 75,270 | 37,355 | ||||
| Liabilities: | Amounts | falling due within one year | 8 | 2,160 | 2,080 |
| Net current | assets | 73,110 | 35,275 | ||
| Total assets | less current liabilities | 1,520,719 | 1,728,344 | ||
| Represented | by: | ||||
| Trust Fund | 10,11 | 1,520,719 | 1,676,074 | ||
| Accumulated | Fund | 10,11 | 52,270 | ||
| 1,520,719 | 1,729,344 |
| Cost ofraising funds | |||||
|---|---|---|---|---|---|
| Accumulated Fund 2023 |
Trust Fund 2023 |
Total Funds 2023 |
Accumulated Fund 2022 |
Trust Total Fund Funds 2022 2022 |
|
| Investment management costs k 7,593 |
6 | 8 7,593 |
6 8,807 |
6 6 8,807 |
|
| 7,593 | 7,593 | 8,807 | 8,807 | ||
| Grants University scholarships |
2023 6 |
2022f | |||
| 4 UK students; (2022:5students UK 8 1 Italy) Yerevan, Armenia (2023: 1 student; 2022: 1 students) Gyumri, Armenia (2023:222 students; 2022:260 students) Vanadzor, Armenia (2023:236students; 2022:257students) |
20,000 5,800 30,000 15000 |
28,000 5,800 30,000 15000 |
|||
| Other grants | 70,800 | 78,800 | |||
| Hayastan All Armenian Fund Surp Pirgich Armenian Hospital, Istanbul Tarkmanchats School, Armenian Patriarchate ofJerusalem Armenian Musical Assembly, Yerevan |
2,000 500 |
1,000 2,000 2,000 500 |
|||
| 2,500 | 5,500 | ||||
| Total Grants | 73,300 | 84,300 | |||
| Expenditure on charitable activities |
|||||
| Accumulated | Trust | Total | Accumulated | Trust Total |
|
| Fund | Fund | Funds | Fund | Fund Funds |
|
| 2023 | 2023 | 2023 | 2022 | 2022 2022 |
|
| 6 | 6 | 6 | k 8 |
||
| Grants (Note 3) Admin and accountancy Bank charges 73,300 11,550 169 |
73,300 11,550 169 |
84,300 11,685 195 |
84,300 11,685 195 |
||
| Operational fees, Armenia independent Examiner Legal Fees 3,000 2,180 1,512 |
3,000 2,180 1,512 |
3,000 2,080 162 |
3,000 2,080 162 |
||
| Professional Insurance 1,940 |
1,940 | 601 | 601 | ||
| Office | expense 555 |
555 | 217 | 217 | |
| 94,206 | 94,206 | 102,240 | 102,240 |
| s to the financial state | ments f |
or the year en | ded 31March | 2023 |
|---|---|---|---|---|
| Fixed assets investments | (Contd.) | 2023 | 2022 | |
| Quoted investment | 6 | 6 | ||
| Market value at 1 April 2022 Additions Disposals at opening market value Net unrealised gain in the year |
1,693,069 40,132 (158,256) (127,335) |
1,736,183 162,720 (204,137) (1,697) |
||
| Market value at 31 March 2023 | 1,447,610 | 1,693,089 | ||
| Historical cost at 31 March | 2023 | 1,283,466 | 1,354,288 | |
| Investments at market value |
||||
| 2023 | ||||
| UK | Overseas | Total | ||
| 6 | 6 | 6 | ||
| Bonds Funds Investment Funds Infrastructure Property Total |
139,244 819,463 80,347 54,747 1,093,801 |
204,817 148,992 353,809 |
139,244 1,024,280 229,339 54,747 1,447,610 |
|
| 2023 | ||||
| Material investments | 6 | |||
| T Bailey Fund Services | 143,708 | |||
| 2023 | 2022 | |||
| Investment income |
6 | |||
| UKincome Overseas income UK Property Income |
29,461 12,429 2,561 |
31,433 11,094 2,182 |
||
| 44,451 | 44,709 |