| he General Fund (unrestricted) he General Fund received its income from |
the sources stated below: | ||
|---|---|---|---|
| 2020/2/ | S | 2019/20 S | |
| Investment income |
14,710 | 19,118 | |
| Donations from members |
10,557 | 7,033 | |
| Other donations | 2,000 | ||
| Total income | 27267 | 26,151 |
| 4A | IA | 00 | Ch | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| O | W | CV | Vl | Ch 00 |
|||||||
| 00 | 00 | O | |||||||||
| m | |||||||||||
| Ch | |||||||||||
| m | OOO | 00 00 |
|||||||||
| IVI | IA | ||||||||||
| IA | |||||||||||
| O | 00 ~ |
ChOO | '4 | O IA |
O | ||||||
| Ch | 00 | O | |||||||||
| IA | 00 | IAO | O | OO IPl |
O O |
V) | Ch | Ch | 00 CV |
||
| m | 00 | OO | O | ||||||||
| Ch | |||||||||||
| 00 m 00 |
OO IA |
00 00O |
|||||||||
| IA | |||||||||||
| IA | O | CV | CV | IA 00 |
CVO | Ch 00 |
IPl | 4A 00 |
|||
| CV | & | m | O | mO | OO | OO | |||||
| 4k | 4p | ||||||||||
| 0 | O ~~ |
g40 | ~O | ||||||||
| E | |||||||||||
| '4 | 44 | O | a | ||||||||
| 0 8 |
j |
| INCOME | FROM | DONATION | S AND LEGACI | ES | |||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| General | Norm anby | 2020 | |||||
| Fund | Fund | Total | Total | ||||
| (unrestricted) | (restricted) | ||||||
| Donations | from members | 5,270 | 5,270 | 5,621 | |||
| Gift Aid | 1,287 | 1,287 | 1,412 | ||||
| Donations towards the portrait by Angelica Kauffmann |
6,000 | 6,000 | |||||
| 12,557 | 12,557 | 7,033 | |||||
| 2020 | 7,033 | 7,033 | |||||
| INCOME | FROM | INVESTMENTS | |||||
| Dividends | and interest on loan | ||||||
| stock | 14,710 | 7,338 | 22,048 | 24,490 | |||
| Bank interest receivable | |||||||
| 14,710 | 7,338 | 22,048 | 24,490 | ||||
| 2020 | 19,118 | 5,372 | 24,490 |
| EXPEND | TURE ON | 2021 | ||||
|---|---|---|---|---|---|---|
| General | Normanby | 2020 | ||||
| Fund | Fund | Total | Total | |||
| (unrestricted) | (restricted) | |||||
| RAISING | FUNDS | |||||
| Investment | Manager's | Fees | 6327 | 2,213 | 8,540 | 8,255 |
| 2020 | 6,009 | 2,246 | 8,255 | |||
| CHARITABLE ACTIVITIES | ||||||
| Grants | ||||||
| Grants to organisations | 22,000 | 22,000 | 9,060 | |||
| Grants to individuals | 3,000 | |||||
| 22,000 | 22,000 | 12,060 | ||||
| Support Costs | ||||||
| Operating | expenses | 975 | 325 | 1,300 | 1,375 | |
| Independent | examination | 900 | 300 | 1,200 | 1,200 | |
| 1,875 | 625 | 2,500 | 2,575 | |||
| 23,875 | 625 | 24,500 | 14,635 | |||
| 2020 | 11,635 | 3,000 | 14,635 |
| FIXEDASSETINVESTMENTS | 2021 | |||
|---|---|---|---|---|
| General | Normanby | 2020 | ||
| Fund | Fund | Total | Total | |
| (unrestricted) | (restricted) | |||
| QUOTED INVESTMENTS | ||||
| Market value at 1stApril 2020 | 677,445 | 229,194 | 906,639 | 1,116,739 |
| Additions | 39,750 | 38,600 | 78,350 | 160,375 |
| Proceeds ofsale | (50,974) | (23,899) | (74,873) | (43,064) |
| Realized gains/(losses) | 15,667 | (3,733) | 11,934 | 455 |
| Unrealized gains/(losses) |
287,922 | 100,708 | 388,630 | 177,866 |
| Subtotal | 969,810 | 340,870 | 1,310,680 | 1,056,639 |
| Broker Cash Balances | 150,000 | |||
| Market Value at 31stMarch 2021 | 969,810 | 340,870 | 1,310,680 | 906,639 |
| General fund |
|---|
| Normanby fund |
| Grants approved | but not yet paid |
|---|---|
| Accruals |
| 2021 | 2020 |
|---|---|
| 42,775 | 54,786 |
| 16,993 | 26,894 |
| 59,768 | 81,680 |
| 2021 | 2020 |
| 5,000 | 25,000 |
| 1,200 | 1,200 |
| 6,200 | 26,200 |
| ET ASSETSBETWEE | N FUNDS | ||
|---|---|---|---|
| 2021 | General | Normanby | |
| Fund | Fund | Total | |
| (unrestricted) | (restricted) | ||
| Quoted investments | 969,810 | 340,870 | 1,310,680 |
| Current assets | 42,775 | 16,993 | 59,768 |
| Creditors | 5,900 | 300 | 6+00 |
| 1,006,685 | 357,563 | 1,364,248 | |
| 2020 | General | Normanby | |
| Fund | Fund | Total | |
| (unrestricted) | (restricted) | ||
| Quoted investments | 677,445 | 229,194 | 906,639 |
| Current assets | 54,786 | 26,894 | 81,680 |
| Creditors | 26200 | 26,200 | |
| 706,031 | 256,088 | 962,119 |