| CONTENTS | Pages | ||
|---|---|---|---|
| Charity information |
|||
| Trustees Report | 2-6 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 10-15 |
| 2013 | 2014 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Surpiuar(deficit) | (9,380) | (8,681) | (1,091) | (26,927) | (46,199) | (36,691) | 2,680 | (9,728) | 22,616 | (24,393) |
| before equity gain | ||||||||||
| or loss | ||||||||||
| Surplus/(defiant) | 24,306 | (8,819) | (1,680) | (12,663) | (30,104) | (67,464) | 36,988 | (463)4) | 65487 | (53,147) |
| FOR THE YEAR EN | DED 31 | DECEM | BER 2022 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |||
| is ates | Fangs | Funds | Fangs | spss | 2021 | ||
| Income and endouments from: |
|||||||
| Donatimn and legacies Charitable activities 8~ Accreditation f«n and subscriptions ~societies acthities and journal Other income Ann special projects |
5Sgo5 51,0($ 175306 4,820 1,000 |
58255 51,000 1757306 4,820 1,000 |
54,505 19,798 1SS,140 16275 D&,167 |
||||
| Invmtmeats | |||||||
| Listed hans tnnnt mcome | 11,6S1 | 11,6S1 | 10,415 | ||||
| Baal'deposit intetest 0ttsa income |
15 2 7 |
153 237 |
225 320 |
||||
| Total | 302 4o~ | 301,462 | 303,844 | ||||
| Espenditare on |
|||||||
| Raising funds | (.S,SSS) | (2S,S3S) | (294)94) | ||||
| Chantabte activities |
(30w71) | g0~71) | PU1~~3) | ||||
| Total | 3 | (331409) | (331409) | (281s28) | |||
| Sgetgainstgossm) on Investments |
6 | ~P7P) | (28,763) | 42,670 | |||
| 4%etincomel(ezpenditare) | 2 | (57,709) | (57,709) | 65257 | |||
| Transfer between funds | |||||||
| I(etmovement in fends |
(57,709) | (57,709) | 65287 | ||||
| R tained funds bmught forrvard |
545,886 | 13240 | 559,127 | 493 840 | |||
| Retained fends carried fonvard | 4SS,176 | 11* 40 | 01,416 | 110177 | |||
| The notes on pages 10to 15form Iatrt ofthe Snancid statements. There are no~~~ and losses other than thtne stat«l above. |
|||||||
| were no discontinued | operations | m the year. |
| Notes | vQss | vQss | 2021 | 2021 | |||
|---|---|---|---|---|---|---|---|
| 8 | 8 | f | 8 | ||||
| Fixed assets | |||||||
| TanSibts asset ~ | 2,082 | 2,893 | |||||
| Invastmants | 361157 | 3S9910 | |||||
| Current amets | 363~9 | 392,803 | |||||
| Debtors Cash at bank Cash iu hand tric ted |
- on depcn it -csrrant sccosmt -The Harold Silmsn Fund |
7 | 50,782 29,433 66 st64 13,240 |
23,090 85410 62,732 l3340 |
|||
| 160,419 | IS4,972 | ||||||
| Creditam: withiu ane |
amounts reAr |
fnHinS due | 8 | ~243) | ~(18649) | ||
| Net current Unarm |
assets | 13S176 | ~166 23 | ||||
| Net amass | ~501416 | ~559 126 | |||||
| Fsamcul tnr | |||||||
| Funds | |||||||
| Esmtrictad | 13/40 | 13~a40 | |||||
| 48S 176 | 545.886 | ||||||
| 11,12 | 501416 | 559126 |
| I | Accounting polloies (continued) |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| (e) | Fixed Asset investments | ||||||||
| investments are a form of basic financial instrument and are inhaey recognised |
at | their rransactlon value and subsequently |
measured at |
||||||
| their fair value as at dre balance sheet dates using the mid.market | closing quoted | market | price. | ||||||
| The statement ofDnanchl activity hckrdru the net gains and losses arising on revaluation and |
dlsposals throughour the year. |
||||||||
| (f) | Fund structure | ||||||||
| Unresuicted iunds me avaeabfe for use at the discretion ofthe trustees In furrherance |
ofthe general | ob[ectlves | ofthe charitq. | ||||||
| Designated funds are funds which are set aside out ofunrestricted Restricted funds are funds wldch are to be used In accordance |
funds by the trustees for specific wirh speclflor~ imposed |
purposes. by donors. The aim and use of each |
|||||||
| restricted fund Isset out in note Sto the flnancfd statements. |
|||||||||
| 2 | feet incoming resources | 2D21 | |||||||
| 2 | |||||||||
| This isstated after charging | |||||||||
| Independentexaminer's fee Depreciation on tangible fired assets |
4250 eff |
4,000 eee |
|||||||
| 3a | Total resources expended -current year | ||||||||
| Raising | Charitable | ||||||||
| Funds | Aotltdties | 2D22 | |||||||
| Direct costs | 2 | 2 | 2 | ||||||
| Event expenditure Journals and publicabons Other income from specfal pro[acts Support oosts |
(113,322) [113,322) (26239) (25,239) ~600 ~600 ~139,16I ~139,16I |
||||||||
| Rent, rates and services Salaries and national nsurance Accoumancy and bookkeeping fees Printing, compudng, stationery, |
(1,440) (24,898) (117) |
[6,160) (R1,088) (663) |
(9,600) (165,986) (780) |
||||||
| postage and telephoae Insuranoe Bank charges Depreciation Offic move, storage and travel Independent Examlnem'fee |
(1,160) (1071 (53) [122) (303) (638) |
(6,670) (607) [303) (889) (1,7I8) [3,613) |
(7,730) (714) (366) (eii) (2,021) (4,260) |
||||||
| ~28836 | ~t63qfe ~248 | ||||||||
| Total | ~28,838 | ~3IR571 ~33I,409 | |||||||
| 3b | Total resources expended -prior year | ||||||||
| Raising Charitable |
|||||||||
| Funds Activities |
2021 | ||||||||
| Direot oosts | 5 | 2 | 2 | ||||||
| Event expendkure Journals and puMecatlorw Bad debt write off Other hoome from special prn(acts |
(ea427) [18,460 (1,485) |
(32,427) (91,461) [1,485) |
|||||||
| Support costs | |||||||||
| Rent, rates and services Salariesandnationallnsurance Aocmmtancq and bookkeeping fees Printing,~stationery, |
(6,407) [22,003) (110) |
(30.640) (139,362) (625) |
(36,047) (fekeee) (735) |
||||||
| postage and taleplrone Insurance Sundry expenses Legalerpenses Bank oharges lyepreclation Office move cosrs and travel hdependent Examiners' fee |
(1,027) (6,818) (6,845) (125) (706) (636 (65) (311) [366) (121) [686) (806) (37) (211) (248) (97) (qee) (ee2) [422) (2,393) (?„815) ~600 ~3400 ~4,000 ~29894 ~184,636 ~214,630 |
||||||||
| Total | ~29,994 ~251,234 ~281 |
| 4 | Emplovee information | '9P'92 | oPg1 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Staffcosts: | |||||||||
| Wages and salaries | 11S&S9 | 113,632 | |||||||
| Social secunty costs Pension costs |
7/54 40&44 |
7635S ~40 44 |
|||||||
| 165994 | 161'54 | ||||||||
| The average monthly number ofemployees | durin | g the year | |||||||
| based on head count seas made up | as follosvs: | ||||||||
| Chief Esecutive | |||||||||
| Oflice statf | |||||||||
| Iqumbsr ofemployees | sohose emoluments | fell eItttrin | |||||||
| the fottosstng ranges forthe year. | |||||||||
| 560.001- 570,000 Key management salaries (induding |
employer NI | S~II 9; | 5 | ) | I 1619 |
I 164S |
|||
| 5 | Tangible fixed assets | Furniture, Furnishings |
|||||||
| and Office | |||||||||
| Equipment | |||||||||
| Cost orvaluation | |||||||||
| At 1January 2022 | 4,057 | ||||||||
| Disposals | |||||||||
| Additions | |||||||||
| At 31December 2022 | 4,057 | ||||||||
| Depreciation A.t 1January' 3PD |
1,163 | ||||||||
| Disp os ale Charge forthe year |
S11 | ||||||||
| At31December 2022 | 1,974 | ||||||||
| Net booknine At 31December2022 |
SS | ||||||||
| At 31December 2021 | 69 |
| 6 | Pixed asset inrestments | Total | Total | ||
|---|---|---|---|---|---|
| Quoted | Un)tuoted | 2022 | 2021 | ||
| 4 | |||||
| 79farket rutue brour&t forward | 3S9,910 | 309,910 | 343407 | ||
| t)fovemeut on account t)tet unrealised (tosses))gah)s |
~23773) | (2S,753) | 3,653 42,670 |
||
| Mmket rutue earned forwurd |
361,157 | 47.7 7 | ~349 ll | ||
| Historical cost at31f)mm)ber 2022 | ~255 54 |
m274 | ~733 74 |
| 2002 | 2021 | ||
|---|---|---|---|
| 0 | f, | ||
| trddtG Charmmd | 206,779 | 305,S46 | |
| BtackRock Charitim Gkl Fund | 154378 | S4,064 | |
| 7 | Debtors~ts | 2002 6 1,102 |
20201 6 1,124 |
| Othe debtors | 49,601 | 21P66 | |
| )D74' | '%DW | ||
| 8 | Creditors: amounts falling due within one Veer | 20202 | 2021 |
| 6 | |||
| Othm taxes and scctat sec)nity costs | 13336 | 97330 | |
| Other creditors Accruals and defmred incom |
4,456 ~40 |
319 9ND |
|
| ll 479 |
| 9 | Restricted funds | |||||
|---|---|---|---|---|---|---|
| Fund | forsvard | Income Expenditure 8 |
f | ease | ||
| Harold Sibnxa Fmd | 13340 | 13340 | ||||
| 13~v40 | 13~s40 | |||||
| Prior year | ||||||
| Broadht | ||||||
| fossrasd | Iaeome | Expenditure | odsI | |||
| 8 | 8 | 8 | ||||
| Hxrald Sihaxa Fund | 13340 | 13240 | ||||
| ype'clot pagrcrs: | ||||||
| Science sad Poticysnxtdnd -Jb report for the British Fsabxssy Sxatix o |
15,000 | (15,000) | ||||
| Prodoction ofxrexsexrch report "UR | ||||||
| science, tachaolody de ionovxticm policy |
11,667 | (11,667I | ||||
| Gtmmt COP26e T(3sere dove m from hue. |
~00 | (2,500) | ||||
| 13~v0 | MeQ67 | (-9467) | 13~v0 | |||
| The Harold Sibmn Fmd vxs estxbhshed ia 1992topmvida | mpport, pe@ointly to throe from emtsi* |
|||||
| London, in trave)tiad to tha Fonndxtioa's | events. | |||||
| 10 | ssnnlysis ofnet essetx been een fends | Vnrestrieted | Rextricted | DesiSnnted | Total | |
| Funds | Funds | Funds | ||||
| f. | f. | 6 | 8 | |||
| Current Year | ||||||
| Txagbte assets Iavestsnusts |
2,082 361,157 |
2,0S2 361,157 |
||||
| Debtors | 50,7S2 | 50,782 | ||||
| Cuh st bank md in hmd Ctuhtors |
9639I ~43) |
13Jn40 | 109,637 ~43 '*'ex" |
|||
| Psdor year Tanto'bte aunts |
o~893 | 2,893 | ||||
| Investments | 389910 | 3895t)0 | ||||
| Debtors | o6,090 | 23,090 | ||||
| Cash xt beak xa4ia hxa6 Creditors |
14S,642 (18649) 545 886 |
13~v40 13 40 |
161,882 ~18.649) 559126 |