OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS Pages
Charity
information
Trustees Report 2-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10-15

2013 2014 2016 2016 2017 2018 2019 2020 2021 2022
Surpiuar(deficit) (9,380) (8,681) (1,091) (26,927) (46,199) (36,691) 2,680 (9,728) 22,616 (24,393)
before equity gain
or loss
Surplus/(defiant) 24,306 (8,819) (1,680) (12,663) (30,104) (67,464) 36,988 (463)4) 65487 (53,147)

FOR THE YEAR EN DED 31 DECEM BER 2022
Unrestricted Designated Restricted Total Total
is ates Fangs Funds Fangs spss 2021
Income and endouments
from:
Donatimn
and legacies
Charitable
activities
8~
Accreditation f«n and subscriptions
~societies acthities
and journal
Other income Ann special projects
5Sgo5
51,0($ 175306
4,820
1,000
58255
51,000
1757306
4,820
1,000
54,505
19,798
1SS,140
16275
D&,167
Invmtmeats
Listed hans tnnnt mcome 11,6S1 11,6S1 10,415
Baal'deposit
intetest
0ttsa income
15
2 7
153
237
225
320
Total 302 4o~ 301,462 303,844
Espenditare
on
Raising funds (.S,SSS) (2S,S3S) (294)94)
Chantabte
activities
(30w71) g0~71) PU1~~3)
Total 3 (331409) (331409) (281s28)
Sgetgainstgossm)
on Investments
6 ~P7P) (28,763) 42,670
4%etincomel(ezpenditare) 2 (57,709) (57,709) 65257
Transfer between funds
I(etmovement
in fends
(57,709) (57,709) 65287
R tained funds bmught
forrvard
545,886 13240 559,127 493 840
Retained fends carried fonvard 4SS,176 11* 40 01,416 110177
The notes on pages 10to 15form Iatrt ofthe Snancid statements.
There are no~~~ and losses other than thtne stat«l above.
were no discontinued operations m the year.

Notes vQss vQss 2021 2021
8 8 f 8
Fixed assets
TanSibts asset ~ 2,082 2,893
Invastmants 361157 3S9910
Current amets 363~9 392,803
Debtors
Cash at bank
Cash iu hand
tric
ted
- on depcn it
-csrrant sccosmt
-The Harold Silmsn Fund
7 50,782
29,433
66 st64
13,240
23,090
85410
62,732
l3340
160,419 IS4,972
Creditam:
withiu ane
amounts
reAr
fnHinS due 8 ~243) ~(18649)
Net current
Unarm
assets 13S176 ~166 23
Net amass ~501416 ~559 126
Fsamcul tnr
Funds
Esmtrictad 13/40 13~a40
48S 176 545.886
11,12 501416 559126

I Accounting
polloies (continued)
(e) Fixed Asset investments
investments
are a form of basic financial
instrument
and are inhaey recognised
at their rransactlon
value and subsequently
measured
at
their fair value as at dre balance sheet dates using the mid.market closing quoted market price.
The statement ofDnanchl activity hckrdru
the net gains and losses arising on revaluation
and
dlsposals
throughour
the year.
(f) Fund structure
Unresuicted
iunds me avaeabfe for use at the discretion ofthe trustees
In furrherance
ofthe general ob[ectlves ofthe charitq.
Designated
funds are funds which are set aside out ofunrestricted
Restricted
funds
are funds
wldch are to be used
In accordance
funds by the trustees for specific
wirh speclflor~ imposed
purposes.
by donors. The aim and use of each
restricted
fund Isset out in note Sto the flnancfd statements.
2 feet incoming resources 2D21
2
This isstated after charging
Independentexaminer's
fee
Depreciation
on tangible fired assets
4250
eff
4,000
eee
3a Total resources expended -current year
Raising Charitable
Funds Aotltdties 2D22
Direct costs 2 2 2
Event expenditure
Journals
and publicabons
Other income from specfal pro[acts
Support oosts
(113,322)
[113,322)
(26239)
(25,239)
~600 ~600
~139,16I ~139,16I
Rent, rates and services
Salaries and national
nsurance
Accoumancy
and bookkeeping
fees
Printing,
compudng,
stationery,
(1,440)
(24,898)
(117)
[6,160)
(R1,088)
(663)
(9,600)
(165,986)
(780)
postage and telephoae
Insuranoe
Bank charges
Depreciation
Offic move, storage and travel
Independent
Examlnem'fee
(1,160)
(1071
(53)
[122)
(303)
(638)
(6,670)
(607)
[303)
(889)
(1,7I8)
[3,613)
(7,730)
(714)
(366)
(eii)
(2,021)
(4,260)
~28836 ~t63qfe ~248
Total ~28,838 ~3IR571 ~33I,409
3b Total resources expended -prior year
Raising
Charitable
Funds
Activities
2021
Direot oosts 5 2 2
Event expendkure
Journals and puMecatlorw
Bad debt write off
Other hoome from special prn(acts
(ea427)
[18,460
(1,485)
(32,427)
(91,461)
[1,485)
Support costs
Rent, rates and services
Salariesandnationallnsurance
Aocmmtancq
and bookkeeping
fees
Printing,~stationery,
(6,407)
[22,003)
(110)
(30.640)
(139,362)
(625)
(36,047)
(fekeee)
(735)
postage and taleplrone
Insurance
Sundry expenses
Legalerpenses
Bank oharges
lyepreclation
Office move cosrs and travel
hdependent
Examiners' fee
(1,027)
(6,818)
(6,845)
(125)
(706)
(636
(65)
(311)
[366)
(121)
[686)
(806)
(37)
(211)
(248)
(97)
(qee)
(ee2)
[422)
(2,393)
(?„815)
~600 ~3400 ~4,000
~29894 ~184,636 ~214,630
Total ~29,994 ~251,234 ~281

4 Emplovee information '9P'92 oPg1
Staffcosts:
Wages and salaries 11S&S9 113,632
Social secunty costs
Pension costs
7/54
40&44
7635S
~40
44
165994 161'54
The average monthly number ofemployees durin g the year
based on head count seas made up as follosvs:
Chief Esecutive
Oflice statf
Iqumbsr ofemployees sohose emoluments fell eItttrin
the fottosstng ranges forthe year.
560.001- 570,000
Key management
salaries (induding
employer NI S~II 9; 5 ) I
1619
I
164S
5 Tangible fixed assets Furniture,
Furnishings
and Office
Equipment
Cost orvaluation
At 1January 2022 4,057
Disposals
Additions
At 31December 2022 4,057
Depreciation
A.t 1January' 3PD
1,163
Disp os ale
Charge forthe year
S11
At31December 2022 1,974
Net booknine
At 31December2022
SS
At 31December 2021 69

6 Pixed asset inrestments Total Total
Quoted Un)tuoted 2022 2021
4
79farket rutue brour&t forward 3S9,910 309,910 343407
t)fovemeut on account
t)tet unrealised
(tosses))gah)s
~23773) (2S,753) 3,653
42,670
Mmket rutue earned
forwurd
361,157 47.7 7 ~349 ll
Historical cost at31f)mm)ber 2022 ~255
54
m274 ~733 74
2002 2021
0 f,
trddtG Charmmd 206,779 305,S46
BtackRock Charitim Gkl Fund 154378 S4,064
7 Debtors~ts 2002
6
1,102
20201
6
1,124
Othe debtors 49,601 21P66
)D74' '%DW
8 Creditors: amounts falling due within one Veer 20202 2021
6
Othm taxes and scctat sec)nity costs 13336 97330
Other creditors
Accruals and defmred incom
4,456
~40
319
9ND
ll 479

9 Restricted funds
Fund forsvard Income Expenditure
8
f ease
Harold Sibnxa Fmd 13340 13340
13~v40 13~s40
Prior year
Broadht
fossrasd Iaeome Expenditure odsI
8 8 8
Hxrald Sihaxa Fund 13340 13240
ype'clot pagrcrs:
Science sad Poticysnxtdnd -Jb report for
the British Fsabxssy Sxatix o
15,000 (15,000)
Prodoction ofxrexsexrch report "UR
science, tachaolody
de ionovxticm policy
11,667 (11,667I
Gtmmt
COP26e T(3sere dove m from hue.
~00 (2,500)
13~v0 MeQ67 (-9467) 13~v0
The Harold Sibmn Fmd vxs estxbhshed ia 1992topmvida mpport,
pe@ointly to throe from emtsi*
London, in trave)tiad to tha Fonndxtioa's events.
10 ssnnlysis ofnet essetx been een fends Vnrestrieted Rextricted DesiSnnted Total
Funds Funds Funds
f. f. 6 8
Current Year
Txagbte assets
Iavestsnusts
2,082
361,157
2,0S2
361,157
Debtors 50,7S2 50,782
Cuh st bank md in hmd
Ctuhtors
9639I
~43)
13Jn40 109,637
~43
'*'ex"
Psdor year
Tanto'bte aunts
o~893 2,893
Investments 389910 3895t)0
Debtors o6,090 23,090
Cash xt beak xa4ia hxa6
Creditors
14S,642
(18649)
545 886
13~v40
13 40
161,882
~18.649)
559126