This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-03-31-accounts
|
Page |
Summary |
1 |
Trustees’certificateandTrustees’report |
2-6 |
Independentauditor'sreport |
7-10 |
Statementoffinancialactivities |
11 |
Balancesheet |
12 |
Notestothefinancialstatements |
13- 23 |
Dateofsettlement |
24May1977 |
Settlors |
CyrilFrankCosin |
|
PamelaMaryCosin |
Trustees |
JamesWilliamStebbings |
|
NicolasRobertClifford |
|
AndrewJohnFrancisStebbings(Deceased9 June2023) |
|
JenniferAnneClifford |
|
NicholasFrankCosin |
|
LloydGay(Appointed17November2023) |
Mainterms |
Thisisa charitablesettlementforthebenefitforortosuch |
|
charitableobject,purpose,institutionsorsocietiesastheTrustees |
|
mayintheirdiscretionthinkfitwithinthefollowingdefined |
|
beneficialareas: |
|
(a)medicalresearchandeducation |
|
(b)thewelfareofthepoor,agedandthesick |
Registeredaddress |
SafferyLLP |
|
StCatherine'sCourt |
|
BerkeleyPlace |
|
Clifton |
|
Bristol |
|
BS81BQ |
Accountantsandauditors |
SafferyLLP |
|
StCatherine's Court |
|
BerkeleyPlace |
|
Clifton |
|
Bristol |
|
BS81BQ |
Investmentmanagers |
CazenoveCapitalManagement |
|
1LondonWallPlace |
|
London |
|
EC2Y5AU |
Registeredcharitynumber |
274862 |
21 January 2025
|
|
Unrestricted |
Endowment |
Total |
Total |
|
|
Funds |
Funds |
2024 |
2023 |
|
Note |
£ |
£ |
£ |
£ |
Income: |
|
|
|
|
|
Investmentincome |
2 |
102,134 |
- |
102,134 |
73,236 |
Totalincomingresources |
|
102,134 |
- |
102,134 |
73,236 |
Expenditure: |
|
|
|
|
|
Raisingfunds |
3 |
- |
(45,260) |
(45,260) |
(47,698) |
Charitableactivities |
4 |
(523,487) |
- |
(523,487) |
(579,530) |
Totalexpenditure |
|
(523,487) |
(45,260) |
(568,747) |
(627,228) |
Netoutgoingresourcesfortheyear |
|
(421,353) |
(45,260) |
(466,613) |
(553,992) |
Otherrecognisedgainsandlosses: |
|
|
|
|
|
Gains/lossesoninvestments |
7 |
- |
780,115 |
780,115 |
(170,002) |
Grosstransfersbetweenfunds |
|
421,353 |
(421,353) |
: |
- |
Netmovementinfunds |
|
- |
313,502 |
313,502 |
(723,994) |
Balancesbroughtforwardat1 April2023 |
|
- |
7,381,005 |
7,381,005 |
8,104,999 |
Balancescarriedforwardat31March |
2024 |
-
|
7,694,507
|
7,694,507
|
7,381,005
|
|
|
|
|
a |
|
Financedby:
|
|
|
|
-
|
EndowmentFunds- general
|
|
|
|
|
Thebalancesheethasbeenapprovedonbehalfofthe
|
|
-
|
|
_
|
TrusteesonandsignedonbehalfoftheTrusteesby
|
—
|
|
|
|
NicholasFrankCosin
|
|
|
|
|
ChairofTrustees
|
|
|
|
Investmentincome |
2024 |
2023 |
|
|
£ |
|
£ |
Incomefromlistedinvestments |
86,968 |
68,272 |
|
Interestreceivable |
13,579 |
4,964 |
|
Excessreportableincome |
1,587 |
- |
|
|
102,134
|
73,236
|
|
3 |
Raisingfunds |
2024 |
2023 |
|
|
£ |
£ |
|
Investmentmanagementfees |
45,260 |
47,698 |
|
|
45,260 |
47,698 |
|
Charitableactivities |
2024 |
2023 |
|
|
£ |
£ |
|
ITexpenses |
4,893 |
4,118 |
|
Bankcharges |
105 |
111 |
|
Accountancyfees |
16,800 |
14,640 |
|
Accountancyfees- underprovision |
7,274 |
- |
|
Administrationfees |
9,940 |
5,852 |
|
Auditfee |
9,660 |
13,842 |
|
|
48,672 |
38,563 |
|
Grantspayable(seenote5) |
474,815 |
540,967 |
|
|
523,487 |
979,530 |
|
Grants |
2024 |
2023 |
|
|
£ |
£ |
|
999Club |
- |
10,000 |
|
AbilityBow |
5,000 |
- |
|
AceAfrica |
= |
5,000 |
|
ActiononPoverty |
= |
15,000 |
|
AfricanAdventuresFoundation |
8,415 |
- |
|
Afrikids |
10,000 |
: |
|
AmosTrust |
5,000 |
: |
|
AmukaFoundation |
- |
3,768 |
|
BangEdutainmentLtd |
- |
5,000 |
|
BaobabCentreforYoungSurvivorsinExile |
5,000 |
= |
|
Bliss |
5,000 |
7 |
|
BrentCentreforYoungPeople |
. |
15,000 |
|
CardinalHumeCentre |
- |
5,000 |
|
CarisFamilies |
5,000 |
- |
|
ChangingFaces |
5,000 |
- |
|
CHASEAfrica |
- |
15,000 |
|
ChildBrainInjuryUnit |
5,000 |
- |
|
ChildofHope |
- |
4,900 |
|
Child.orgInternational |
1,240 |
: |
|
ClaremontProject
|
6,140
|
-
|
Grants(continued) |
2024 |
2023 |
|
|
£ |
|
£ |
ComfortInternational |
: |
3,680 |
|
CommunityDrugandAlcoholRecoveryServices |
5,000 |
5,000 |
|
COREClapton |
- |
5,000 |
|
DECEarthquakeAppeal |
- |
22,000 |
|
DECPakistanFloodAppeal |
- |
5,000 |
|
Deki |
6,000 |
- |
|
DisabilityAfrica |
3,211 |
: |
|
DoorstepLibraryNetwork |
- |
10,000 |
|
EcoBrix |
7,000 |
- |
|
ECPATUK |
- |
5,000 |
|
EdUKaid |
- |
3,455 |
|
Ella'sHome |
5,000 |
- |
|
EveAppeal |
5,000 |
: |
|
FineCellWork |
- |
30,000 |
|
FiveTalentsUKLtd |
10,000 |
5,000 |
|
Foodcycle |
8,000 |
- |
|
FriendsofKipkelion |
2,900 |
|
|
FriendsofMonze |
- |
4,750 |
|
FutureFrontiers |
5,000 |
: |
|
GiveDirectlyUK |
- |
5,000 |
|
GlassDoorHomelessCharity |
- |
5,000 |
|
GoBeyond |
- |
3,000 |
|
GroundwaterRelief |
5,000 |
- |
|
HabitatforHumanityGB |
- |
5,000 |
|
HackneyPlaybus |
15,000 |
4,000 |
|
HamlinFistulaUK |
5,000 |
- |
|
HavenHouseChildren'sHospice |
5,000 |
- |
|
HeadwayEastLondon |
- |
5,000 |
|
HoardingUK |
- |
5,000 |
|
Home-StartCamdenandIslington |
10,000 |
- |
|
Home-StartWestminster |
5,000 |
- |
|
HopeHealthAction |
7,900 |
- |
|
HOPEInternationalDevelopmentAgencyUK |
- |
5,000 |
|
Huntington'sDiseaseAssociation |
- |
3,000 |
|
ImperialHealthCharity |
10,000 |
- |
|
InTouch/KidsUnited |
- |
3,000 |
|
InteractStrokeSupport |
3,000 |
- |
|
InternationalHealthPartners |
- |
5,000 |
|
IriseInternational |
4,000 |
- |
|
IslingtonCentreforRefugeesandMigrants |
- |
5,000 |
|
James’PlaceCharity
|
-
|
5,000
|
|
Grants(continued) |
2024 |
|
£ |
Justbea Child |
- |
JustforKidsLaw |
- |
KatherineLowSettlement |
- |
KidsClubKampala |
|
KidsMatter |
5,000 |
KimbutaRuralDevelopment |
8,000 |
LearnEnglishatHome |
5,000 |
LegacyofWarFoundation |
5,000 |
MaaShanti |
5,000 |
MadeInHackney |
- |
MahaDeviYogaCentre |
- |
MakhadTrust |
3,000 |
Mammakind |
5,000 |
MargaretPykeFoundation |
5,000 |
MedairUK |
10,000 |
MedecinsSansFrontieres |
15,000 |
MentoringPlus |
- |
MousetrapTheatre |
5,000 |
NEPAL-ease |
= |
NewWays |
- |
NorthPaddingtonFoodBank |
5,000 |
OnCallAfrica |
10,000 |
OnlyConnect |
- |
OvarianCancerAction |
- |
PembrokeHouse |
- |
PolkaChildren'sTheatreLtd |
- |
PositiveEast |
« |
Power2 |
10,000 |
Pragya |
- |
PrisonFellowship |
- |
PrisonersAbroad |
5,000 |
PumpAid |
10,000 |
RailwayChildren |
= |
RaisingFuturesKenya |
- |
RoundaboutDramaTherapy |
5,444 |
Re-engage |
- |
RenewableWorld |
* |
RisingSunDomesticViolenceAbuseService |
- |
SALVEInternational |
5,000 |
SchoolFoodMatters |
5,000 |
SeparatedChildFoundation
|
3,000
|
Grants(continued) |
2024 |
2023 |
|
|
£ |
|
£ |
ShareCommunity |
17,000 |
- |
|
ShepherdsBushFamiliesProject |
- |
5,000 |
|
SHINE |
- |
3,380 |
|
StCuthbert'sCentre |
9,900 |
- |
|
StMaryleBowYoungHomelessCharity |
- |
5,000 |
|
StepbyStepLondon |
7,000 |
- |
|
Switchback |
5,000 |
> |
|
SydenhamGarden |
- |
5,000 |
|
TallShipsYouthTrust |
3,000 |
- |
|
TanzaniaDevelopmentTrust |
|
5,000 |
|
TemwaUK |
15,000 |
- |
|
TheBrainTumourCharity |
- |
30,000 |
|
TheCamdenPsychotherapyUnit |
7,500 |
5,000 |
|
TheCoronersCourtSupportService |
- |
5,000 |
|
TheHummingbirdInitiative |
2,500 |
- |
|
TheNehemiahProject |
5,000 |
- |
|
TheNoWayTrust |
- |
5,000 |
|
TheSparkleFoundation |
- |
2,025 |
|
TheStuartLowTrust |
- |
4,955 |
|
TheVirtualDoctors |
15,000 |
- |
|
Tiyeni |
5,000 |
- |
|
ToLiveinHOPE |
9,500 |
- |
|
ToucanEmployment |
5,000 |
- |
|
TransformBurkina |
3,000 |
- |
|
TreasuresFoundation |
4,000 |
- |
|
TrussellTrust |
- |
26,000 |
|
UEA- ChildBoneCancerStudy |
25,965 |
- |
|
UniversityofEastAnglia |
- |
10,000 |
|
Unseen |
5,000 |
- |
|
VillageWater |
- |
7,360 |
|
WaterWitnessInternational |
15,000 |
- |
|
WingsofHealing |
- |
5,000 |
|
Woman'sTrust |
- |
30,000 |
|
WonderFoundation |
- |
5,000 |
|
WyeValleyMusic |
- |
2,000 |
|
YoungandInspired |
5,000 |
: |
|
ZambiaOrphansAidUK |
-
|
5,000
|
|
|
480,815 |
540,967 |
|
|
Grants(continued) |
2024 |
2023 |
|
|
£ |
£ |
|
Grantsrepaid |
|
|
|
DECEarthquakeAppeal |
(6,000) |
n |
|
|
474,815 |
540,967 |
6 |
Investments |
2024 |
2023 |
|
Quotedinvestments |
£ |
£ |
|
Marketvalue1 April2023 |
7,585,947 |
8,281,482 |
|
Additions |
1,000,331 |
1,029,107 |
|
Disposals |
(2,073,597) |
(1,612,100) |
|
Unrealisedgain/(loss)onrevaluation |
776,827 |
(173,573) |
|
Realisedgain |
3,288 |
3,571 |
|
Netmovementincashheldforinvestment |
520,029 |
57,460 |
|
Marketvalue31March2024 |
7,812,825
|
7,585,947
|
|
Theinvestmentscanbesummarisedasfollows: |
|
|
|
InvestmentassetsintheUK |
5,255,373 |
5,087,655 |
|
InvestmentassetsoutsidetheUK |
1,777,109 |
2,237,978 |
|
|
7,032,482 |
7,325,633 |
|
Cashheldforinvestment |
780,343 |
260,314 |
|
|
7,812,825
|
7,585,947
|
|
At31Marchthefollowinginvestmentsaccountedformorethan5%oftheoverall |
At31Marchthefollowinginvestmentsaccountedformorethan5%oftheoverall |
portfolio |
|
excludingcash: |
|
|
|
|
2024 |
2023 |
|
SchroderGlobalSustainableGrowth |
66.0% |
55.2% |
|
SparinvestEthicalGlobal |
8.0% |
8.2% |
7 |
Gains/(losses)oninvestments |
2024 |
2023 |
|
|
£ |
£ |
|
Revaluationofinvestments |
776,827 |
(173,573) |
|
Gainonsaleofinvestments |
3,288
|
3,571
|
|
|
780,115
|
(170,002)
|
8 |
Debtors |
2024 |
2023 |
|
|
£ |
£ |
|
Amountsfallingduewithinoneyear: |
|
|
|
LordandLadyLurganTrust |
680 |
81 |
|
MasonLePageCharitableTrust |
41 |
41 |
|
ITexpensesprepaid |
409 |
= |
|
|
1,130 |
122 |
9 |
Creditors |
|
Restated |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
Amountsfallingduewithinoneyear: |
|
|
|
Grantspayable |
148,000 |
125,000 |
|
Auditfees |
13,656 |
8,460 |
|
Accountancyfees |
32,792 |
15,600 |
|
Administrationfees |
175 |
- |
|
|
194,623
|
149,060
|
|
Amountsfallingdueaftermorethanoneyear: |
|
|
|
Grantspayable |
10,000
|
60,000
|
|
|
10,000
|
60,000
|
|
|
|
|
|
Restated |
|
|
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
FinancialAssets |
|
|
|
|
|
Measuredatfairvaluethroughnet |
income: |
|
|
|
|
ListedInvestments |
|
|
7,812,825 |
7,585,947 |
|
Debtinstrumentsmeasuredatamortisedcost: |
|
|
|
|
|
Cash |
|
|
85,175 |
3,996 |
|
|
|
|
7,898,000 |
7,589,943 |
|
FinancialLiabilities |
|
|
|
|
|
Measuredatamortisedcost: |
|
|
|
|
|
Creditors |
|
|
194,623 |
209,060 |
|
|
|
|
194,623 |
209,060 |
13 |
MovementinFunds |
Unrestricted |
Endowment |
Total |
Total |
|
|
Fund |
Fund |
2024 |
2023 |
|
|
2024 |
2024 |
£ |
£ |
|
Balanceat1 April2023 |
- |
7,381,005 |
7,381,005 |
8,104,999 |
|
Incomingresources |
102,134 |
- |
102,134 |
73,236 |
|
Resourcesexpended |
(523,487) |
(45,260) |
(568,747) |
(627,228) |
|
Otherrecognisedgainsandlosses |
- |
780,115 |
780,115 |
(170,002) |
|
Transferbetweenfunds |
421,353 |
(421,353) |
: |
: |
|
Balanceat31March2024 |
- |
7,694,507 |
7,694,507 |
7,381,005 |
14 |
PrioryearmovementinFunds |
Unrestricted |
Endowment |
Total |
Total |
|
|
Fund |
Fund |
2023 |
2022 |
|
|
2023 |
2023 |
£ |
£ |
|
Balanceat1 April2022 |
- |
8,104,999 |
8,104,999 |
8,230,403 |
|
Incomingresources |
73,236 |
- |
73,236 |
39,828 |
|
Resourcesexpended |
(579,530) |
(47,698) |
(627,228) |
(725,338) |
|
Otherrecognisedgainsandlosses |
- |
(170,002) |
(170,002) |
560,106 |
|
Transferbetweenfunds |
506,294 |
(506,294) |
- |
- |
|
Balanceat31March2023
|
-
|
7,381,005
|
7,381,005
|
8,104,999
|
15 |
Analysisofnetassetsbetweenfunds |
Unrestricted |
Endowment |
Total |
|
|
Fund |
Fund |
2024 |
|
|
2024 |
2024 |
£ |
|
Fundbalancesat31March2024arerepresentedby: |
|
|
|
|
Investments |
- |
7,812,825 |
7,812,825 |
|
Netcurrentassets |
- |
(108,318) |
(108,318) |
|
|
- |
7,704,507 |
7,704,507 |
16 |
Prioryearanalysisofnetassetsbetweenfunds |
Unrestricted |
Endowment |
Restated |
|
|
Fund |
Fund |
2023 |
|
|
2023 |
2023 |
£ |
|
Fundbalancesat31March2023arerepresentedby: |
|
|
|
|
Investments |
- |
7,325,633 |
7,585,947 |
|
Netcurrentassets |
: |
55,372 |
3,996 |
|
|
- |
7,381,005 |
7,589,943 |
17 |
Prioryearstatementoffinancialactivities |
|
|
|
|
|
Unrestricted |
Endowment |
Total |
|
|
funds |
funds |
2023 |
|
|
£ |
£ |
£ |
|
Incomefrom: |
|
|
|
|
Investments |
73,236 |
- |
73,236 |
|
Expenditureon: |
|
|
|
|
Raisingfunds |
- |
(47,698) |
(47,698) |
|
Charitableactivities |
(579,530) |
- |
(579,530) |
|
Totalresourcesexpended |
(579,530) |
(47,698) |
(627,228) |
|
Net(losses)/gainsoninvestments |
- |
(170,002) |
(170,002) |
|
Net(outgoing)/incomingresourcesbefore |
|
|
|
|
transfer |
(506,294) |
(217,700) |
(723,994) |
|
Grosstransferbetweenfunds |
506,294 |
(506,294) |
- |
|
Netmovementinfunds |
- |
(723,994) |
(723,994) |
|
Fundbalancesat1 April2022 |
- |
8,104,999 |
8,104,999 |
|
Fundbalancesat31March2023
|
-
|
7,381,005
|
7,381,005
|