| CONTENTS | CONTENTS | Page | |||||
|---|---|---|---|---|---|---|---|
| Legal and | administrative details |
||||||
| Trustee's | report- the Foundations | ||||||
| Accounting | policies note - the Foundations | ||||||
| Investment | Pools summary | 10 | |||||
| Trustee's | report- The Haberdashers' | Educational | Foundation | ||||
| Independent auditors' report on The |
Haberdashers' | Educational | Foundation | 15 | |||
| Financial | statements —The Haberdashers' Educational Foundation |
18 | |||||
| Trustee's | report —The Haberdashers' | Christian Foundation |
30 | ||||
| Independent auditors' report on The |
Haberdashers' | Christian | Foundation | 31 | |||
| Financial | Statements —The Haberdashers' Christian |
Foundation | 34 | ||||
| Trustee's | report —The Haberdashers' | Benevolent | Foundation | 41 | |||
| Independent auditors' report on The |
Haberdashers' | Benevolent | Foundation | 43 | |||
| Financial | Statements —The Haberdashers' Benevolent Foundation |
46 | |||||
| Trustee's | report —The Haberdashers' | Foundation | 56 | ||||
| Independent auditors' report on The |
Haberdashers' | Foundation | 57 | ||||
| Financial | Statements —The Haberdashers' Foundation |
60 |
| Share of Pool | Total | Total | ||
|---|---|---|---|---|
| 2021 | 2021 | 2020 | ||
| 6 | 6 | |||
| Haberdashers' Charitable Foundations: |
||||
| Haberdashers' | Educational Foundation |
33.8% | 15,023,784 | 12,707,418 |
| Haberdashers' | Christian Foundation |
3.7% | 1,635,431 | 1,383,280 |
| Haberdashers' | Benevolent Foundation |
48.6% | 21,631,336 | 18,296,218 |
| The Haberdashers' Foundation |
1.8% | 816,842 | 690,902 | |
| Other Haberdasher | charities | 12.1% | 5,372 525 | 4 543 575 |
| Pool total assets | 100.0% | 44,479,918 | 37,621 794 | |
| Bonds & government stocks Equities Absolute return & hedged equity Property Other Cash |
9.7% 75.0% 1.4% 1.9% 10.1% 1.9% |
11.9% 683% 5 5% 2.2% 10.4% 1.7% |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | Total | ||||
| Fund | Funds | Funds | 2021 | 2020 | ||||
| Note | 6 | 6 | f | 6 | 6 | |||
| Income and endowments | from: | |||||||
| Donations and legacies |
24,762 | 24,762 | 68,622 | |||||
| Investments: | ||||||||
| Haberdashers' Charities |
Investment | Pool | 322,906 | 322,906 | 322,870 | |||
| Other investment income |
18,119 | 18,119 | 18,118 | |||||
| Rent receivable | 30 | 30 | 30 | |||||
| Interest receivable | 18,898 | 18,898 | 20,757 | |||||
| 61,809 | 322 906 | 384,715 | 430,397 | |||||
| Expenditure on: |
||||||||
| Expenditure on charitable |
activities: | |||||||
| Education &training- |
Grants awarded | 2 | 292,473 | 292,473 | 293,827 | |||
| 292,473 | 292,473 | 293,827 | ||||||
| Net gains on investments | 22,720 | 2,381,093 | 2,403,813 | 180,842 | ||||
| Net (expenditure)/income | (207,944) | 2,703,999 | 2,496,055 | 317,412 | ||||
| Transfer between funds |
6,11 | 322,906 | 322,906 | |||||
| Net movement in funds |
114,962 | 2,381,093 | 2,496,055 | 317,412 | ||||
| Reconciliation of Funds: |
||||||||
| Fund balances broughtforward |
212 | 655,476 | 13,341,992 | 13,997,680 | 13,680,268 | |||
| Fund balances carried | forward | 10 | 212 | 770,438 | 15,723,085 | 16,493,735 | 13,997,680 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 66,807 | 66,807 | ||||
| Investments | 16,046,579 | 13,612,766 | ||||
| 16,113,386 | 13,679,573 | |||||
| Current assets | ||||||
| Debtors | 4,834 | 5,811 | ||||
| Investments | 239,700 | 203,700 | ||||
| Cash at bank | and | in | hand | 342,993 | 329,545 | |
| 587,527 | 539,056 | |||||
| Liabilities | ||||||
| Creditors: Amounts | falling due within one year | (120,178) | (138,949) | |||
| Net current | assets | 467,349 | 400,107 | |||
| Total assets | less | current liabilities | 16,580,735 | 14,079,680 | ||
| Creditors: Amounts | falling due after more than | |||||
| one year | (87,000) | (82,000) | ||||
| Total net assets | 16,493,735 | 13,997,680 | ||||
| The Funds ofthe | Charity: | |||||
| Endowment | funds | 10 | 15,723,085 | 13,341,992 | ||
| Restricted funds |
10 | 770,438 | 655,476 | |||
| Unrestricted | general | fund | 10 | 212 | 212 | |
| Total Charity Funds | 16,493,735 | 13,997,680 |
| 2 | Analysis ofexpenditure | |||||
|---|---|---|---|---|---|---|
| Charitable | Support | Governance | Total | Total | ||
| Activities | Cost | Cost | 2021 | 2020 | ||
| 8 | ||||||
| Costs directly allocated to | ||||||
| charitable activities |
||||||
| Grants awarded (see note 3) |
252,598 | 252,598 | 258,840 | |||
| School buildings insurance |
819 | 819 | 827 | |||
| Support costs and overheads | ||||||
| allocated direct: | ||||||
| Audit fee | 6,226 | 6,226 | 5,749 | |||
| Legal fees | 4,301 | 4,301 | ||||
| Other professional fees |
||||||
| Other administration costs |
303 | 303 | 134 | |||
| allocated on the basis ofstaff time: | ||||||
| Salaries | 21,250 | 3,459 | 24,709 | 24,422 | ||
| Service charges | 3,024 | 492 | 3,516 | 3,855 | ||
| 253,417 | 24,577 | 14,479 | 292 473 | 293,827 | ||
| Allocation ofsupport costs to | Direct | Support | Governance | Total | Total | |
| charitable activities |
Cost | cost | costs | 2021 | 2020 | |
| 8 | F | 6 | 8 | |||
| allocated on the basis of relative |
||||||
| direct cost: | ||||||
| Grants - education and training |
252,598 | 24,497 | 14,432 | 291,527 | 292,892 | |
| School buildings insurance |
819 | 80 | 47 | 946 | 935 | |
| 253417 | 24,577 | 14,479 | 292 473 | 293,827 |
| 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Grants awarded and paid during the year: |
E | ||||||||
| Haberdashers' | Abraham Darby |
Cultural Capital programme |
3,700 | ||||||
| Haberdashers' | Abraham Darby |
To fund the annual leasing |
cost of | a minibus | 2,500 | ||||
| Haberdas hers' | Adams' | French &modern languages |
department | 2,500 | |||||
| Haberdashers' | Adams' | German department resources |
2,920 | ||||||
| Aldersey C of |
E Primary School |
2020/21 support | 10,000 | ||||||
| Haberdashers' | Asks's Boys' School | 2021 Northcott allocation |
4,000 | ||||||
| Haberdashers' | Asks's Boys' School | Bursary allocation 2020/21 |
5,000 | ||||||
| Haberdashers' | Asks's Crayford | Academy | Contribution to the Hardship |
fund | 5,000 | ||||
| Haberdashers' | Asks's Crayford | Academy | Installation of outside shelters |
with | mobile table seating | 4,000 | |||
| Haberdashers' | Asks's Hatcham | College | Dyson Travel Grants for 2020/21 | 4,700 | |||||
| Haberdashers' | Asks's Hatcham | College | Contribution to catch-up tutoring |
3,000 | |||||
| Haberdashers' | Asks's Hatcham | College | Purchase ofvisualisers & |
numeracy catcu-up sessions |
5,000 | ||||
| Haberdashers' | Asks's Knights | Academy | Reading for Pleasure programme |
4,000 | |||||
| Haberdashers' | Asks's Knights | Academy | Contribution to the Hardship |
fund | 5,000 | ||||
| Haberdashers' | Asks's School for Girls | Prize Fund | 2,363 | ||||||
| Haberdashers' | Asks's School for Girls | Bursary allocation 2020/21 | 4,506 | ||||||
| King's College | School | 2021 Northcott allocation |
4,000 | ||||||
| Monmouth School for Boys |
Prize Fund | 2,908 | |||||||
| Monmouth School for Boys |
Old Monmothian Fund awards |
15,910 | |||||||
| Monmouth School for Boys |
Mountjoy Awards |
9,440 | |||||||
| University College School, Hampstead |
2021 Northcott allocation |
3,300 | |||||||
| 34grants to institutions up to F2,000 |
each | 31,179 | |||||||
| 38 grants to individuals | 33,791 | ||||||||
| 10 individuals | Grants no longer required |
or | cancelled | (13,619) | |||||
| Grants awarded to be paid in a future period: |
|||||||||
| Pamela Pye Fund —To help | provide music and library | ||||||||
| Haberdashers' | Asks's School | for Girls | facilities | 6,500 | |||||
| Haberdashers' | Asks's Boys' School | Educational Fund-Trotman |
Junior | Exhibition | 15,000 | ||||
| Haberdashers' | Asks's School | for Girls | Educational Fund-Trotman |
Junior | Exhibition | 15,000 | |||
| 6 individuals | Jeston University Scholarships |
21,000 | |||||||
| 11 individuals | Haberdashers' University |
Bursaries &Arts Bursaries |
38,000 | ||||||
| 2 individuals | Florence Pritchard Fund |
||||||||
| Grants awarded in previous |
years, | payable after 30June 2021: | |||||||
| Cochrane Scholarships for university |
courses | 7,000 | |||||||
| Jeston University Scholarships |
30,000 | ||||||||
| Haberdashers' | University Bursaries |
&Arts Bursaries | 33,000 | ||||||
| Throckmorton | Trotman Educabonal |
Fund-Trotman | Senior Exhibitions | 1,000 | |||||
| 71,000 |
| 30 | June 2021 |
|||||
|---|---|---|---|---|---|---|
| 4 | Tangible assets | |||||
| Schools land 8 buildings | 2021 | 2020 | ||||
| 6 | ||||||
| Land at Aldersey School: |
||||||
| Book value as at 1 July 2020 and 30June 2021 | 66,807 | 66,807 | ||||
| 5 | Investments | 2021 | 2020 | |||
| 8 | F. | |||||
| (a) | Investment Property |
8,000 | 8,000 | |||
| (b) | Haberdashers' Charities |
Investment | Pool | 15,023,784 | 12,707,418 | |
| (c) | Common Investment Funds |
629,975 | 565,248 | |||
| (d) | Diversified Property Fund |
for Charities | 231,173 | 213,376 | ||
| (e) | Property Income Trust for Charities |
153,647 | 118,724 | |||
| 16046 579 | 13.612766 | |||||
| (a) | Investment Property |
8000 | 8 000 | |||
| (b) | Haberdashers' Charities |
Investment | Pool | |||
| Market value as at 1 July | 12,707,418 | 12,449,045 | ||||
| Additions | 86,000 | |||||
| Unrealised gain |
2,316366 | 172,373 | ||||
| Market value as at 30June | 15023 784 | 12707,418 | ||||
| (c) | Common Investment Funds |
|||||
| Market value as at 1 July | 565,248 | 547,399 | ||||
| Unrealised gain |
64 727 | 17649 | ||||
| Market value as at 30June | 629 975 | 565248 | ||||
| (d) | Diversified Property Fund for Charities |
|||||
| Market Value as at 1 July (included Unrealised gain/(loss) |
in | current asset investments) | 213,376 17797 |
214,578 ~7202 |
||
| Market Value as at 30June | 231,173 | 213 376 | ||||
| (e) | Property Income Trust |
for Charities | ||||
| Market value as at 1 July | 118,724 | 130,904 | ||||
| Additions | 30,000 | |||||
| Reduction in investment |
cash | (4,000) | ||||
| Unrealised gain/(loss) |
4,923 | 8,180 | ||||
| Market value as at 30June | 153,647 | 118,724 |
| Unapplied total return |
Unapplied total return |
is | calculated | calculated | calculated | relative to the value | relative to the value | relative to the value | relative to the value | relative to the value | relative to the value | of | the trust | for | investment | at | 30 June 2009 (base value), | 30 June 2009 (base value), | 30 June 2009 (base value), |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| that | being the base |
date | determined | by the | Trustee | as appropriate | for the | Charity's endowment |
fund. No |
||||||||||
| endowment gifts (2020:E86,000) |
were received | during | the | year. | |||||||||||||||
| Trust | Unapplied | ||||||||||||||||||
| for | Total | Total | |||||||||||||||||
| investment | Return | 2021 | |||||||||||||||||
| E | E | E | |||||||||||||||||
| Trust for investment | at | 1 July 2020 | 7,030,649 | 5,676,769 | 12,707,418 12,499,045 | ||||||||||||||
| Investment returns: |
|||||||||||||||||||
| Investment income |
322,906 | 322,906 | 322,870 | ||||||||||||||||
| Realised and unrealised | investment | gains | 2,316,366 | 2,316,366 | 172,373 | ||||||||||||||
| Transfer to trust for application | (322,906) | (322,906) | (322,870) | ||||||||||||||||
| Additional funds |
invested | 86,000 | |||||||||||||||||
| Trust for investment | at 30June 2021 | 7,030,649 | 7,993,135 | 15,023,784 12,707,418 | |||||||||||||||
| Represented by: |
|||||||||||||||||||
| Investment in Charities |
Investment | Pool (Total | Return) | 15,023,784 12,707,418 | |||||||||||||||
| 7 | Debtors | 2021 | 2020 | ||||||||||||||||
| E | E | ||||||||||||||||||
| Accrued interest | 3,680 | 3,552 | |||||||||||||||||
| Tax recoverable | on donations | and investment | income | 113 | 75 | ||||||||||||||
| Other debtors | 30 | 33 | |||||||||||||||||
| Donations | 1 212 | 2 150 | |||||||||||||||||
| 4,834 | 5,811 | ||||||||||||||||||
| 8 | Creditors: amounts | falling | due | within one year | 2021 | 2020 | |||||||||||||
| E | E | ||||||||||||||||||
| Salaries and service charges | 13,968 | 23,603 | |||||||||||||||||
| Audit fees | 3,972 | 3,763 | |||||||||||||||||
| Grants payable | 92,100 | 108,000 | |||||||||||||||||
| Other creditors | 10,137 | 3582 | |||||||||||||||||
| 120178 | 138949 | ||||||||||||||||||
| 9 | Creditors: amounts | falling | due | after more than | one year | 2021 | 2020 | ||||||||||||
| E | |||||||||||||||||||
| Interest-free loans from |
Old Monmothian | Club | 10,000 | 10,000 | |||||||||||||||
| Grants payable | 77,000 | 72 000 | |||||||||||||||||
| 87,000 | 82,000 |
| Analysis of net assets between funds |
||||
|---|---|---|---|---|
| Unrestricted | ||||
| General | Restricted | Endowment | Balance | |
| Fundf | Funds f. |
Funds f |
30June 2021 F |
|
| Tangible asset | 66,807 | 66,807 | ||
| Fixed asset investments | 384,820 | 15,661,759 | 16,046,579 | |
| Net current assets | 212 | 472,618 | (5,481) | 467,349 |
| Creditors due in more than one year | 87,000 | 87,000 | ||
| 212 | 770,438 | 15,723,085 | 16,493,735 |
| 0 | June 2021 |
June 2021 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 11 | The Funds ofthe Charity | Balance | Transfers | Other | Balance | |||||
| 1 July | Incoming | Resources | between | gains & | 30June | |||||
| 2020 | resources | expended | funds | losses | 2021 | |||||
| E | E | E | E | E | ||||||
| Unrestricted general fund |
212 | 212 | ||||||||
| Restricted funds | ||||||||||
| Thomas Aldersey School |
Fund | 15,746 | 2,001 | (12,312) | 13,014 | 194 | 18,643 | |||
| Thomas Aldersey Repair |
Fund | 3,548 | 350 | 3,898 | ||||||
| Thomas Arno Fund | 65,598 | 43 | (39,953) | 61,184 | 86,872 | |||||
| Dyson Memorial Fund |
14,334 | 431 | (5,248) | 5,235 | 14,751 | |||||
| Ezra Fund | 5,034 | 727 | (541) | 5,310 | 46 | 10,576 | ||||
| Further & Higher Education |
Fund | 222,627 | 31,710 | (69,781) | 49,247 | 15,291 | 249,094 | |||
| F Pritchard Fund |
8,215 | 262 | (2,245) | 2,242 | 342 | 8,816 | ||||
| Haberdashers' St Catherine |
Foundation | 109,152 | 2,320 | (38,756) | 60,012 | 2,017 | 134,745 | |||
| Monmouth School Scholarships |
Fund | 101,074 | 788 | (30,750) | 49,722 | 388 | 121,222 | |||
| Prize Fund | 15,677 | 12,549 | (11,679) | 16,547 | ||||||
| Pamela K Pye Fund |
3,801 | 7,356 | (7,056) | 4,101 | ||||||
| Schroders & Haberdashers |
Educational | |||||||||
| Foundation | 20,255 | 422 | (21,702) | 21,451 | 194 | 20,621 | ||||
| Travel Scholarships Fund |
18,310 | 277 | (16,621) | 17,704 | 233 | 19,904 | ||||
| Throckmorton Trotman Fund |
52 103 | 2,923 | 35829 | 37,435 | 4,015 | 60,647 | ||||
| 655,476 | 61,809 | 292,473 | 322,906 | 22,720 | 770,438 | |||||
| Expendable endowment |
funds | |||||||||
| Dyson Memorial Fund |
206,012 | 5,235 | (5,235) | 37,553 | 243,565 | |||||
| Ezra Fund | 209,075 | 5,310 | (5,310) | 38,091 | 247,165 | |||||
| Haberdashers' St Catherine |
Foundation | 2,361,673 | 60,012 | (60,012) | 430,496 | 2,792,169 | ||||
| Monmouth School Scholarships |
Fund | 486,058 | 12,498 | (12,498) | 89,655 | 575,713 | ||||
| Schroders & Haberdashers |
Educational | |||||||||
| Foundation | 844,172 | 21 451 | 21,451 | 153,880 | 998,052 | |||||
| 4,106,989 | 104,506 | 104,506 | 745 1174 | 4, 556665 | ||||||
| Permanent endowment funds |
||||||||||
| Thomas Aldersey School |
Fund | 600,730 | 13,364 | (13,364) | 95,867 | 696,597 | ||||
| Thomas Arno Fund | 2,407,781 | 61,184 | (61,164) | 438,901 | 2,846,682 | |||||
| Further & Higher Education |
Fund | 1,938,029 | 49,247 | (49,247) | 353,273 | 2,291,302 | ||||
| F Pritchard Fund |
88,234 | 2,242 | (2,242) | 16,083 | 104,317 | |||||
| Monmouth School Scholarships |
Fund | 1,464,899 | 37,224 | (37,224) | 267,028 | 1,731,927 | ||||
| Prize Fund | 354,492 | 40,846 | 395,338 | |||||||
| Pamela K Pye Fund |
210,944 | 23,881 | 234,825 | |||||||
| Travel Scholarships Fund |
696,693 | 17,704 | (17,704) | 126,997 | 823,689 | |||||
| Throckmorton Trotman Fund |
1,473 201 | 37435 | 37435 | 268,542 | 1 741,743 | |||||
| 9,235,003 | 218,400 | 218,400 | 1 631419 | 10,866,422 | ||||||
| Total endowment funds |
13,341,992 | 322,906 | 322 906 | 2,381,093 | 15,723,085 | |||||
| Total Charity Funds |
13,997,680 | 384 715 | 292,473 | - | 2403,813 | 16493735 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | ||||
| Fund | Funds | Funds | 2020 | ||||
| E | E | F | E | ||||
| Income and endowments | from: | ||||||
| Donations and legacies |
68,622 | 68,622 | |||||
| investments: | |||||||
| Haberdashers' Charities |
Investment | Pool | 322,870 | 322,870 | |||
| Other investment income |
18,118 | 18,118 | |||||
| Rent receivable | 30 | 30 | |||||
| Interest receivable | 20,757 | 20,757 | |||||
| 107,527 | 322,870 | 430,397 | |||||
| Expenditure on: |
|||||||
| Expenditure on charitable |
activities: | ||||||
| Education & training- |
Grants awarded | 293,827 | 293,827 | ||||
| 293,827 | 293,827 | ||||||
| Net gains on investments | 9,381 | 190,223 | 180842 | ||||
| Net income/(expenditure) | (195,681) | 513,093 | 317,412 | ||||
| Transfer between funds |
322,870 | 322,870 | |||||
| Net movement in funds |
127,189 | 190,223 | 317,412 | ||||
| Reconciliation of Funds: |
|||||||
| Fund balances brought |
forward | 212 | 528,287 | 13,151,769 | 13,680,268 | ||
| Fund balances carried | forward | 212 | 655,476 | 13,341 992 | 13,997,680 |
| Analysis of expend | i | ture f |
or th | e yea | r ended 30June 202 | r ended 30June 202 | 0 | ||
|---|---|---|---|---|---|---|---|---|---|
| Charitable | Support | Governance | Total | ||||||
| Activities | Cost | Cost | 2020 | ||||||
| E | E | E | |||||||
| Costs directly allocated to | |||||||||
| charitable activities |
|||||||||
| Grants awarded | 258,840 | 258,840 | |||||||
| School buildings insurance |
827 | 827 | |||||||
| Support costs and overheads | |||||||||
| allocated direct: | |||||||||
| Legal fees | |||||||||
| Audit fee | 5,749 | 5,749 | |||||||
| Other administration | costs | 134 | 134 | ||||||
| allocated on the basis | ofstaff time: | ||||||||
| Salaries | 21,027 | 3,395 | 24,422 | ||||||
| Service charges | 3,319 | 536 | 3855 | ||||||
| 259,667 | 24,480 | 9,680 | 293,827 | ||||||
| Allocation ofsupport costs to | Direct | Support | Governance | Total | |||||
| charitable activities |
cost | cost | costs | 2020 | |||||
| E | E | E | E | ||||||
| allocated on the basis of relative |
|||||||||
| direct cost: | |||||||||
| Grants - education | and training | 258,840 | 24,403 | 9,649 | 292,892 | ||||
| School buildings insurance |
827 | 77 | 31 | 935 | |||||
| 259,667 | 24,480 | 9,680 | 293 827 | ||||||
| Movement on unapplied |
total | return | for the year | ended | 30June 2020 | ||||
| Trust | Unapplied | ||||||||
| for | Total | Total | |||||||
| investment | Return | 2020 | |||||||
| E | E | E | |||||||
| 6,944,649 | 5,504,396 | 12,499,045 | |||||||
| Investment returns: |
|||||||||
| Investment income |
322,870 | 322,870 | |||||||
| Realised and unrealised | investment | gains | 172,373 | 172373 | |||||
| Transfer to trust for application | (322,870) | (322,870) | |||||||
| Additional funds invested |
86,000 | 86,000 | |||||||
| Trust for investment | at 30June | 2020 | 7,030,649 | 5,676,769 | 12,707,418 | ||||
| Represented by: Investment in Charities Investment |
Pool | (Total Return) | 12,707,418 |
| Balance | Transfers | Other | Balance | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 July | Incoming | Resources | between | gains & | 30June | |||||
| 2019 | resources | expended | funds | losses | 2020 | |||||
| E | E | E | E | E | ||||||
| Unrestricted general fund |
212 | 212 | ||||||||
| Restricted funds | ||||||||||
| Thomas Aldersey School |
Fund | 15,277 | 2,102 | (14,291) | 13,018 | (360) | 15,746 | |||
| Thomas Aldersey Repair |
Fund | 3,198 | 350 | 3548 | ||||||
| Thomas Arno Fund | 50,171 | 302 | (46,077) | 61,202 | 65,598 | |||||
| Dyson Memonal Fund |
9,170 | 5,457 | (5,529) | 5,236 | 14,334 | |||||
| Ezra Fund | 2,690 | 685 | (3,445) | 5,180 | (76) | 5,034 | ||||
| Further & Higher Education |
Fund | 164,941 | 71,024 | (59,168) | 49,261 | (3,481) | 222,627 | |||
| F Pritchard Fund |
8,043 | 272 | (2,227) | 2,243 | (114) | 8,215 | ||||
| Haberdashers' St Catherine |
Foundation | 95,756 | 2,740 | (46,070) | 60,030 | (3,304) | 109,152 | |||
| Monmouth School Scholarships |
Fund | 82,861 | 1,072 | (31,961) | 49,737 | (635) | 101,074 | |||
| Prize Fund | 14,516 | 12,551 | (11,390) | 15,677 | ||||||
| Pamela K Pye Fund |
3,446 | 7381 | (7,026) | 3,801 | ||||||
| Schroders & Haberdashers |
Educational | |||||||||
| Foundation | 18,824 | 520 | (20, 175) | 21,458 | (371) | 20,255 | ||||
| Travel Scholarships Fund |
13,313 | 345 | (12,675) | 17,709 | (381) | 18,310 | ||||
| Throckmorton Trotman |
Fund | 46 081 | 3,026 | 33,792 | 37,446 | 658 | 52,103 | |||
| 528,287 | 107,527 | 293,827 | 322,870 | 9,381 | 655,476 | |||||
| Expendable endowment |
funds | |||||||||
| Dyson Memorial Fund |
203,217 | 5,236 | (5,236) | 2,795 | 206,012 | |||||
| Ezra Fund | 206,240 | 5,180 | (5,180) | 2,835 | 209,075 | |||||
| Haberdashers' St Catherine |
Foundation | 2,330,480 | 60,030 | (60,030) | 31,193 | 2,361,673 | ||||
| Monmouth School Scholarships |
Fund | 479,760 | 12,502 | (12,502) | 6,296 | 486,058 | ||||
| Schroders &Haberdashers |
Educational | |||||||||
| Foundation | 833,330 | 21,458 | 21 458 | 10842 | 844 172 | |||||
| 4,053027 | 104 406 | 104406 | 53,962 | 4 106,989 | ||||||
| Permanent endowment |
funds | |||||||||
| Thomas Aldersey School |
Fund | 593,596 | 13,368 | (13,368) | 7,134 | 600,730 | ||||
| Thomas Arno Fund |
2,375,120 | 61,202 | (61,202) | 32,681 | 2,407,781 | |||||
| Further & Higher Education |
Fund | 1,911,740 | 49,261 | (49,261) | 26,289 | 1,938,029 | ||||
| F Pritchard Fund |
87,037 | 2,243 | (2,243) | 1,197 | 88,234 | |||||
| Monmouth School Scholarships |
Fund | 1,441,907 | 37,235 | (37,235) | 22,992 | 1,464,899 | ||||
| Prize Fund | 343,228 | 11,264 | 354,492 | |||||||
| Pamela K Pye Fund |
204,359 | 6,585 | 210,944 | |||||||
| Travel Scholarships Fund |
687,767 | 17.709 | (17,709) | 8,926 | 696,693 | |||||
| Throckmorton Trotman |
Fund | 1,453,988 | 37,446 | 37,446 | 19213 | 1,473,201 | ||||
| 9098,742 | 218,464 | 218464 | 136,261 | 9,235,003 | ||||||
| Total endowment funds |
13,151,769 | 322,870 | 322,870 | 190,223 | 13,341,992 | |||||
| Total Charity Funds | 13680,268 | 430,397 | 293,827 | 180,841 | 13 997,680 |
| Analysis of net assets between funds |
for the year end | ed 30June 20 | 20 | |
|---|---|---|---|---|
| Unrestricted | ||||
| General | Restricted | Endowment | Balance | |
| Fund | Funds | Funds | 30June 2020 | |
| 8 | 8 | 8 | ||
| Tangible asset | 66,807 | 66,807 | ||
| Fixed asset investments | 332,100 | 13,280,666 | 13,612,766 | |
| Net current assets | 212 | 405,376 | (5,481) | 400,107 |
| Creditors due in more than one year | 82 000 | 82 000 | ||
| 212 | 655476 | 13,341,992 | 13,997680 |
| Unrestricted | Unrestricted | Permanent | |||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Endowment | Total | Total | ||||||
| Fund | Fund | 2021 | 2020 | ||||||
| Note | 6 | 6 | 8 | E | |||||
| Income and endowments | from: | ||||||||
| Donations from the Trustee |
10,000 | 10,000 | 10,000 | ||||||
| Investments: | |||||||||
| Haberdashers' Charities |
Investment | Pool | 35,150 | 35,150 | 35,161 | ||||
| Interest receivable | 91 | 91 | 246 | ||||||
| 10,000 | 35,241 | 45,241 | 45,407 | ||||||
| Expenditure on: |
|||||||||
| Charitable activities: |
|||||||||
| Grants awarded | 2 | 27,110 | 27,110 | 27,063 | |||||
| 27 110 | 27 110 | 27,063 | |||||||
| Net gains on investments | 252,151 | 252 151 | 18,764 | ||||||
| Net (expenditure)/income | (17,110) | 287,392 | 270,282 | 37,108 | |||||
| Transfer between funds |
8 | 35,242 | 35,242 | ||||||
| Net movement in funds |
18,132 | 252,150 | 270,282 | 37,108 | |||||
| Reconciliation of Funds: |
|||||||||
| Fund balances brought |
forward | 59,948 | 1,383,280 | 1,443,228 | 1,406,120 | ||||
| Fund balances carried | forward | 8 | 78,080 | 1,635,430 | 1,713510 | 1,443,228 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | E | E | ||||||
| Fixed assets | ||||||||
| Investments | 1 635431 | 1,383,280 | ||||||
| Current assets | ||||||||
| Debtors | 7 | 8 | ||||||
| Investments | 59,400 | 19,400 | ||||||
| Cash at bank | 20,774 | 43,391 | ||||||
| 80,181 | 62,799 | |||||||
| Liabilities | ||||||||
| Creditors: amounts | falling due within one year | (2,102) | (2,851) | |||||
| Net current | assets | less current | liabilities | 78079 | 59948 | |||
| Total net assets | 1 713,519 | 1,443 228 | ||||||
| The Funds | ofthe Charity: | |||||||
| Permanent | endowment | fund | 1,635,430 | 1,383,280 | ||||
| Unrestricted | general | fund | 78,080 | 59,948 | ||||
| Total Charity | Funds | 1,713,510 | 1,443,228 |
| 2 | Analysis | of charitable | of charitable | expenditure | Charitable | Governance | Total | Total |
|---|---|---|---|---|---|---|---|---|
| Activities | Cost | 2021 | 2020 | |||||
| 5 | 8 | 8 | 5 | |||||
| Costs directly | allocated to activities | |||||||
| Grants awarded, | listed | below | 23,500 | 23,500 | 23,500 | |||
| Support | costs | and overheads | ||||||
| allocated | direct: | |||||||
| Bank charges | 30 | 30 | 15 | |||||
| Audit fee | 646 | 646 | 597 | |||||
| allocated | on the | basis | of staff time: | |||||
| Salaries | 2,208 | 360 | 2 568 | 2,549 | ||||
| Service charges | 314 | 51 | 365 | 402 | ||||
| 26,053 | 1,058 | 27,110 | 27,063 |
| Analysis of grants | ||||||
|---|---|---|---|---|---|---|
| 2021 | ||||||
| f | ||||||
| For Christianity and |
the Church | |||||
| Awarded and paid in |
the year: | |||||
| The Bishop of London's | Discretionary | Fund | Haberdashers' | Jones Grants for Clergy | and Ordinands | 4,000 |
| The Bishop ofSouthwark's Discretionary Fund |
Haberdashers' | Jones Grants for Clergy | and Ordinands | 4,000 | ||
| 10grants to institutions | up to 52,000 each | 9,900 | ||||
| 2 grants to individuals | 1,100 | |||||
| Total - Chnstianity |
19,000 | |||||
| For Welfare: | ||||||
| 6 grants to institutions | up to 62,000each | 4,500 | ||||
| Tote I —Welfare | 4,500 | |||||
| Total grants awarded and paid in |
the year ended 30June 2021 | 23,500 |
| 4 | Investments | ||||||
|---|---|---|---|---|---|---|---|
| Haberdashers' | Charities | Investment | Pool | 2021 | 2020 | ||
| F | |||||||
| Market value as | at 1 July | 1,383,280 | 1,364,516 | ||||
| Unrealised gain |
252,151 | 18784 | |||||
| Market value as | at 30June | 1,635,431 | 1 | 383282 |
| Trust | Unapplied | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| for | Total | Total | Total | ||||||||
| investment 6 |
Return 6 |
2021f | 2020 F |
||||||||
| Trust for investment | at | 1 July 2020 | 754,029 | 629,251 | 1,383,280 | 1,364,516 | |||||
| Investment | returns: | ||||||||||
| Investment income |
35,242 | 35,242 | 35,161 | ||||||||
| Realised | and unrealised | investment | gains | 252,151 | 252,151 | 18,764 | |||||
| Transfer to trust for application | (35,242) | (35,242) | (35,161) | ||||||||
| Trust for investment | at 30June | 2021 | 754,029 | 881,402 | 1,635,431 | 1,383,280 | |||||
| Represented | by: | ||||||||||
| Investment | in Charities | Investment | Pool | (Total Return) | 1,635,431 | 1,383,280 | |||||
| 6 | Debtors | 2021 | 2020 | ||||||||
| F | |||||||||||
| Accrued interest | 7 | 8 | |||||||||
| 7 | Creditors: | amounts | falling due | within one year | 2021 | 2020 | |||||
| 6 | |||||||||||
| Salaries and service | |||||||||||
| charges | 1,456 | 2,461 | |||||||||
| Other creditors | 646 | 390 | |||||||||
| 2,102 | 2,851 |
| 8 | The Funds | ofthe Charity | ofthe Charity | ofthe Charity | Balance | Other | Transfer | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 July | Incoming | Resources | gains & | between | 30June | |||||
| 2020 | resources | expended | losses | funds | 2021 | |||||
| E | E | E | E | E | E | |||||
| Unrestricted | general | fund | 59,948 | 10,000 | (27,110) | 35,242 | 78,080 | |||
| Permanent | endowment | fund | 1,383,280 | 35,241 | 252,151 | (35,242) | 1,635,430 | |||
| 1,443,228 | 45,241 | 27,110 | 252 151 | 1 713,510 |
| Unrestricted | Permanent | |||||
|---|---|---|---|---|---|---|
| General | Endowment | Total | ||||
| Fund | Fund | 2020 | ||||
| 6 | 6 | |||||
| Income and endowments | from: | |||||
| Donations from the Trustee |
10,000 | 10,000 | ||||
| Investments: | ||||||
| Haberdashers' Charities |
Investment | Pool | 35,161 | 35,161 | ||
| Interest receivable | 246 | 246 | ||||
| 10246 | 35,161 | 45,407 | ||||
| Expenditure on: |
||||||
| Charitable activities: |
||||||
| Grants awarded | 27,063 | 27,063 | ||||
| 27,063 | 27,063 | |||||
| Net gains on investments | 18,764 | 18,764 | ||||
| Net Income/(expenditure) | (16,817) | 53,925 | 37,108 | |||
| Transfer between funds |
35,161 | 35,161 | ||||
| Net movement in funds |
18,344 | 18,764 | 37,108 | |||
| Reconciliation of Funds: |
||||||
| Fund balances brought |
forward | 41,604 | 1,364,516 | 1,406, 120 | ||
| Fund balances carried | forward | 59,948 | 1 383,280 | 1,443,228 |
| Charitable | Charitable | Charitable | Governance | Governance | Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | Cost | 2020 | ||||||||||||||
| E | E | E | ||||||||||||||
| Costs directly allocated | to activities | |||||||||||||||
| Grants awarded, listed |
below | 23,500 | 23,500 | |||||||||||||
| Support costs and | overheads | |||||||||||||||
| allocated direct: | ||||||||||||||||
| Bank charges | 15 | 15 | ||||||||||||||
| Audit fee | 597 | 597 | ||||||||||||||
| Other professional fees |
||||||||||||||||
| allocated on the basis |
of | staff time: | ||||||||||||||
| Salaries | 2, | 195 | 354 | 2,549 | ||||||||||||
| Service charges | 347 | 55 | 402 | |||||||||||||
| 26 | 057 | 1,006 | 27,063 | |||||||||||||
| 12 | Movement on unapplied |
total | return | for the year | ended 30 | June | 2020 | |||||||||
| Trust | Unapplied | |||||||||||||||
| for | Total | Total | ||||||||||||||
| investment | Return | 2020 | ||||||||||||||
| E | E | E | ||||||||||||||
| Trust for investment | at | 1 July 2019 | 754,029 | 610,487 | 1,364,516 | |||||||||||
| Investment returns: |
||||||||||||||||
| Investment income |
35,161 | 35,161 | ||||||||||||||
| Realised and unrealised | investment | gains | 18,764 | 18,764 | ||||||||||||
| Transfer to trust for application | (35,161) | (35,161) | ||||||||||||||
| Additional funds invested |
||||||||||||||||
| Trust for investment | at 30June 2020 | 754,029 | 629,251 | 1,383,280 | ||||||||||||
| Represented by: Investment in Charities |
Investment | Pool | (Total Return) | 1,383,280 | ||||||||||||
| 13 | The Funds ofthe Charity for the year ended 30 | June | 2020 | |||||||||||||
| Balance | Other | Transfer | Balance | |||||||||||||
| 1 July 2019 |
Incoming resources |
Resources expended |
gains & losses |
between funds |
30June 2020 |
|||||||||||
| E | E | E | E | E | E | |||||||||||
| Unrestricted general |
fund | 41,604 | 10,246 | (27,063) | 35,161 | 59,948 | ||||||||||
| Permanent endowment |
fund | 1,364,516 | 35,161 | 18,764 | (35,161) | 1,383,280 | ||||||||||
| 1,406,120 | 45,407 | 27,063 | 18,764 | 1,443,228 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | Total | ||||
| Fund | Funds | Funds | 2021 | 2020 | ||||
| Note | 8 | E | 8 | E | E | |||
| Income and endowments | from: | |||||||
| Donations and legacies |
3,090 | 3,090 | 3,531 | |||||
| Investments: | ||||||||
| Haberdashers' Charities |
Investment | Pool | 464,922 | 464,922 | 465,060 | |||
| Interest receivable | 90 | 90 | 1 687 | |||||
| 3180 | 464,822 | 468 162 | 476 278 | |||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Grants awarded | 2 | 420,586 | 420,586 | 497,103 | ||||
| 420,586 | 420 586 | 497,103 | ||||||
| Net gains on investments | 88 | 22,094 | 3,335,118 | 3,357,300 | 255,190 | |||
| Net (expenditure)/income | (417,318) | 22,094 | 3,800,040 | 3,404,816 | 228,365 | |||
| Transfer between funds |
10 | 464,922 | 464 922 | |||||
| Net movement in funds |
47,604 | 22,094 | 3,335,118 | 3,404,816 | 228,365 | |||
| Reconciliation of Funds: |
||||||||
| Fund balances brought |
forward | 63,659 | 149,526 | 18,296,597 | 18,509,782 | 18,281,417 | ||
| Fund balances carried | forward | 10 | 111,263 | 171,620 | 21,631,715 | 21 914,598 | 18,509,782 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | 6 | 6 | |||
| Fixed assets | |||||
| Tangible asset | 380 | 380 | |||
| Investments | 21,900,688 | 18,482 388 | |||
| 21,901.068 | 18,452,768 | ||||
| Current assets | |||||
| Debtors | 2,806 | 2,506 | |||
| Cash at bank | 97,642 | 119,318 | |||
| 100,448 | 121,823 | ||||
| Liabilities | |||||
| Creditors: amounts | falling due within one year | (81,918) | (60,809) | ||
| Net current assets | 18530 | 61,014 | |||
| Total assets less current | liabilities | 21,919,598 | 18,513,782 | ||
| Creditors: amounts | falling due after more than one year | (5,000) | (4,000) | ||
| Total net assets | 21,914,598 | 18,509,782 | |||
| The Funds ofthe Charity: | |||||
| Endowment funds |
10 | 21,631,715 | 18,296,597 | ||
| Restricted fund |
10 | 171,620 | 149,526 | ||
| Unrestricted general |
fund | 10 | 111,263 | 63,659 | |
| Total Charity Funds | 21,914,598 | 18,509,782 |
| Analysis ofexpe |
ndi | tur | e | |||||
|---|---|---|---|---|---|---|---|---|
| Direct | Chantable | |||||||
| Charitable | Support | Governance | Total | Total | ||||
| Expenditure | Costs | Costs | 2021 | 2020 | ||||
| Costs directly allocated to activities | E | F | E | 8 | E | |||
| Grants awarded | (listed | below) | 371,805 | 371,805 | 449,944 | |||
| Support costs and | overheads | |||||||
| allocated direct: | ||||||||
| Audit fee | 8,547 | 8,547 | 7,890 | |||||
| Other professional | fees | 1,324 | 1,324 | |||||
| Other administration | costs | 114 | 114 | 68 | ||||
| Salaries | 29,209 | 4,755 | 33,964 | 33,857 | ||||
| Service charges | 4,155 | 676 | 4,831 | 5,344 | ||||
| 371,805 | 33.478 | 15,303 | 420,586 | 497 103 | ||||
| Grants awarded: | ||||||||
| Education &training |
200,875 | 18,087 | 8,269 | 227,231 | 258,084 | |||
| Welfare | 167,930 | 15,121 | 6,912 | 189,963 | 234,600 | |||
| Health care | 1,500 | 135 | 61 | 1,696 | 1,657 | |||
| Christianity 8 |
the | Church | 1,500 | 135 | 61 | 1,696 | 2 762 | |
| Total grants | 371,805 | 33,478 | 15,303 | 420,586 | 497,103 |
| 3 Grants awarded |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | |||||||||||||
| ForWelfare: | E | ||||||||||||
| Haberdashers' Adams' |
Whole school public address | system | 10,000 | ||||||||||
| Bipolar UK | Donation in respect ofthe Master's |
allocation | 5,000 | ||||||||||
| Foundation for Change |
Training programme for ex-offenders, homeless |
& unemployed | 10,000 | ||||||||||
| Naz Legacy Foundation | Donation in respect of Master's allocation |
5,000 | |||||||||||
| XLP | Major grant award-Exclusion | Reduction | Programme | 45,000 | |||||||||
| University of East London |
Continuation ofthe Haberdashers' Awards |
Company | Entrepreneur | 10,000 | |||||||||
| 36grants to institutions 2 grants to individuals 1 indiwdual Grants authorised and |
up to E2,000 up to E2,000 each paid in the year |
Grant returned | 53,980 950 ~2,000 137030 |
||||||||||
| Pa able a er 30Ju e | 2021: | ||||||||||||
| Guildhall School Trust |
30,000 | ||||||||||||
| Total - Vyelfara | 167,930 | ||||||||||||
| For Healthcara: | E | ||||||||||||
| 3 grants to institutions | up | to | f2,000 | 1,500 | |||||||||
| Total - Healthcare | 1,500 | ||||||||||||
| For Education &Training: |
f | ||||||||||||
| Cockpit Arts | Haberdashers' textile awards |
10,000 | |||||||||||
| Guys, Kings &St Thomas' Dentistry |
School of Medicine | 8 Hardship fund for medical |
students | —Jeston | bursary scheme | 5,000 | |||||||
| Haberdashers' Abraham |
Darby | Further funding ofADAPT |
115,000 | ||||||||||
| King Edward's School |
Witley | Bridewell Fellowship bursary school |
to enable | pupils to | attend the | 8,000 | |||||||
| London College of Fashion Royal School of Needlework |
London College of Fashion Scholarship 2020 Future Tutors programme & Haberdashers' prise for Raised Embroidery &embellishment |
10,000 10,000 |
|||||||||||
| St Barts &the Royal London Dentistry |
School of Medicine 8 Hardship fund for medical |
students | —Jeston | bursary scheme | 5,000 | ||||||||
| The Smallpiece Trust |
Funding for Haberdashers' |
Scholarships | 2021 | 8,800 | |||||||||
| 4 grants to institutions | up | to F2,000each | 3,025 | ||||||||||
| 4 grants to individuals | up | to | E2,000each | 2,050 176276 |
|||||||||
| P able after 30June |
2021: | ||||||||||||
| Mr Adam Khayat Royal College of Art |
2021 Haberdashers' Picken Scholarship to Haberdashers' Textile Scholarship 2021/22 |
read | Pharmacology | 4,000 20,000 |
|||||||||
| 2 OOQ |
|||||||||||||
| Grantsacco ntedforin |
revieus ears |
a ableafter30June2021 | |||||||||||
| 2019Haberdashers' Picken |
Scholarship | to | read | ||||||||||
| Mr Jacob Bentham | Pharmacy | 1,000 | |||||||||||
| 2020 Haberdashers' Picken |
Scholarship | to | read | ||||||||||
| Miss Lucy Kinsey | Pharmacy | 3 | 000 | ||||||||||
| 4,000 | |||||||||||||
| Total- Education 8 | Training | 200,875 |
| 3 | Grants awarded (continued) |
||||
|---|---|---|---|---|---|
| 2021 | |||||
| For Christianity a the Church: | |||||
| 3 | grants to institutions up to 82,000 |
1,500 | |||
| Total —Christianity 8 the Church |
1 500 | ||||
| Total grants awarded in the year ended 30June 2021 |
371,805 | ||||
| 4 | Fixed assets - Investments | 2021 | 2020 | ||
| F | 5 | ||||
| (a) | Haberdashers' Charities Investment |
Pool | 21,631,336 | 18,296,218 | |
| (b) | Common Investment Funds |
171,620 | 149,526 | ||
| (c) | Property Income Fund for Charities |
97,732 | 6 644 | ||
| 21,900,688 | 18452,388 | ||||
| (a) | Haberdashers' Charities Investment |
Pool | |||
| Market value as at 1 July | 18,296,218 | 18,048,034 | |||
| Unrealised gain |
3335118 | 248,184 | |||
| Market value as at 30June | 21,031 336 | 18,296,218 | |||
| (b) | Common Investment Funds |
||||
| Market value as at1 July | 149,526 | 140,164 | |||
| Unrealised gain |
22094 | 9,362 | |||
| Market value as at 30June | 171,620 | 149,526 | |||
| (c) | Property Income Trust for Charities Market value as at 1 July |
6,644 | 100,000 | ||
| Additions | 100,000 | 7,000 | |||
| Reduction in investment cash Unrealised gain/(loss) |
(9,000) 88 |
(98,000) ~2,356 |
|||
| Market value as at 30June | 97.732 | 6 644 |
| No new endowm | ent | g | ifts | were recei | ved during the year. |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trust | Unapplied | |||||||||
| for | Total | Total | Total | |||||||
| investment 8 |
Returnf | 2021 6 |
2020 8 |
|||||||
| Trust for investment | at | 1 July 2020 | 9,973,293 | 8,322,925 | 18,296,219 | 18,048,034 | ||||
| Investment returns: |
||||||||||
| Investment income |
464,922 | 464,922 | 465,060 | |||||||
| Realised and | unrealised | investment | gains | 3,335,118 | 3,335,118 | 248,185 | ||||
| Transfer to trust | for application | (464,922) | (464,922) | (465,060) | ||||||
| Trust for investment | at30June 2021 | 9,973,293 | 11,658,043 | 21,631,336 | 18,296,219 | |||||
| Represented by: Investment |
in Charities | Investment | Pool (Total Return) | 21,631,336 | 18,296,219 | |||||
| 6 | Debtors | 2021 | 2020 | |||||||
| 6 | 6 | |||||||||
| Accrued interest | 7 | 7 | ||||||||
| Tax recoverable | 975 | 675 | ||||||||
| Other income | I 824 | 1,824 | ||||||||
| 2 806 | 2 506 | |||||||||
| 7 | Creditors —amounts | falling due within one year | 2021 | 2020 | ||||||
| 6 | ||||||||||
| Salaries and service | charges | 19,255 | 32,646 | |||||||
| Grants payable | 53,000 | 23,000 | ||||||||
| Other creditors | 9,663 | 5,163 | ||||||||
| 81 918 | 611809 | |||||||||
| 8 | Creditors —amounts | falling due | after more than one | year | 2021 | 2020 | ||||
| 6 | E | |||||||||
| Grants payable | 5 000 | 41100 |
| 9 | Analysis | of net assets | of net assets | of net assets | between | funds | Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Balance | ||||||||||
| Fund | Funds | Funds | 30June 2021 | ||||||||||
| 6 | 6 | ||||||||||||
| Tangible asset | 380 | 380 | |||||||||||
| Fixed asset | investments | 97,732 | 171,620 | 21,631,336 | 21,900,688 | ||||||||
| Net current assets Creditors due in more |
than one year | 18,531 5,000 |
(1) | 18,530 ~5,555 |
|||||||||
| 111,263 | 171625 | 21,631 715 | 21 914595 | ||||||||||
| 10 | Statement | of Funds | |||||||||||
| Balance | Other | Transfer | Balance | ||||||||||
| 1 | July | Incoming | Resources | gains | 8 | between | 30June | ||||||
| 2020 | resources | expended | losses | funds | 2021 | ||||||||
| 6 | 6 | 8 | 8 | F | 6 | ||||||||
| Unrestricted | general | fund | 63,659 | 3,180 | (420,586) | 88 | 464,922 | 111,263 | |||||
| Restricted | 'Hobby' fund |
149,526 | 22,094 | 171,620 | |||||||||
| Expendable | endowment | fund | 2,377,031 | 433,287 | 2,810,318 | ||||||||
| Permanent | endowment | fund | 15,919,566 | 464,922 | 2,901,831 | (464,922) | 18,821,396 | ||||||
| Total Charity Funds |
18,509,782 | 468 103 | 420,586 | 3,357,300 | 21,914,598 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | |||||
| Fund | Funds | Funds | 2020 | |||||
| 6 | E | E | F | |||||
| Income and endowments | from: | |||||||
| Donations and legacies |
3,531 | 3,531 | ||||||
| Investments: | ||||||||
| Haberdashers' Charities |
Investment | Pool | 465,060 | 465,060 | ||||
| Interest receivable | 1,687 | 1 687 | ||||||
| 5,218 | 465 060 | 470 278 | ||||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Grants awarded | 497,103 | 497,103 | ||||||
| 497 103 | 497 103 | |||||||
| Net gains on investments | (2,356) | 9,362 | 248,184 | 255,190 | ||||
| Net income/(expenditure) | (494,241) | 9,362 | 712,244 | 228,365 | ||||
| Transfer between funds |
465 060 | 465,060 | ||||||
| Net movement in funds |
(29,181) | 9,362 | 248,184 | 228,365 | ||||
| Reconciliation of Funds: |
||||||||
| Fund balances brought |
forward | 92,840 | 140,164 | 18,048,413 | 18,281,417 | |||
| Fund balances carried | forward | 63,659 | 149,526 | 18,296597 | 18,509782 |
| Analysis ofexpend | itu | re | for th | e yea | r ended 30June 2020 | |||
|---|---|---|---|---|---|---|---|---|
| Direct | Charitable | |||||||
| Charitable | Support | Governance | Total | |||||
| Expenditure | Costs | Cost | 2020 | |||||
| Costs directly allocated | to activities | F | 6 | F | ||||
| Grants awarded (listed |
below) | 449,944 | 449,944 | |||||
| Support costs and | overheads | |||||||
| allocated direct: |
||||||||
| Audit fee | 7,890 | 7,890 | ||||||
| Other administration | costs | 68 | 68 | |||||
| Salaries | 29,150 | 4,707 | 33,857 | |||||
| Service charges | 4,600 | 744 | 5,344 | |||||
| 449,944 | 33818 | 13341 | 497103 | |||||
| Grants awarded: | ||||||||
| Education 8 training |
233,600 | 17,557 | 6,927 | 258,084 | ||||
| Disadvantaged people |
212,344 | 15,960 | 6,296 | 234,600 | ||||
| Health care | 1,500 | 113 | 44 | 1,657 | ||||
| Christianity &the |
Church | 2,500 | 188 | 74 | 2 762 | |||
| Total grants | 449,944 | 33818 | 13,341 | 497,103 | ||||
| Movement on unapplied |
total | return | for the year ended 30 | June 2020 | ||||
| Trust | Unapplied | |||||||
| for | Total | Total | ||||||
| investment | Return | 2020 | ||||||
| 6 | F | |||||||
| Trust for investment | at | 1 July 2019 | 9,973,293 | 8,074,741 | 18,048,034 | |||
| Investment returns; |
||||||||
| Investment income |
465,060 | 465,060 | ||||||
| Realised and unrealised | investment | gains | 248,185 | 248,185 | ||||
| Transfer to trust for application | (465,060) | (465,060) | ||||||
| Additional funds invested |
||||||||
| Trust for investment | at 30June | 2020 | 9,973,293 | 8,322,925 | 18,296,219 | |||
| Represented by: Investment in Charities |
Investment | Pool | (Total Return) | 18,296,219 |
| Analysis | of | net ass | ets | betw | een funds for | the year ende | d 30June 2 | 020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Balance | ||||||||
| Fund | Funds | Funds30 | June 2020 | ||||||||
| 6 | 8 | ||||||||||
| Tangible asset | 380 | 380 | |||||||||
| Fixed asset | investments | 6,644 | 149,526 | 18,296,219 | 18,452,388 | ||||||
| Net current | assets | 61,015 | (1) | 61,014 | |||||||
| Creditors due |
in more | than one year | (4,000) | (4,000) | |||||||
| 63659 | 149,526 | 18,296,597 | 18,509782 | ||||||||
| Statement | of | Funds | for | the year ended 30 | June 2020 | ||||||
| Balance | Other | Transfer | Balance | ||||||||
| 1 July | Incoming | Resources | gains & | between | 30June | ||||||
| 2019 8 |
resources 8 |
expended K |
losses f |
funds | 2020 | ||||||
| Unrestricted | general | fund | 92,840 | 5,213 | (498,103) | (2,356) | 465,060 | 63,659 | |||
| Restricted | 'Hobby' fund |
140,164 | 9,362 | 149,526 | |||||||
| Expendable | endowment | fund | 2,344,788 | 32,243 | 2,377,031 | ||||||
| Permanent | endowment | fund | 15,703,625 | 465,060 | 215,941 | (465,060) | 15,919,566 | ||||
| Total Charity | Funds | 18,281,417 | 470 278 | 497,103 | 255,190 | 18,509,782 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | Total | |||
| Fund | Funds | Funds | 2021 | 2020 | |||
| Note | E | 6 | 6 | 6 | E | ||
| Income and endowments | from: | ||||||
| Donations and legacies |
93,311 | 1,650 | 100,000 | 194,961 | 166,687 | ||
| Investments: | |||||||
| Haberdashers' Charities |
Investment | Pool | 17,556 | 17,556 | 17,408 | ||
| Interest receivable | 12,254 | 12,254 | 16,521 | ||||
| 105,565 | 1,650 | 117,556 | 224,771 | 200,616 | |||
| Expenditure on: |
|||||||
| Charitable activities: |
|||||||
| Grants awarded | 2 | 116,341 | 116,341 | 101,193 | |||
| 116,341 | 116,341 | 101,193 | |||||
| Net gains on investments | 4 | 16,705 | 125,940 | 142,645 | 5,570 | ||
| Net income/(expenditure) | 5,929 | 1,650 | 243,496 | 251,075 | 104,993 | ||
| Transfer between funds |
10 | 17,556 | (17,556) | ||||
| Net movement on funds |
23,485 | 1,650 | 225,940 | 251,075 | 104,993 | ||
| Reconciliation offunds: |
|||||||
| Total funds brought forward |
264,043 | 75,344 | 807,032 | 1,146,419 | 1,041,426 | ||
| Total funds carried forward | 10 | 287,528 | 76,994 | 1,032,972 | 1,397,494 | 1,146,419 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | 5 | 8 | ||||
| Fixed assets | ||||||
| Investments | 1 059945 | 957,300 | ||||
| Current assets | ||||||
| Debtors | 38,741 | 29,573 | ||||
| Investments | 12,700 | 12,700 | ||||
| Cash at bank | 296,473 | 189,046 | ||||
| 347,914 | 231,319 | |||||
| Liabilities | ||||||
| Creditors: amounts | falling due within one year | (10,365) | (30,200) | |||
| Net current | assets | 337,549 | 201,119 | |||
| Total assets | less current | liabilities | 1,397,494 | 1,158,419 | ||
| Creditors: amounts | falling due after more than one year | 8 | (12,000) | |||
| Total net assets | 1 397494 | 1 146419 | ||||
| The Funds ofthe Charity: | ||||||
| Endowment | funds | 10 | 1,032,972 | 807,032 | ||
| Restricted funds |
10 | 76,994 | 75,344 | |||
| Unrestricted | general | fund | 10 | 287,528 | 264,043 | |
| TotalCharit | Fund | s | 1,397494 | 1 146419 |
| 2 Analysis ofcharitable |
2 Analysis ofcharitable |
expenditure | Fundraising | Charitable | Governance | Total | Total |
|---|---|---|---|---|---|---|---|
| Costs | Activities | Cost | 2021 | 2020 | |||
| E | E | E | E | ||||
| Grants to institutions | 115,000 | 115,000 | 100,300 | ||||
| Audit fees | 360 | 360 | 290 | ||||
| Other administration | costs | 981 | 981 | 603 | |||
| 115981 | 360 | 116341 | 101,193 |
| 3 Analysis of Grants a |
war | ded | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| E | |||||||
| For Education and Training: | |||||||
| Monmouth Sohool for Girls |
Grant to related charity | 20,000 | |||||
| Haberdashers' Abraham Darby |
Funding for ADAPT |
95,000 | |||||
| 115000 | |||||||
| Grants accountedforl revi |
s | rs | a s | I a | r June2 2t |
||
| AkzoNobel/Haberdashers' Science Scholarships |
10,000 | ||||||
| Total —Education a Training | 115000 | ||||||
| Total grants awarded in |
the year ended | 30June 2021 | 115DDD |
| Y | ear ended 30June 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 4 | Fixed assets - Investments | |||
| E | E | |||
| (a) (b) (c) |
Haberdashers' Charities Investment Pool Diversified Property Fund for Charities Property Income Trust for Charities |
816,842 223,815 19,288 |
690,902 208,308 58 090 |
|
| 1,059,945 | 957,300 | |||
| (a) | Haberdashers' Charities Investment Market value as at 1 July |
Pool | 690,902 | 581,530 |
| Additions | 100,000 | |||
| Unrealised gain |
125940 | 9,372 | ||
| Market value as at 30June | 818842 | 690,902 | ||
| (b) | Diversified Property Fund for Charities Market value as at 1 July |
208,308 | 291,400 | |
| Reduction in investment cash Unrealised gain/(loss) Market value as at 30 June |
15507 223 815 |
(82,000) ~1,1192 208.308 |
||
| (c) | Property Income Trust for Charities Marketvalue as at 1 July Additions |
58,090 | 6,800 54,000 |
|
| Reduction in investment cash Unrealised gain/(loss) Market value as at 30June |
(40,000) 1,198 19288 |
~2770 58,090 |
til after year end and, |
therefore, |
is n |
ot included in |
the table below. | |||
|---|---|---|---|---|---|---|---|
| Trust | Unapplied | ||||||
| for | Total | Total | Total | ||||
| investment | Return | 2021 | 2020 | ||||
| E | E | E. | E | ||||
| Trust for investment at |
1 July 2020 | 504,137 | 186,765 | 690,902 | 581,530 | ||
| Investment returns: Investment income Realised and unrealised investment Transfer to trust for application Addition for investment |
gains | 17,556 125,940 (17,556) |
17,556 125,940 (17,556) |
17,408 9,372 (17,408) 100,000 |
|||
| Trust for investment | at 30June | 2021 | 504,137 | 312,705 | 816,842 | 690,902 | |
| Represented by: Investment in Charities |
Investment | Pool | (Total Return) | 816,842 | 690,902 |
| 6 | Debtors | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | f | ||||||||
| Accrued interest | 2,891 | 3,523 | |||||||
| Tax recoverable | on | donations | 35,825 | 25,943 | |||||
| Other debtors | 25 | 106 | |||||||
| 38,741 | 29,573 | ||||||||
| 7 | Creditors: | amounts | falling due | within one year | 2021 | 2020 | |||
| 6 | |||||||||
| Charitable | grants | payable | 10,000 | 30,000 | |||||
| Audit fees | 241 | 200 | |||||||
| Other creditors | 124 | ||||||||
| 10365 | 30.200 | ||||||||
| 8 | Creditors: | amounts | falling due | after more than | one year | 2021 | 2020 | ||
| 6 | |||||||||
| Charitable | grants | payable | 12,000 | ||||||
| 9 | Analysis of net | assets between | funds | ||||||
| Unrestricted | Balance | ||||||||
| General | Restricted | Endowment | 30June | ||||||
| Fund | Funds | Funds | 2021 | ||||||
| 6 | 8 | ||||||||
| Fixed asset investments | 243,103 | 816,842 | 1,059,945 | ||||||
| Net current | assets | 287,528 | (166,109) | 216,130 | 337,549 | ||||
| Long term | creditors | ||||||||
| 287 528 | 76994 | 1 032,972 | 1 397494 |
| 10 | The Funds | ofthe Charity | ofthe Charity | ofthe Charity | Balance | Other | Transfer | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 1 July | Incoming | Resources | gains & | between | 30June | |||||
| 2020 | resources | expended | losses | funds | 2021 | |||||
| E | E | E | E | E | E | |||||
| Unrestricted | general | fund | 264,043 | 105,565 | (116,341) | 16,705 | 17,556 | 287,528 | ||
| Restricted | donations | fund | 75,344 | 1,650 | 76,994 | |||||
| Expendable | endowment | fund | 440,191 | 68,740 | 509,231 | |||||
| Permanent | endowment | fund | 366,541 | 117,556 | 57,200 | (17,556) | 523,741 | |||
| Total Charity Funds |
1 146,419 | 224, 771 | 116,341 | 142,645 | - | 1,397494 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Restricted | Endowment | Total | ||||||
| Fund | Funds | Funds | 2020 | ||||||
| E | E | E | E | ||||||
| Income and endowments | from: | ||||||||
| Donations and legacies |
65,037 | 1,650 | 100,000 | 166,687 | |||||
| Investments: | |||||||||
| Haberdashers' Charities |
Investment | Pool | 17,408 | 17,408 | |||||
| Interest receivable | 16,521 | 16,521 | |||||||
| 81,558 | 1,650 | 117,408 | 200,616 | ||||||
| Expenditure on: |
|||||||||
| Charitable activities: |
|||||||||
| Grants awarded | 105,193 | (4,000) | 101,193 | ||||||
| 105,193 | (4,000) | 101,193 | |||||||
| Net gains on investments | (3,802) | 9,372 | 5,570 | ||||||
| Net income/(expenditure) | (27,437) | 5,650 | 126,780 | 104,933 | |||||
| Transfer between funds |
17,408 | (17,408) | |||||||
| Net movement in funds |
(10,029) | 5,650 | 109,372 | 104,993 | |||||
| Reconciliation offunds: |
|||||||||
| Total funds brought | forward | 274,072 | 69,694 | 697,660 | 1,041,426 | ||||
| Total funds carried | forward | 264,043 | 75,344 | 807,032 | 1,146,419 | ||||
| Analysis of charitable | expenditure | for the | year ended 30 | June 2020 | |||||
| Fundraising | Charitable | Governance | Total | ||||||
| Costs | Activities | Cost | 2020 | ||||||
| E | E | E | E | ||||||
| Grants to institutions | 100,300 | 100,300 | |||||||
| Fundraising costs |
|||||||||
| Audit fees | 290 | 290 | |||||||
| Other administration | costs | 603 | 603 | ||||||
| 100,903 | 290 | 101,193 |
| Trust | Trust | Unapplied | Unapplied | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| for | Total | Total | |||||||||||
| investment | Return | 2020 | |||||||||||
| 8 | 6 | ||||||||||||
| Trust for investment | at | 1 July 2019 | 404,137 | 177,393 | 581,530 | ||||||||
| Investment returns: |
|||||||||||||
| Investment income |
17,408 | 17,408 | |||||||||||
| Realised and unrealised | investment | gains | 9,372 | 9,372 | |||||||||
| Transfer to trust for application | (17,408) | (17,408) | |||||||||||
| Addition for investment | 100,000 | 100,000 | |||||||||||
| Trust for investment | at | 30June | 2020 | 504,137 | 186,765 | 690,902 | |||||||
| Represented by: Investment in Charities |
Investment | Pool (Total | Return) | 690,902 | |||||||||
| Analysis of net assets between | funds for | the year ended 30June | 2020 | ||||||||||
| Unrestricted | Balance | ||||||||||||
| General | Restricted | Endowment | 30June | ||||||||||
| Fund | Funds | Funds | 2020 | ||||||||||
| 6 | |||||||||||||
| Tangible assets | 266,398 | 690,902 | 967,300 | ||||||||||
| Net current assets/(liabilities) | (2,355) | 87,344 | 116,130 | 201,119 | |||||||||
| Long term creditors | (12,000) | (12,000) | |||||||||||
| 264 043 | 75 | 344 | 807,032 | 1 146,419 | |||||||||
| The Funds ofthe Charity | for the year ended 30June | 2020 | |||||||||||
| Balance | Other | Transfer | Balance | ||||||||||
| 1 July | Incoming | Resources | gains & | between | 30June | ||||||||
| 2019 | resources | expended | losses | funds | 2020 | ||||||||
| 6 | 8 | E | |||||||||||
| Unrestricted general |
fund | 274,072 | 81,558 | (105,193) | (3,802) | 17,408 | 264,043 | ||||||
| Restricted donations |
fund | 69,694 | 1,650 | 4,000 | 75,344 | ||||||||
| Expendable endowment |
fund | 433,690 | 6,801 | 440,491 | |||||||||
| Permanent endowment |
fund | 263,970 | 117,408 | 2,571 | (17,408) | 366,541 | |||||||
| Total Charity Funds | 1,041,426 | 200,616 | 101,193 | 5,570 | 1 146,419 |