CHARITY REGISTRATION NU￿ER. 27469S
SC042974
The Society of St Plus X
Financial Statements
31 December 2025

The Society of St Plus X
Financlal Statements
Year ended 31 December 2025
Page
Trustees, annual report
Independent auditoffs report to the members
Statement of financial activities
13
statement of financial position
14
Statement of cash flows
15
Notes to the financial statements
16

Page 1
The Society of St Plus X
Trustees, Annual Report
Year ended 31 December 2025
The trustees present Iheir report and the financial statement5 Qf the charity for the year ended
31 December 2025.
Reference and admlnlstrative deLii15
R¢gistered charlty name
The Society of Sl Plus X
Charity registratlon number
274695
Principal offlce
Sl Georges House
125 Arthur Road
London
SW19 7DR
The Irustees
Mr J Crosfield Vernor-Mile5
The Reverend Davide Pagliarani
The Reverend Foucauld Le Roux
Mr J Rogerson
The Reverend D Shery
The Reverend Robert Bruc¢iani
Mr J P Bland
Mr W E Vemor-miles
(Resigned 14 January 2Q26)
(Appointed 22 April 20261
Auditor
Burgess Hodgson ALsdit Limited
Charte￿d aceounlants & statutory auditor
Camburgh House
27 New Dover Road
Cantgrbury
Kent
CT13DN
Bankers
Lloyds Bank plc
5 Bridge Street
Newbury
Berkshire
RG14 58Q
Sollcilors
Hunters Law LLP
9 New Square
Lincoln's Inn
London
WC2A 3QN
Investment managets
Raymond James Investment Service5 Limrted
Ropemaker Place
25 Ropemaker Street
London
EC2Y 9LY

Page 2
The Society of St Plus X
Trustees. Annual Report (continue
Year ended 31 December 2026
structure. governan¢8 and management
The Society was founded by trust deed in 1977 and is governed by the Statutes of Ihe Society of St
Piu5 X dated 1976. The charity Is conslitutÈd as an unincorpor*ed charitable association. The
Trustees of the Charity were granted a r£rtificate of incorporation by the Charity Commissioners on
the 315t October 1g97, under the name The Tfustees of the Society of St Plus X. The Charity was
assigned all assets and income arising from the Sl. Plus the Fifth As50uation Icharity number 2668571
and the Friends of the Society of St. Plus X (charity nurnber 26685SI.
The Trustees have an annual fae£ to face meeting each year and hold miscellaneous video
conferences as required to consider the management and operabon of the chanty's objectives and
funds. The Trustees monitor the Charty's internal controls and potential areas Df risk lo 115 assets and
Teserves. Wnere potential risks ar8 identified appropriate Safeguards are introduced. Important
de¢isions are made by the Trustees al meelings or in correspondence but many day to day deasions
are delegated to the District Superior.
Mèthods te use to recrult and appoint new Charity Trustees
The Trustees are not appointed for a fixed term. Power of appointment ol new Trustees vests in the
Superior General ol the Society ef Sl. Plus X who selects new Trustees as and when a v8Gancy or
need arises.
Policies and procedures for the induction and training of Trusttss
The Trustees share responsibility for the induction and training of new Trustees. They would be
provided with a copy of the charity's goveming documents. annual reports and financial slateTnenls for
the previous 3 ye8r5, together with the minutes of the Trustees. meeting5 for the same period and the
Charity Commission's documents relating to the responsibilities of charity trustees. They would be
offered advi￿ from the charity's solicitors on their responsibilities as trustees of the charity.
Furtherrnore the District Superior will explain how the charity is run on a day lo day basis and how il is
managed by its Trustees.
Arrangement forsetting payment and romuneration of key management personnel
No key management personnel are remunerated save for small stipends paid to the District Superior
and school headmaster who dedicate their enliie lives lo the administration of the Gharity.

Page 3
The Society of St Plus X
Trustees, Annual Report(CDnottuedJ
Year ended 31 December 2025
Objectives ond activities
The Charrty was formed by Archbishop Marcel Lefebvre in 1977 lo PTomote the traditional teachings of
the Roman Catholic Church primarily in the United Kingdoffl.
The Charity oper*es in 26 chapelg, a school, 5 Priories and 4 other residences in Great Britain and
Northem Ireland. 15 priest5 and tsvo religiou5 brothers devote theii live5 lo the work of the Charity
wiihout remuner8tion.
The Charity supports souls training for the priestly and religious life. It also supports elderty religious
with accommodabon and p35toral care. The Charity conduct5 religious cerernonies according to the
tr8ditional rites ol the Catholic Church. It min151er5 to its regular faithful and to the general public by
administering sacraments, visiting the house-bound and the sick, teaching catechisrn, running
rètreats, organising pilgrimages. organi5ing youth group events, oryanising Summer camps for
children and publishing educab.onal material.
The Charlty operates a small school for the academtc years 1-10 and employ$ 20 fv11 time and part
time staff of which 15 are teaching staff. From January 2025, all education, boarding. and vocational
training provided for a charge by a private school in the UK became subject to VAT * the standard
rate of 20%. The Charity took the deci51Dn to pass the VAT increase on lo parents over three years
Ih a 5% charge passed on In 2025 and the charity financin9 the 15Vo difference.
Due to the changes in VAT rules the Charity has been able to successfully claim back a percentage of
the VAT costs incurred during the construction of Sl Mi¢hael the ATchangel church which replaced the
old School Chapel. The Charity will receive 8 tol81 iebate of £110,277 over a period of nine years and
the first annual payment of £12,253 wa5 received in May 2026.
In August 2024, the Scandinavian apostolate was transfer￿￿ from the UK District lo the Society of Sl
Plus X Di51TlCt of Poland. The Charity's assets in Scandinavia continue lo remain the property of the
UK Chanty while a legal entity is established that the assets can be transferred lo. The Char¢ty will
subsequenlty be reimbursed for the original cost or value of the assets in Scandinavia by the acquiring
entity.
The growth of the Charity's Congregation in the Midlands jusb.fied the purchase of a tsvo-bedruom flat
in Leicester to allow a Priest to stay in the area overnight to serve the Congregation and lo rnake more
sick calls in the area. The pui¢hase was completed in March 2025 for £175,000.
We refer lo the Charfty Commission's general guidance on public benefft when reviewing aur aims and
objectives and in planning our future activities. The Charity measures success by the number of sou15
it supports in training for the priesthood and religious life, by the number of elderly priests or religiou5 It
supports: by the nLrFnber of pupils in its school, by the availabilty of religious ceremonies. religious and
SDcial events and Dasloral SUDPOrt and bv the readership of printed and online conlenl.

Pagè 4
The Society of St Plus X
Tru5tees' Annual Report(￿rtin￿
Year ended 31 Oecember 2025
Achievements and perforniance
The Charity currently has three Seminarians and one Brother from the UK, receiwng trainin9 in the
USA. One Selninarian was ordained a Priest in 2026 and will be assigned to the UK District.
The Charity provides accommodation for iwo ielired religious sisters 81 its Priory in Bristol. The Charity
Priests regularly visit and support a nurnber of retired Priests.
The Charity conducts weekly or daisy religious cerernonies in its chopels. Attendance at its 26 Chapels
has increased. Additional Masses have been added lo the schedule in some locab.ons due lo
increased demand.
The Charity provides regular pastoral care for approxmalely 100 hc¥Js&bound and hospital-bound
souls12024'. 1001.
In 2025 the Charty conducted 8 Relreals12024.' 91, 2 Surnmer C8mps12024'. 21. 7 Pilgrimages12024."
4), 3 Youth Group events 12024.. 21 and 4 weekty online courses 12024.. 41
all subsidised to
encourage a wide participation_ All the Charity'5 Events, Pilgrimages and Retreats are very well
attended
In 2025 the Charity registered approximately 40 baptisms12024.- 601, 15 marriages12024. 301 and 30
funerals12024.' 21.
In May 2025 Hi5 Lordship Bishop Bernard FÈll8y spent ten days trdvelling in the District administering
the Sacrament of Confirmation. There weFe five ceremonies in London, BUrghcIe￿, Preston,
Edinburgh and Dublin. Appr0￿matelY 140 adu51s and children received the Sacrament.
2025 was a Jubilee Year and almost 200 pilgrims from the UK and Ireland joined an International
group of approxiTnate 8,000 pilgrims on a three day SSPX pilgrimage to Rome. Almost 1,000 of the
pilgrirns were Prie515, Seminarians, Nuns or religious. This special event allowed the Society of Saint
Plus X to publicty promote the Traditions of the Roman Catholic Church Ihrough the public Tridentine
Mass. the long procession of pilgrims singing Iraditional hyrnns and prayers led into Sl Peter's Basilica
by the Superior General and Bishops of the Society. The Wodd's press took note.
st. Michael's School near Newbury. conb"nue5 to offer a subsidised Catholic education for children
from 4-16 years who, in many cases, would not be able to afford the cost of a private education. The
School has irnplemented a corrpliant Child Safeguarding system and R15k Management syslern. In
2025 the School had 73 pupils12024'. 601 of whom the majority were day pupi15. There were 18 boy
boarders at the end 012025. Thi5 Was a slight increase frorn 2024.
The academic achievements of the students al St Michael's School compares extremely well with
National averages
Nationwide, only 120A of students take 10 GCSES or more . 200￿ of Sl Michael's
students took 10 GCSE5 this year ' In core subjects - English, Maths and Saence - St Michael's
students achieved well above National averages al Grade 4, achieving an average of 95% compared
to the Nètional average of 67%.
The now churth of St Mithael the ￿Change1 constructed adjacent lo the grDunds of Sl Michael'5
SchDoI continues to support an ever increasing community ol Traditional Catholics.
The Charity Gontinues 19 invest in ils properties. In 2025 the Charity spent more than £800,000 on
Phase 1 of 8 major roof replacement and structural repair project at Sl. Savigurfs House Bristol which
is a Grade Il" listed building. The project wll be eompleled in July 2026 al an estim*ed final c051 of
£900,QOO.
The Ch8Tity continued to strengthen and develop its IT systems and competencies in 2025. Following
successful trials in 2024 the UK Website now has the ability lo allow secure online booking5 and

Page S
The Society of St Plus X
Trustees, Annual Report (continued)
Year ended 31 December 2025
payments for ils events. The data synchroni5es wrth our Xero Accounting sysleTn. The data collected
also enhances oijr Contact Management System. All data is collected in compliance with the Data
Protection Act.
The Charity has also slrenglhened it8 Risk Managemenl System. The old bespoke Risk database ha5
been replaced by Microsoft Sharepoint. Risk Documents can easily be uploaded lo the new system
which provides real time slalus reports. The Charity Conducts regular Property Rewews and has
scheduled maintenance activ((ies monitored by the Risk Management system The Chanty typically
supports three to four Preperty Surveys undertaken by our Property Insurers each year.
In addition, the Charity corstinues to Ljb'lise 'RM Works, online staff training system a5 part of its Risk
miligalion strategy. In 2025 there were ZERO Safeguarding Issues.
Financial review
The activities of the year generated an increase in fun¢Js of £145,352 12024. decrease in fvjnds
£67.1961.
The movement in fvnds is after income of £1,403.327 12024.. £1,264,040) from donats'ons and
legacies, £102,357 12024.. £37,878) from charitable activities, £364,739 12024.. £429,514) fTom olher
trading activities and £139.91512024.. £154,487) from inve51menl income.
The core activitie5 of Ihe charity have remained largely unchanged lo that of the previous year.
The gross reserves at the year end were £20,091,974 {2024.' £19,946,622). The majority of these
comprised fijnctional properties held for the work of the Charty. The Trustee5 also held cash of
£2,418,45612024' £2,349,015) and the following investments..
Listed Investments £2.099,861 12024". £2.847,148}
Cash or cash equivalents £12,56012024". £218,301)
Investment policy and objectives
The Charity's governing document rjaces no reslricti(Ins on the discretion of the Trustees in investing
the Charity'5 a5sels.
The Charity has significant interests in real property all of which is functional for the Charty's purposes
and is not held as an investment. It 15 the policy of the Iruslees to invest its non-funGtional assets in
Inancial inslruments as follows..
To maintain sufficient cash lo meet the Charity's short and medium term requirements,. and
Inve51 the remainder In a mixture of bonds Igovemment-155ued or corporalel and woddwde
equities (including collective inveslmentsl lo achieve a balanced relum in the long term between
income and capital appreciation.
Aside from cash un deposit, the Charity's financial investments are held by the Charity's investment
advisers. The Trtjslees lake advice from their investment advisers on their investment strategy and on
all investment decisions. The Trustees musl exercise care and skill wtten making investment decisions
and select investmen15 that are right for the Charity, including the need lo diversify the Charity,
inveslmenls. The investments are reviewed by correspondence at leasl four lirnes a year and al each
Trustees, meeting. Each ieview of the Charity'5 investmerrts includes a review of the investment
adviser's advice, how the Charty's investments are Ferforming, and ol the service provided by the
Charity's investment adviser.
The Charity does not have a fixed ethical investment policy bul would avoid investing in enlits.es which
they feel Tun contrary lo the charitable objeds of the Charrty.

Page 6
The Society of St Plus X
Trustees. Annual Report fc(JtttinU8d)
Year ended 31 December 2025
Financial rèserves policy
The Trustee5 of the Charity are of the opinion that sufficient reserves should be maintained tu SUPPOrt
all fun￿'On31 assets used by the Charity. lo support approximately years, expenditure required lo
operate the school for the continuity of the pupils, educaliori and lo retain adequate funds to maintain
the properties.
At 31 December 2025 the Charity had free, readily available rese￿e$ of approximalety £3.35m {after
accounting for inveslmenls, deblor5, Cash held and restricted lundsl.
The Trustees will seek lo continue lo build up their liquid reserves which have been depleted in 2025
because of some subslanlial capital projects.
Risks
The Trustees have examined the major strategic, business and Dperational risks involved in the
Charity'K 3CtiVTti8s and aro that 2pprtspriate reports and inloimation have been produced to
allow Ihern lo run the Charity's operallons satisfactorily. The Trustees consider it is appropriate lo
make a written record of the fisks that they face and the action they take in response to these risks.
They consider risks fall within categoTies", nonnal and exceptional.
Normal risks considered are as follows'_
1. LIQUID A55Efs - The Trustee5 own liquid assets and are responslble for their security. Apart from
cash required lor the day-t&day managemenl of the Soclety cash is held by one or more major banks
in accounts held in the names of the Trustees who have pul in place arrangèments for access to the
accounts to be closely controlled. The Iruslee5 also review Ihe safety of their banks from time lo lime.
2. FINANCIAL ASSETS - The Trustees own Investments and 8ond5. These are in the custody of
financial instituty'ons chosen by the trustees who review the stsbilrty and safety OY the lnslrtuts.ons
concerned. The trustee5 receive advice from qualified financiai advisers on the quality of the
investments they hold.
3. PROPERTY - The Trustees own 8 large number of properties for the work af the Charity including
very large old buildings such a5 churches which are regularly visited by the General Public. The
trustees recognise that there are risks involved in owning buildings open lo the public and have
arranged insurance to cover the risks involved including liability to the public.
4. MOTOR VEHICLES - The Trustees own motor vehicles driven by persons carrying out the Work of
the Society. They recognise that motor vehicles create risk and have in place insurance arrangements
lo comply with the law and cover all foreseeable risks.
Exceptional risks considered are a5 follows'.-
1. The Trustees own and operate a mixed-education sthool of 73 pupils of whom the majority are day
pupils. There were 18 boy bDarder5 at the end of 2025.
2. The Trustees TeGognise that robust safeguardlng policies and pradice are of existential importance
lo the Charity and have appointed a Safeguarding Trustee charged wth oversight supervision of
a51 safeguardin9 policies and procedure5, and the Investigation of any safeguarding incidents that may
arise. The Trustees lake a close Interest in all aspects of management of the school which is v1511ed
regulaty by the new District Superior, Father David Shery who was appointed on 1 sl January 2024.
The former District Superior Fr. Robert Brucciani Telnains as a trustee.
3. The School is subject to supervision by the Local ALrthoiity and to regular inspection visits by
OFSTED.

Page 7
The Society of St Plus X
Trustees. Annual Report (¢ontinu•dJ
Year ended 31 December 2025
Plans for future periods
111 Phase 1 of a major roof replacement and structural repair proiecl at Sl. Saviourfs House Bristol
began in 2025 and will be completed In July 2026 at an estimated cost of £900,000. The second
phase, a150 critical to the structure is planned for Spring 2027. The signrficanl expenditure on the
Bristol project has been fvnded from accumulated investment reserve5 which will conb.nue lo fund the
project going fonKards.
Two further phases of less critical repair wll be aulhorised by the trustees inéividually depending Dn
financial circumstances. The project in 10181 is estimated at £2m.
121 The Charity plan5 to continue its development of the school lo ensure legal compliance, academic
Success, fin8ncial viability and growih.
{31 The Charity Continues to develop its online capability lo ¢Jeliver Catholic education and
livestreaming of reliaious ceremonies.
141 The Scandinavian District has now been incorporated inlo the District of Poland. The transfer of
assets. and any reimbursement of the Charity for those assets, w￿7 take place once a formal
agreement has been reached.
Trustees. responslblllti85 st•teme
The trustees are responsible ft)r prepanng the tru5tees' feport and the financial statemènts in
accordance wth applicable law and United Kingdorn AGcounting Standards (United Kingdom
Generally Accepted Accounting PraGlicel.
The law applicable to charities in England and Wale5 requlres the chartty trustees to prepare financial
slalements for each year which give a true and fail view of the state of affalrs of the charity and trf the
incomin9 resources and application af resources, of the chanty for that period.
In preparing these financBI statements, the trustees are required to..
select suitsble accounting policies and then apply them consistently.,
observe the methods and principles in the applicable Charities SORP",
make judgments and accounting estimate5 th8t are reasonable and PTudent,'
slate whether applicable UK Accounting Standards have been followed. subj'ect to any material
departures disclosed and explained In the financial slatemenls.,
prepare the financial statements an the going concern basis unless it is inappropriate to presume
that the charity wll continue in business.
The trustees are responsible for keeping adequate accounting records that are SLrffiaent to sh¢)w and
explain the charity's tran5action5 and disc105e with reasonable accuracy al any time the financial
position of the chanty and enable them to ensure that the financial statements comply with the
Charities Act 2011. the applicable ChaTltie5 (Accounts and Reports) RegulatlDIIS, and the provisions of
the Trust Deed. They are also responsible for safeguarding the asset5 of the charity and hence for
takinq reasonable steps for the prevention and detection of fraud and other Irregularities.

Pag8 8
The Society of St Plus X
Trustees, Annual Report {conthuedJ
Year ended 31 December 2025
The trustees. annual report was approved on
trustees by..
21"
and signed on behalf of the board of
The R8verend D O Shery
Trustee
Mr W E Vefnor-miles
Trustee

Page 9
The Society of St Plus X
Independent Auditors Report to the Members of The Society of St Plus X
Year ended 31 Oecember 2025
Opinlon
We have audited the financial ststemenls of The Society of St Piu5 X (the 'charity'l for the year ended
31 December 2025 which comprise the statement of financlal activlties, stalement of financi81 position,
statement of cash flows and the related notes, induding a summ8ry of significant accounting polieies.
The financial reportlng framework that has been applied in their preparation is applicable law and
Unlted Klngdom AGcounting Standards, induding FRS 102 The Finanual Reporting Standard
appllcable in the UK and RepubliG of Ireland Iunlted Kngdam Gen¢r8lty Accepted Accounting
Practice).
In our oplnion the financial statements-.
give a true and fair view of Ihe state of the charity's affairs as at 31 December 2025 and of its
incoming resouTces and application of resources, including Its income and expendibjre, for the
year then ended.,
have bEen prEJp¥dy prepared in accordETrnce with Unrtod ￿ngdoM GRnerally Accepted
Accounting Pr8Ctice',
have been prepared in accordance with the requ1￿MentS of the Charities Act 2011.
Bas1$ for opinion
We conducted our audit In accordance with International StandaTds on Auditing IUIQ IISAS (UK)) and
applicable law. Our responsibilitles under those 5tandwds are further described In the audito¢s
responsibllrttes for the audit of the financial slalements 5ectton of our report. We are ￿dependent of
the charity in accordance wth the ethical requirements that 8re relevant to our audit of the finanoal
stslements in the UK, including Ihe FRC'S Ethical Standard. and we have fvifilled our other ethical
reSponsi￿"11ties in accordance witr these requirefflents. We believe thal the audit evldence we have
obtalned is sufficient 8nd approwiate lo provide a basis for our opinion.
Conclusions rèlatlng to going concem
In auditing the financial statements, we have concluded that the truste¢s' use of the going concern
basis of accounting in the prePara￿On of the financial statements is appropriate.
88sed on the work w& have perf¢xmed. we have not identffjsed any material uncertainties ￿lating to
events or Conditions that. individually or collectlvely. may cast si9nifi¢ant doubt on the charity's ability
to continue a$ a going concern for a perlod of at least tsvelve months from wknen the financial
statements are aulhorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going ccncem are described
in the relevarbl sections of this report.

Page 10
The Society of St Plus X
Independent Audltorfs Report to the Members of The Society of St Plus X
(con¢inu¢dJ
Year ended 31 December 2025
Other Informatlon
The othèr InformatlDn camprises the inforrnation included in the annual report, other than the finxncial
statements and our audrtor's report Ihereon. The trustees are responsible for the other information.
Our opinion on the financial stslements daes not cover the other inform*ion and, except to the extent
otheN4ise explicitly slated in our report. we do not express any f(xm of assurance candusion thereon.
In connection with our audit of the financial stslemenls, our responsibility Is lo read the other
information and, in doing so, consider whelhei the other informab'on is rnalerially inconsislenl with Ihe
rinanual statements or our knowledge obtainesj in the audit or otherwse appears to be rnaterially
misslated. If we identify such rnalerial inconsistencies or apparent rnaleTial misstatements, we are
required to determine whether there is a material misslatement in the financial statements or a
material rnisstslement of the other information. If, based on the work we have performed, we condude
thal there is a material misstatement of this other information. we are required lo report that fact.
We have nothing to report in this regard_
Matters on which we are required to report by exceptlon
We have nothing to report in respect of Ihe following matters where the Charities Act 2011 and the
Charity Accounts Iscouand) Regulations 2006 las amended) requires us to repc)rt to you if, in our
oplnion..
the information given In the Trustees. Report 15 inconslstent in any rnaterial respect with the financial
statements,. or
SLrfficient accounting records have not been kepl,. or
the financial slaiemenls are not in agreement wth the accounting records and returns. or
we have not recelved all the informaliDn and explanation5 we require for OUT audit.
Responsibilities of trusteès
As exp5ained more fully in the trustees, re5ponsibilitie5 Staternent, the trustees are responsible lor the
preparation of the financial ststemenls and for being satisfied that they give a tnje and fair vlew, and
for such internal control a5 the trustees determine Is necessary to enable the preparalien of financial
51atemenls that are free from material mi55tatement, whether dve to fraud or error.
In preparing the financial statements. the Iruslees are respDll51bie for a55essing the charity'5 ability to
continue a5 a going concern. disrlosing, as applicable, matters related lo going eoncern and using the
golng cgncern basis of accounting unless Ihe trustees either intend to liqutdale the charity OT to cease
operations. or have no realistic alternative but to do so.

Page 11
The Society of St Plus X
Independent Audltor's Report to the Members of The Society of St Plus X
(continued)
Year ended 31 Decem ber 2025
Auditorfs responsibilities for the audit of the flnancSal statements
Our objectives are lo obtain fea50nable assurance about whether the financial statements as a whole
are frae from material misstatement. whether dLJe to Iraud or error. and to issue an auditor's report that
include5 our opinion. Reasonable assurance is a high level of assuraftce, but 15 riot a guarantee that
an audit conducted in accordarKe with ISAS (UK) will ￿WayS detect 8 material misstatement when it
exists. Misstatements can arise from fraud or error and are considered materlal rf, Individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial slalements.
Irregularities, induding fraud, are instances of norFcomplIan￿ with saws and regLAalions. We design
procedures in line with our respansibililie5, ouilined above, to delect material misslatemenls in respect
of irregularities, including fraud. The extent lo which our procedures are capable of detecting
irTegularilie5. including fraud 15 de18iled below..
W8 idgntify snd Assess the risks af material misstatement of the financial statements, whether due to
fraud or error, and then design and perfomi audit procedures responsive lo those risks, including
obtaining audit evidenGe that is sufficient and appropriate to provide a basi5 for our opinion.
In idenb"fying and assessing risks of material misstatement in resped of irregularities. including fraud
and non-compliance with laws and regulations. we have considered", the nature ol the industry, control
environment and business performance.
We also cons1def the results of our enquirie5 of management and the Trustees, relating to their own
Id8nllficalion and assessment of the risks of irregularitie5 and possible related fraud. This indudes
reviewng available documentstior) on their policies and procedures and considering the design and
implementation of controls.
Throughout the audit lesling we are considering the incentive5 that may exist within the ory8nisation
for fraud. Key areas indude timing of rec¢)gnising income around the year end, posting of unusual
journals and manipulating the Charty's perfomiance measures lo meet targets. In common with all
audits under ISAS IUKI, we are also required to wfurm spècific procedures to respond lo the risk of
management override.
We ensure we have an understanding of the relevant laws and reg￿atiOnS and remain alert to
Possible non-compliance throughout the audit.
Despite proper planning and audit work in accordance ￿th auditing standards there ale Inherent
limitatson5 and unavoidable risk that we may not detect some irregularities and material misslalements
in the financial statements. We are not responsible for prevenb.ng non-compliance and cannot b8
expected to delect non-compliance with all laws and regulations.
A5 part of an audit in accordance with ISAS IUIQ, we exercise Professional judgrnenl and maintain
professional Step￿.¢1Srn throughout the audit. We also.
Identity and assess the risks of material rn155talement of the financial statements, whether due to
fraud or error, design and perform audil procedures responsive to those risk5, and obL2in audit
evidence that is sufficient and appropiiale to provide a basis for OUT opinion. The risk of not
detecting a material misstaternent resulting from fraud 15 higher than for on? results.ng frorn erTOT.
as fraud may involve Gollusion, forgery, intentional omissions, rnisrepresentations, Dr the override
of intemal contral.
Obtain an under5tandinq of intemal cgntrol relevant to the audit in order to design audit

Page 12
The Society of St Plus X
Independent Auditor's Report to the Members of The Society of St Plus X
(conlinuedl
Year ended 31 December 2025
Evaluate Ihe appropriateness ol accounting policies used and the reasonableness of accounling
esliwales and related disclosures made by the trustees
Conclude on the approprialen8ss of the trustees, use of the going concern basis ol accounting
and, based On the audit evidence obtained, whether a matgri<il uncertaifjty exists related to
events or conditions that may cast significant doubl on the charity's ability lo continue as a going
concern. If we conclude that a malerial uncertainly exists, we are required to draw attenlion in
our auditor's report to the related disclosures in the financial statements or, if such disclosures
are incidEouale, lo modify our opinion. Our conclusions are bJsÉ:d on the 3udil evidence oblaincd
up lo the dale of our auditor's report. However. future events or corTrditions may cause the charity
lo cease to conlinue as a going eoncern.
Evaluate the overall presentation, structure and conlenl of the financial slalemenls, including the
disclosures, and whelher the financial slalemenls represent the undedying trJnsaGtions and
events in a manner that achieves fair presentation.
We communi¢ale with those chaT9ed with governance regarding, among other rnallers, the planned
scope and liming ol the audit and signilicanl audit findings, including any significanl deficiencies in
internal control thal we identify during our audit.
Use of our report
This report is made solely to the charity's members, as a body, in accordance with seclion 144 of the
Charilies Act 2011 and regulations made under section 154 of that Act. Our audit work has been
undertaken so that we might slate to th& charity's tnembers those matters we are required to slate to
them In an auditor's report and lor no olher purpose. To the fullest exlenl permitted by law, we do not
accept or as5Utne responsibility lo anyone other than the charity ènd the charity's members as a body,
for our audit work, for this report, or for the opinions we have formed.
Daniel Proctor ACA (Senior Slalulory Auditor)
For and on behalf of
Burgess Hodgson Audit Limited
Chartered accounlanls & slalulory auditor
Camburgh House
27 N8w Dover Road
Canterbury
Kent
CT1 3DN
'1 *FbLnibgc to?6
Burgess Hodgson Audit Limited are eligible to act as auditors in terms ol section 1212 01 the
ComDanies Act 2006.

Page 13
The Society of St Plus X
ststement of Financial Activities
Year ended 31 December 2025
202S
Restricted
funds Total funds Total funds
2024
Unrestricted
fund5
Note
Income and endovmients
Donations and legacies
Charitable activities
Other trading aGtivilies
Investment incorne
1,335.129
102,357
364,739
139,915
68,198
1,403.327
102,367
364.739
139.915
1,264,040
37,678
429.514
154,487
Total income
1,942,140
68,198
2.010.338
1,885,919
Exponditure
Expenditure on charitable activities
Oth8r expendilu
Total expenditure
B.9 11,161.6081
11
8.662
{1.172,946} (813,1691 11.986.11 $1 12,002,002)
1813,169) {1.994.777) {2,003,5771
8.662
1,575
Net gains on investments
121.129
121.129
58,887
Net incomol{expendrture}
890,323
1744.971)
146,352
157.1961
Transfers between funijs
1710.6371
710.637
Net movement rn funds
179,686
(34,3341
145,352
(57,1961
Reconclliation of funds
Tot81 tunds brought foTwaid
Total fund5 carried fovward
18.375.7
1,570,834 19,946,622 20,003,818
1.538,500 20,091.974 19,946,622
18,555.474
The statement of financial aclivitses includes all gains and losses recognised in the year.
l income and expenditure deTive from continuing acb'wties.

Page 14
The Society of St Plus X
Statement of Financial Position
31 December 2025
2025
2024
Fixed assets
Tangible fixed assets
Investments
17
18
15,200,766 14.148,665
2,112.421
3,065.449
17,313,187 17.214,114
Current assets
Debtors
Cash al bank and in h8nd
19
466.281
2,418.456
457,303
2,349.015
2.884.737
2.806,318
Creditors- amounts falling due within one year
Net cuirent assets
20
105,950
73,810
2,778,787
20.091.974 19,946,622
2,732,508
Total assets 18$$ currgnt liabilities
Net assets
20,091,974 19,946.622
Funds ofthe tharty
Restricted funds
Unrestricted funds
1,536,500
1.570,834
18,555,474 18,375.788
20,091,974 19,946,622
Total charity funds
21
The
inancial stalernents wern approved by the board of tNslo0s and aLrthorised for issue on
k.... and are signed on behalf of the board by:
The Reverend D O Shery
Trustee
Mr W E Vemor-Mi18S
Trustee

Page 15
The Society of St Plus X
statement of Cash Flows
Year ended 31 December 2025
2025
2024
Cash flows from operatlng activ￿leS
Nel incomel(expenditurel
145,362
157,196)
Adjustments ft)r.'
Depreciation of tangible fixed assets
Net gains on investment5
Other interest receivable and similar income
Gains on disposal Df tangible fixed assets
Accrued expenses
3S,524
37,209
1121.1251
158,8871
(139,9151 1154,4871
18.662)
11,5751
40.885
2.500
Changes in..
Stocks
TTade and other debtors
Trade and other credrtors
15.000
332.539
{41.912)
73,191
18,9781
18,7451
165,6681
Cash generated from operations
Interest received
139,916
154,487
227,678
Net cash from operating acb'vlties
74.247
Cash flov￿ from investing a￿VItIeS
Purchase of tangible asset5
Proceeds from sale of tanglbla assets
Purchases of other investmen15
Proceeds from 581e of other Investments
Other investing cash flow adjustment
Nel cash used in investing activities
{1,092.279) {104,5501
13.316
6,000
11.000,4461
1831.6911
2,195,721
625,037
{58.889)
1164,0931
14.8061
Net Increase in cash and cash equlvalants
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
69.441
2.349.D15
2,418,456
63,585
2,285.430
2,349,015
The note$ on pages 16 to 28 fomi part of these finoncial Statements.

Page 16
The Society of St Plus X
Notes to the Financial Statements
Year ended 31 December 2025
General infomiation
The charity is a public benefit entity and a registered charity in England and Wales and is
unincorporated. The address of the principal office is Sl George's House, 125 Arthur Road,
mbledon Park, London.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial
Reporting StandaTd applicable in the UK and the Republic of Ireland., the Statement of
Recommended Practice applicabSe to Charities wepafing their account5 in accordance the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102) (Chantie5
SORP IFRS 10211 and the Charities Act 2011.
Accounting pollcies
Bas￿ of prBparation
The financial Statements have been prepared on the historical cost basis, a5 modified by the
revaluation of certain finanual assets and liabilities and investsTent properties measured at fair
value through income or gxpenditure.
The finanaal stslements are prepar9d in 51erliny, which is the functional currency of the entity.
Glfts in kind
Gifts in kind are valued at market value and induded in the accounts when received.
Tax recoverable
Tax recoverable is included in the accounts using Ihe accruals concept based Dn amounts
calculated as due at the year end.
Golng concern
There are no material uncertainties about the chartLy'5 ability to continue.
Legacles
Legacie5 are included on a cash received basis, or when the charity is aware of the ents"Ilemenl
and the value of the legacy is determined.
Donatlong
Donations are included on a cash received ba515.
Deeds of covenants
Deeds of covenants are inc5uded on a cash received basis except where deposited covenants
have been received and these are carried forward tD the period lo which they relate.

Page 17
The Society of St Plus X
Notes to the Financial Statements icontsnued)
Year ended 31 December 2025
Liabilities
Liabilities are included when incurred on an accrua15 basis.
Resources expended and the basf5 of allocation of costs
ExpendituTe is recognised on an aceruals basis as a liability is incurred. EMpenditUTe inrlude5 any
VAT which cannot be fvlly recovered.
Charitable expenditur8 comprises those cost5 inCu￿ed by the charbty in the delivery of the
object5 of the charity. It includes both costs that C8n be allocated direcrfy to such acb¥its"es and
those costs of an indireet nature necessary to support them.
Governance c051s include those costs associated wth meeting the ¢￿S￿lUtIonal and slalutory
requirements of the chaTity and inGlude the acT))uttsncy and audit fees, legal advice and costs
nked to the strategic management of the chaw and compliance wth constitubond and
stalulory Tequiremenl5.
Judgements and key sources of estimation uncertalnty
The prepardtlon of the financial ¥t*ements requires management to make ludgemenls.
estimates and assumpb'ons that affect the amounts reported. Accounting estimates and
as5umplions are made concerning the future and. by their nature, will rarety equal the related
actual outcome. These estimates and judgement5 are continually reviewed and are based on
experience and other f8Ctors, induding expectations of future event5 Ihat are believed to be
reasonable under the circurn51ances.
Fund accounting
Unrestricted funds are available for use al the dI￿retIOn of the trustees to further any of the
charity's purposes.
Designated fund5 are unrestncted fijnds earmarked by the trustees for particular future wojecl or
commitment.
Re5tn"cted fund5 are subjected to restrith.ons on their expenditure declaied by the donor c
Ihrough the terms of an appeal, and fall into one of sub-classes.. restricted income ftjnds or
endowment funds.

Page 18
The Society of St Plus X
Notes to the Financial Statements {¢ontinuedJ
Year ended 31 December 2025
Accounting polScles fcDntiuu#dJ
Incoming resour¢8s
All incoming resources a￿ included in the statement of financial actyvbti'es when entitlement ha5
passed to the charity.. il is probable that the economic benefits associated wrth the transaction
will flow to the charity and the arnovnt can be reliably rneasured. The fallowing Specific policies
are applied lo particular calegDries of incolne.
income from donats'ons or grants is recognised when there is eviden￿ of entitlement to the
gift, re￿Ipt 15 probable and ils amount Gan be measured reliably.
legacy Income is recognised when receipt is probable and enliuement is established.
income from dcnaled goods is measured at the fair value ol the goods unless this is
impractical lo measure reliably, In which case the value is derived Irorn the cost to the donor
OT the estimated resale value. Donated facilitie8 8nd sery1￿$ are iecognised in the
aEcounts when received if the value can be reliably measwed. No amounts are induded for
the contribution of general volunteers.
income from contracts for the supply of services is recognised with the delivery of the
contracted service. This is dassified as unrestricted fund5 unless there 15 a contractual
requirement for il to be spent on a parts'cular purpose and rètumed rf unspent, in which case
il rnay be regarded as restricted.
Operatlng leases
Lease payments are Tecognised as an expense oveT the lease term on a slraighl-line basis. The
aggregate benefit of lease incents.ves is recognised as a reduction to expense ovef the lease
term, on a slTaight-lire basis.
Tanglble assets
Tangible assets are initially recorded at cost, and subsequently stated at C051 less any
accumulated depreciab.on and impairrnent losses. Any tangible assets carried al revalue
amounts are recorded at the fair value at the date of revaluatien less any subsequent
accumulated depreaalion an(J subsequent accumulated imp8irment losses.
An increase in the carrying amount of an asset as a resuli of a revaluation, is recognised in other
recognised gains and1055es, unless il reverses a charge for impairment that has previously been
recognised as expenditure within the 51atemenl of financial activities. A decrease in the carrying
amaunl af 3n asset as a re5uII of ievaluation. is recognised in other recognised gains and losses,
except to which it offsets any previous revaluation gain, in which case the loss is shown wrthsn

Page 19
The Society of St Plus X
Notes to the Financlal Statements (continued)
Year ended 31 December 2025
Accountlng policies fconlinuedj
Investments
Unlisted equity investments are initially ￿Corded at cost, and subsequently measured al fair
value. If fair value cannot be reliably measured, assets are measured at cost less impaimient.
Listed investments are measured al fair value with change5 in fair value being recognised in
income or expendrture.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting Oale, with the recoverable
arysgunl being e5tirnaled wheTe such indicators exisL Where the carrying value eX￿edS the
recoverable amount, the asset 15 impaired accordingly. Prior impairments are also reviewed for
possible reversal at each reporting dale.
Flnancial instrum8nts
Finanaal liabilities and equity instruments are dassified accoriling to the substance of the
contractual arrangements entered into.
Debtors and creditors with no staled interest rate and ￿¢eNable or payable within one year are
recordeé at transaction pri￿. Any losses arising frorn impaimient are Tecognised in the profit and
loss account in other administrative expen5e5.
Loan5 and borrowings are initially recogni5ed at the transaction price including transaction costs.
Subsequently, they are measured al amortised cost using the effectbve interest rale rnelhod, less
irnpairment If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which
the related seNice Is provided. Prepaid contributions are recL)gnised as an asset lo the extent
that the prepayment WIIS le8d to a raduction in futufe payments or a cash refund.
The Charity contributes to the Teachers, Pension Defined Benefrts Scherne al rates set by the
Scheme Actuary and advlsed to the Trustees by the Scheme Administrator. The scheme Is a
mult4 employer pension scheffle and il is not possible to identfy assets and liabifilies of the
scheme ￿1¢h are attributable to the school. In accordance with FRS102 therefore. the scheme
is accounted for as a defined contribution scheme.
Donatlons and legacles
Unrestricted
Funds
RestT￿ted Total Funds
Funds
2025
Donations
DonatiOn5- UK
944,891
68.198
1.013.089
Legacies
Legacies
365.238
365,238

Pago 20
The Society of St Plus X
Notes to the Flnancial Statements fcontinuE
Year ended 31 December 2026
Donatlons and legacies (Mntsnyedj
Unrestrided
Funds
Restricted Total Funds
Funds
2025
Grants
Grants receivable
25,000
2S.000
1.335,129
68.198
1.403,327
Unrestricted
Fund5
Restricted Totsl Funds
Fund5
2024
Donations
Donations- UK
947,151
152,841
1,099,992
Legacies
Legacies
164,048
164,048
Grants
Grants receivable
1,111.199
152,841
1,264,040
During the year. the charity became entided to an eylate, the principal asset of whith is a
property that ttas been s(￿d subject lo contract. As the sale ha5 not yet completed, the value of
the legacy remains uncertain and h8s not been recognised in the financial statements. The
trustees estimate the value receivable to be approximately £300,000.
Charitable actlvities
Unrestricted Total Funds Unrestricted Totsl Funds
Funds
2025
Funds
2024
Fund raising activities
102,357
102,357
37,878
37,878
Other tradlng activltles
Unrestricied Total Funds unresln.cted Total Funds
Funds
2025
Fund5
2024
Rent received
School fees
95,503
269,236
364.739
95,503
269,236
364,739
79,564
349,950
79,564
349,950
429,514
429,514

Page 21
The Society of St Plus X
Notes to the Financial Statements {¢OntintsedJ
Year ended 31 December 2025
Investment income
Unrestricted Total Funds Unrestricted TDI81 Funds
Funds
2026
Funds
2024
other interest receivable
Inveslmenl income
62,863
77,052
139,915
62.883
77,052
139.91 S
59.575
94,912
59,575
94,912
154,487
154,487
Expénditurn on charitable aGtlvitles by fund type
Unre8tricted
Funds
Restricted Totsl Fund5
Funds
2025
The teachings of the Roman Catholic Fallh
Educational services
Catholic book sale5
S4JPPOrt costs
271,238
742.233
813,169
1.084,407
742,233
168,137
168.137
1,181,608
813.169
1,994.777
Unrestricted
Funds
Restricted Total Funds
Funds
2024
The teachings of the Roman Catholic Faith
Eduealional seryices
Catholic book sales
Support costs
1,040,677
863,379
15,000
179,179
105.342
1,146,019
663,379
15,000
179,179
2,003.577
1,698,235
105,342
Expenditure on charilable activilie5 by activlty typ•
ActiV￿e9
undertaken
diredy
Support Total funds
costs
2025
Total fvnd
2024
The leacTrMngs of the Roman Catholic
Faith
Educational services
Catholic bDok sales
Govemance costs
1,084,407
742,233
4,440
109,399
1,088,847
851.632
1,156,225
790,563
15,000
41,789
1,826,640
168,137
1,994.777
2,003,577
thin donation expenditure, is an annual contribution that the Charity makes to the General
House. The contribuLion each year is calculated at 5% of the éonation income excluding any
funds raised foi designated purposes.
54.298
54,298

Page 22
The Society of St Plus X
Notes to the Financial Statements {continu
Year ended 31 December 2025
10. Analysls of support costs
The
teachings of
the Roman
Catholic Educational Govemance
Faith
services
costs
Totsl 2026 Total 2024
Premises
Govemance cos15
Bank charges
Legal and professional
fees
Repairs and
Maintenance
Printing. postage and
stallonery
Light and heal
17,399
17,399
58.738
1,306
27,585
51,995
1,258
4,440
54,298
1,306
9,539
9,539
10,912
47,526
47.S26
45,884
360
33,269
360
33,269
223
41,322
4,440
109,399
54,298
1S8,137
179,179
11. Other expendituwe
Unrestricted Total Fund5 Unrestricted Total Funds
Funds
2025
Funds
2024
GainslLosses on disposal of tsngible
fixed assets for charity's own use
18,6621
{8,6621
11,5751
{1,5751
12. Net galns on Investments
Unrestrioted Tolal Funds Unrestricted Totsl Funds
Funds
2025
Funds
2024
Gainslllos5esl on other investment
assets
121,129
121,129
58,887
58,887
13. Net incamel{expenditure)
Net incomellexpenditurel is stated after chargingllueditingl..
2025
2024
Depreciation of tangible fixed assets
Gains on disposal of tangible fixed assets
35.624
18.6621
37,209
11,5751
14. Auditor5 remuneration
2025
2024
Fees payable for the audit of the financial 51atem9nts
18,150
20.625
Fees payable to the charity's auditor and ils associates for other servI￿s.
other non-audit services
12,100
6.875

Page 23
The Society of St Plus X
Notes to the Financial Statements fcontfnue&)
Year ended 31 December 2025
14. Auditors remun8ration fconfinuedj
During the year, the company's auditor changed from Burgess Hodgson LLP lo Burge5S
HoLlgson Audit Limrted following a change in legal structure of the audit firm.
15. Staff ¢05ts
The lolal staff costs and employee benefits for the reportj.ng period are analysed as follows."
2025
2024
Wages and 5alaTies
Employer GontribLrtions lo pension plans
742.225
91.260
687.156
74.152
833,485
761,308
The average head count of employees during the year was 2712024.. 241_
No employee received employee benefits of more than £60,OOD during the ye8r12024.. Nill.
Key Management Personnel
The total amount of e7nployee benefits. includlng employers nalional insurance and pension
onknbutions, received by Key Management Pewnnel is £1,800 12024= £4.0501. The charity
consideT5 Ils Key Management Personnel to Comprise the Tfustees and the Headmaster. The
HeadmBsler is not an employee but devotes their time Ip the School and is dependent on the
Charity foi accommodation. food and rlothing. The Headmaster is remunerated via stspends and
received £1.800 in the year.
16. Trustee remuneratlon and expenses
No remuneration. benefits or expense5 were paid to the TTUStees of the Charity in the current or
previous year, other than gtipends of £3,580 paid to Fr D Sherry for hi5 role as District Superior
and Priest.
All the Trustees wrth the exception of Mr J G Vernor-Mile5, Mr W E Vernor-miles and Mr J
Rogerson devote their entire lives lo the work of the Society in the United Kingdom or elsewhere
and are wholty dependent on the Sociely for accommodation, food and clothing.
During the period the Charity Inade payments for service5 to Hunters Law LLP of £38.66012024'.
£24,743). a firm in which Mr W E Vernor-miles is a partner.
Dunng the period, two trustees were reimbursed for expense5 incurred in carrying out their duties
on behalf of the charity. Reimbursed expenses totalled £437.6512024.' ENill. comprising £196.99
paid lo Fr D Shery and £240.66 paid lo Mr J RogerS0n.

Page 24
The Society of St Plus X
Notes to the Financlal Stalements (conb"nu•dJ
Year ended 31 December 2025
17. Tanglble fixed assets
Long
Freehold leasehold Fixtures and
property
property
frtbngs
Motor
vehide5
Tolal
Cost
At 1 January 2025
Addth"ons
Disposals
At 31 December 2025
13.991,445
847,078
57,625
178.462
404,511
23.933
231,478 14,685.059
42.806 1.092.279
125,3281
125,3281
248,956 15.752.010
14,838.523
236,087
428,444
Deprecialion
At 1 January 2025
Charge for the year
Disposals
At 31 December 2025
380,611
14,B91
155,783
20,633
(20,674)
155,742
536,394
35.524
120,6741
651,244
395,502
Carrying amount
At 31 December 2025
14,838,523
236.087
32,942
93,214 15.200,766
At 31 December 2Q24
13,991.445
57,625
23,900
75,695 14,148,665
The charity's freehold and leasehold prope￿"e$ include churches and substanb.al 5th001
buildings. It is the Trustees, opinion that the market values would be in excess of the residual
value. A5 a result, no dep￿ciall0n is provided for the properb'es. This position will be reviewed on
a regular basls.
18. Investments
Cash or cash
Listed
equivalents investments
Total
Cost or valuatlon
Al 1 January 2025
Addth'ons
Disposals
Fair value movements
218,301
957,867
11,163.6081
2,847,148
3,065.449
42,579
1,000,446
(910.9841 {2,074,5921
121,118
121.118
At 31 December 2025
12,560
2,099,861
2,112.421
lrnpalrment
At 1 January 2025 and 31 December2025
Carrying amount
At 31 December 2025
12,560
2,099.861
2,847,148
2,112,421
3,065,449
Al 31 December 2024
218,301
l investments shown above 3re held at valuation.

Page 25
The Society of St Plus X
Notes to the Flnancial Staternents (cononuedj
Year ended 31 December 2025
18. Investments frontsnuedj
Flnanclal assets held at fair value
The fair value of the listed investrnents at 31 Oecember 2025 was £2,099,861 12024-.
£2.847,1481. The investments held are all readity marketsble and have been valued by reference
to the mi(kmarket value provided by the Investment Manager.
Wthin listed investments, £300,574 12024.. £943.8451 reiales to the fixed interest inv85tments
and £1,799,28712024'. £1,903,305) relates to equty investfnenls.
19. Dobtors
2025
2024
Prepayments and accrued income
Other debtors
216,658
249.823
115,608
341,695
466,281
457,303
20. Croditors.. amounts falling due within one year
2026
2024
Trade creditors
AccruJs and deferred income
Social security and other tsxes
Other creditors
18.530
68.385
14,365
4,670
106.950
45,619
27.500
491
73,810
21. Analysis of charitable funds
Unrestrlcted funds
At
1 Jan 2025
Gains and
At
105ses 31 Dec 2025
Incorne Expenditure
Transfers
Gener￿ funds
18,375,788 1,942,140 11,172,946) 1710,6371
121,129 18.555,474
At
1 Jan 2024
Gains and
At
losses 31 Dec 2024
Income Expenditure
TransleTS
General lunds
18,503,179 1,733,078 11,896,860)
122,6961
58,887 18.375,788

Page 26
The Society of St Plus X
Notes to the Financial Statements Icontinuedj
Year ended 31 December 2025
21. Analysis of charltsble funds (cvrtin#
Restrlctgd funds
Al
1 Jan 2025
Gains and
At
losses 31 Dec 202S
Income Expenditure
Transfers
WieselgTen
Legacy
SMAC Prolect
S?minarian
Prgject
Woking Project
Bristol Project
Belfast Building
Fund
School in Irdand
1,323.680
1,323.680
128.056
33,325
81.143
45.726
{1,1311
172,651
33.325
20,258
(812,038}
710,637
4.630
4.630
2.214
1.536.500
2,214
68,198
1,57D,834
1813,169)
710,637
At
1 Jan 2024
Gains and
At
1055es 31 Dec 2024
InGurne Expenditure
Tran51ers
Wieselgren
Legacy
SMAC Project
Seminarian
Pioject
Woking Project
Bristol Project
Belfast Building
Fund
School in Ireland
1,323,680
1,323,680
43.458
(68,1541
22,696
61,191
46,865
57,084
804
128,056
33,325
81,143
123,7591
115,4291
95.766
4.630
4.630
1.500.639
152.B41
1105,3421
22,696
1,570,834
eselgren legacy - this is a restricted fund hdd by the charity whith must be applied ether
for the Scandinavian District or for the Headquarters of the Soaety of St. Plus X in
Menzingen, Switzerland.
Seminarian project- This fund is used to pay Seminarian Training Fees.
Woking project - These are restricted fjJnds donated to the charrty specifically for capital
renovation works al Woking.
Bnstol project - These are restricted funds donated to the charity specificalty for ca￿1￿1
renavalion works at Bristol.
Belfast building fund - The5p are restricted funds donated lo the charity specifically for capital
renovation works at Belfast.

Page 27
The Society of St Plus X
Note5 to the Financial Ststements Iconlinue
Year ended 31 December 2025
22. Analysis of nèt assets botyieen tunds
Unrestricted
Fund5
Restricted Total Funds
Funds
2025
Tangible fixed assets
Investments
CLrrrent assets
Creditors les5 than 1 year
Net assets
15,200,766
2,112.421
1,34B,237
1105.9501
18,555,474
15.200,766
2.112,421
2,884.727
{106.9501
1,536,500 20.091.974
1,536,500
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tanglble fixed assets
Investrnents
Current assets
CreditoT5 less than 1 year
Net assets
14,148.665
1,741,771
2,559,162
173,8101
18,375,788
14,148,665
3,065,449
2,806,318
173,8101
1,570,834 19.946,622
1.323.678
247,156
23. Analys18 of changes in net debt
At
1 Jan 2025 Cash flows 31 Dec 2025
Cash at bank and in hand
2,349,015
69,441
2,418,456
24. Operating lease commitments
The lolal fijlure minimum lease payrnents under noTrcancellable operating leases are a5 follLKvs.'
2025
2024
Not later than 1 year
Later than f year and nL)t later than 5 years
987
987
5.474
1.974
5,474

Page 28
The Society of St Plus X
Notes to the FinanGial Statements (tontffiued)
Year ended 31 December 2025
26. Pension commltments
The Charf(y operates a defined contribution pension scheme for non-teaching staff. The assets of
the scheme are held sep8ratdy from Ih05e of the Chanty in an independently administered fund.
The pension c05t charge represents cothbutions payable by the Charity to the fund and
amounted to £4.826 12024.. £10,148). There were outstanding contrbbulions payable at 31
December 2025 of £nil12024'. £nill.
The Charity a150 parti¢ipate5 in the Teachers. Pension Scheme England and Wales (TPS). The
TPS is a multi-ernployer defined benefit scheme_ The pension chaigB for the year inclLbdes
employers contributions payable to th8 TPS of £86.434 {2024." £84.1771. which exdudes
payments and refunds in respect of prior periods. There were outstanding contributions payable
at 31 December 2025 of £6.80612024'. £7,383). The latest actuarial valuation of the TPS related
lo tho period ended 31 Marctt 2024.
Teachers. Pension Scheme
The Teachers, Pension Scheme ffPSI is a statutory, contribuiory, defined benefit scheme.
govemed by the TeaGhers' Pension Scheme Regulations 2014. Membership is automatic for
full-bme teacher5 in academies. All teachers have the option to opt-out of the TPS fo51owing
enrolmenL
The TPS 15 an unfunded scheme to which both the rnember and employer makes conlribulions,
as a percentage of salary - these contributions are credited to the Excttequw. Retirement and
other pension benefits are paid by public fund5 wovided by Parliament.
Valuation of the Teacher5. Pension Scheme
The Government Actuary, using noTmal aGtU8rial principle5, conducts a formal actuarial review of
the TPS in accordance with Ihe Public Service Pensions (Valuations and Employer Cost Capl
Directions 2014 published by HM Treasury every 4 years. The of the review is to specify the
level of future contributions. ActU8rf815cheme valuations are dependent on assumpti¢)ns al>out
the value of fvjture costs, design of benefits and rnany other factors. The latest actuarial valuation
of the TPS was carried out al the 31 March 2024_ The ¥￿uation report was published by the
Department for E¢Jucation on 1 July 2026.
The key elements and 85sumptions of the valuation-.
employer contribution rates sel at 28.630/0 of pensionable pay lo 31 March 2026. reducing to
17.68% from 1 April 2027 (including a O.08Oh a(Jministration levyl.
financial assuwnptions include a discount rate of CPI + 1.7'h12024. 1.7°fil and rates of salary
Increases in the near term peaking at 6.IOh in 2025126, before tapeiing to amund 2.1%.2.30
In the medium temi and then slatsilising at 3.8Vo in the long lemi12024'. 40AI.
demographic assumptions include future rnortalty improvements whith are In line with 2022
ONS projections.
pensionable payroll growih is in line with public service earnings growth.
The next valuation ￿sU11 is due lo be implemented from 1 April 2027. A copy of the valuation
report and supporting documentation 18 Dn the TeacheTS' Pensions web51te_
Under the definitions set out in FRS 102, the TPS is an unfunded multi-employer pen￿On
scherne. The Trust has accounted for ils contributions lo the scherne as if it were a defined
conlnbutlon 5Gheme. The Trust has set out above the information available on the scheme.