Karaviotis Foundation
Financial Statements
For the year ended 5 April 2024
Karaviotis Foundation
Contents
| Page | |
|---|---|
| Trustees' Annual Report | 1 - 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance sheet | 6 |
| Balance sheet schedules | 7 |
| Notes to accounts | 8 - 12 |
| Schedules of investments | 13 - 18 |
| Schedules of investment income receivable | 19 - 26 |
Karaviotis Foundation
Trustees' annual report
The Trustees present their annual report and accounts for the year ended 5 April 2024.
Structure, governance and management
The constitution of the charity is by Deed of Settlement made on 17 October 1977. It is a registered charity No 274576 managed by Trustees and its registered address is 71 Queen Victoria Street, London, EC4V 4BE.
The charity is established for such charitable institutions or towards or for the advancement or in the furtherance of such charitable purposes as the Trustees may from time to time in their absolute discretion determine.
The Trustees who served throughout the financial year were:
Mrs Jill Maureen Karaviotis Joseph Karaviotis Sophia Alexandra Whitfield (appointed 27 October 2023)
Power of appointing new Trustees is vested in the continuing Trustees. Any new Trustees will be chosen for the skills and expertise they can bring to the Charity. Training needs will be assessed on an individual basis.
| Accountants: | Saffery LLP |
|---|---|
| 71 Queen Victoria Street | |
| London | |
| EC4V 4BE | |
| Investment Advisors: | Cheviot Quilter |
| One Kingsway | |
| London | |
| WC2B 6AN | |
| Solicitors: | Withers LLP |
| 16 Old Bailey | |
| London | |
| EC4M 7EG | |
| Bankers: | Coutts & Co |
| 440 Strand | |
| London | |
| WC2R 0QS |
Page 1
Karaviotis Foundation
Trustees' annual report
Principal aims and objectives
The objective of the Charity is to achieve its charitable objects by management of its portfolio of investments to produce a balance of income generation and long term capital appreciation.
As the power to accumulate income has now expired, the Trustees are obliged to make distributions for charitable purposes up to or exceeding the level of annual income.
The Trustees have no set predetermined policy for awarding grants. Grants are made on the perceived merits of every application at the Trustees' absolute discretion.
Activities and financial performance
The income available for distribution in the year to 5 April 2024 was £55,854. Donations of £128,934 were made during the year, to the organisations as listed on page 11 of these accounts, as approved by the Trustees from time to time.
Total assets of the Charity at 5 April 2024 amounted to £2,951,252 (2023 £2,885,062), which represents an increase of 2.29%. The Trustees regard the performance of the portfolio as satisfactory in light of the market conditions of the year.
The Trustees have read the guidance on public benefit issued by the Charity Commission, and they consider the activities and grant making policy ensures the Charity provides public benefit.
Financial review
The Trust has no forward commitments and therefore its policy is not to carry any specific reserves.
Under the Trust Deed, the Trustees have wide powers of investment at their own discretion. The Trustees have delegated investment management under a discretionary mandate.
Risk management
The Trustees have examined the major strategic, business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to reduce the risks.
Page 2
Karaviotis Foundation
Trustees' annual report
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with the applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity and of the application of resources of the charity for that period. In preparing these financial statements the Trustees are required to:
select suitable accounting policies and then apply then consistently;
observe the methods and principles in the Charities SORP;
- make judgements and estimates that are reasonable and prudent;
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
. . . . . . . . . . . . . . . . . . . . . . . .
Joseph Karaviotis
Approved on behalf of the Trustees on
Page 3
Karaviotis Foundation
Independent examiner's report to the Trustees of the Karaviotis Foundation
I report on the accounts of the Trust for the year ended 5 April 2024 which are set out on pages 5 to 25.
Respective responsibilities of Trustees and examiner
The charity's Trustees are responsible for the preparation of the accounts. The charity's Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Timothy Gregory FCA CTA Saffery LLP 71 Queen Victoria Street
London EC4V 4BE
Date:
Page 4
Karaviotis Foundation
Statement of financial activities For the year ended 5 April 2024
----- Start of picture text -----
2024 2023
Expendable
Page Income Endowment Total Total
£ £ £ £
Income and expenditure
Incoming Resources
Investment income 23 24 26 66,418 66,418 60,227
Interest receivable 4,025 4,025 2,746
Total incoming resources 70,443 70,443 62,973
Resources expended
Direct charitable expenditure :
Grants/Donations 11 (128,934) (128,934) (35,774)
Other expenditure :
Governance costs (3,720) (7,440) (11,160) (5,490)
Cost of generating funds (11,831) (11,831) (12,453)
Write off of irrecoverable foreign tax (10,869) (10,869)
Total resources expended (143,523) (19,271) (162,794) (53,717)
Net incomings/(outgoings)
Resources for the year (73,080) (19,271) (92,351) 9,256
Other recognised gains and losses
Gains/(losses) on investments held for
charitable use :
Realised 15 16 18 1,141 1,141 (50,345)
Unrealised 15 16 18 157,400 157,400 (57,892)
Total investments gains/(losses) 158,541 158,541 (108,237)
Net movements in funds (73,080) 139,270 66,190 (98,981)
Total funds brought forward at 6 April 2023 224,730 2,660,332 2,885,062 2,984,043
Total funds carried forward at 5 April 2024 6 151,650 2,799,602 2,951,252 2,885,062
----- End of picture text -----
The notes on pages 7 to 26 form part of these financial statements.
Page 5
Karaviotis Foundation
Balance sheet At 5 April 2024
| Page Expendable Income Endowment Total £ £ £ Fixed assets Investments (at market value)15 16 18 2,753,045 2,753,045 Current assets Cash 7 155,370 46,557 201,927 Debtors 7 Creditor 7 (3,720) (3,720) Net current assets 151,650 46,557 198,207 Total assets less current liabilities 151,650 2,799,602 2,951,252 Funds unrestricted 5 151,650 2,799,602 2,951,252 The notes on pages 7 to 26 form part of these financial statements. As Trustees we approve these accounts on Jill Karaviotis Joseph Karaviotis Sophia Alexandra Whitfield 2024 |
2023 Total £ 2,616,096 258,097 10,869 268,966 2,885,062 2,885,062 |
|---|---|
Page 6
Karaviotis Foundation
Balance sheet schedules At 5 April 2024
----- Start of picture text -----
2024 2023
Page Income Capital Total Total
£ £ £ £
Cash
Coutts current account 127,638 127,638 45,823
Coutts Private Reserve Account 22 22 62,443
Quilter Cheviot dealing account 27,218 46,557 73,775 149,357
Quilter Cheviot income account 492 492 474
6 155,370 46,557 201,927 258,097
Debtors
Foreign tax repayable 6 10,869
Creditors
Saffery LLP 6 3,720 3,720
----- End of picture text -----
Page 7
Karaviotis Foundation
Notes to accounts For the year ended 5 April 2024
1. Accounting Policies
These financial statements have been prepared in accordance with Accounting and Reporting for Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) (effective from 1 January 2019) (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Accounting Convention
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on an accruals basis under the historic cost convention, with the exception of investments which are stated at market value.
Going Concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Income and Endowments
Investment income is accounted for on its due date of payment. UK Investment and overseas dividend income is shown gross, and net of overseas tax where applicable.
Expenditure
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on raising funds comprises those costs directly attributable to managing the investment portfolio and raising investment income.
Expenditure on charitable activities includes those costs incurred by the Charity in the delivery of its
objectives. It includes all grants and donations approved in the year, and not subject to further review.
Other costs relate to expenditure incurred in the management of the charity's assets, organised administration and compliance with constitutional and statutory requirements.
Fixed Asset Investments
Investments listed on the London Stock Exchange are included at mid market value according to Adam & Company Plc and Quilter Cheviot. Net gains and losses arising on revaluation and disposals throughout the year are taken to the Statement of Financial Activities.
Page 8
For the year ended 5 April 2024
Karaviotis Foundation
Notes to accounts
Cash and Cash Equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other shortterm liquid investments with original maturities of three months or less.
Financial Instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial assets are recognised in the Charity’s statement of financial position when the Charity becomes party to the contractual provisions of the instrument.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
Basic Financial Assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Other financial assets classified as fair value through the statement of financial activities are measured at fair value.
Impairment of Financial Assets
Financial assets, other than those held at fair value through the statement of financial activities, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in the statement of financial activities.
Derecognition of Financial Assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
Classification of Financial Liabilities
Basic Financial Liabilities
Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Other financial liabilities classified as fair value through the statement of financial activities are measured at fair value.
Page 9
For the year ended 5 April 2024
Karaviotis Foundation
Notes to accounts
Derecognition of Financial Liabilities
Financial liabilities are derecognised when, and only when, the Charity obligations are discharged, cancelled, or they expire.
2. Income From Investments
| Income From Listed Investments Deposit Interest Received 3. Expenditure on Raising Funds Investment Management Fees |
2024 66,418 4,025 70,443 2024 11,831 |
2023 60,227 2,746 62,973 2023 12,453 |
|---|---|---|
4. Trustee Remuneration
The Trustees received no remuneration (2023 £nil) and were not reimbursed for any of their expenses in the year (2023 £nil).
5.[Fixed][Asset][Investments]
| Market value at 6 April 2023 Additions at cost Disposals at book value Net unrealised gain/(loss) Market value at 5 April 2024 Comprised of: UK equities and unit trusts UK fixed interest Overseas equities Historical Cost at 5 April 2024 |
2024 £ 2,616,096 76,456 (96,907) 157,400 2,753,045 1,317,395 159,196 1,276,454 2,753,045 2,030,206 |
2023 £ 2,764,381 1,136,759 (1,227,152) (57,892) 2,616,096 1,338,509 304,378 973,209 2,616,096 2,057,297 |
|---|---|---|
Investment revaluation as above is at middle market value at the year end. All investments are held within unrestricted funds.
Material Investments (over 5% of portfolio) :
Blackrock Ishares North American Equity Index Fund and Shell PLC Euro 0.07 ordinary shares.
Page 10
Karaviotis Foundation
Notes to accounts
For the year ended 5 April 2024
6. Expenditure on Charitable Activities
| 2024 £ Grants and Donations 128,934 A breakdown of the donations made can be found in note 8. |
2023 £ 35,774 |
|---|---|
| 7. Other Expenditure Accountancy Charges 8. Grants/Donations Central British Fund for World Jewish Relief Chelsea and Westminster Hospital Diva Opera Enthuse Friends of the Royal Academy of Art Friends of Yad Sarah Glasgow Art Club Glaucoma Go fund me Israel Guide Dog Centre Just Giving Glaucoma Royal Academy of Art Royal Academy of Music Pavarotti Prize Royal Academy of Music Scholarship Royal Horticultural Society Royal Opera House St Luke's Healthcare for the Clergy Tate Gallery UJIA Victoria and Albert Museum West London Synagogue Wild at Heart Foundation |
2024 £ 3,720 3,720 2024 £ 1,200 90,000 1,000 113 240 575 2,000 13,000 12,080 106 2,550 168 500 302 5,000 100 128,933 |
2023 £ 3,390 3,390 2023 £ 1,200 1,000 195 1,000 400 466 1,000 575 13,000 12,800 2,300 1,000 168 500 170 35,774 |
|---|---|---|
Page 11
Karaviotis Foundation
Notes to accounts For the year ended 5 April 2024
----- Start of picture text -----
9. Movement in funds Realised/
Balance Total Total unrealised Balance
6 Apr 2023 Income Expenditure gains/(losses) 5 Apr 2024
£ £ £ £
Income Fund 224,730 70,443 (143,523) 151,650
Endowment Fund 2,660,332 (19,271) 158,541 2,799,602
2,885,062 70,443 (162,794) 158,541 2,951,252
----- End of picture text -----
Page 12
Karaviotis Foundation
Notes to the accounts
For the year ended 5 April 2024
----- Start of picture text -----
AMOUNT
8. Grants/Donations PAID IN
Page 2024 PENCE 2023
£ £
Diva Opera
Central British Fund for World Jewish Relief 1,200 1,200 1,200
Chelsea and Westminster Hospital 90,000 90,000
Diva Opera 1,000 1,000 1,000
Enthuse 113 113
Friends of the Royal Academy of Art
Friends of Yad Sarah 1,000
Glasgow Art Club 240 240 400
Glaucoma 575 575
Go fund me 466
Israel Guide Dog Centre 1,000
Just Giving Glaucoma 575
Royal Academy of Art 2,000 2,000 195
Royal Academy of Music Pavarotti Prize 13,000 13,000 13,000
Royal Academy of Music Scholarship 12,080 12,080 12,800
Royal College of Music
Royal Horticultural Society 106 106
Royal Opera House 2,550 2,550 2,300
St Luke's Healthcare for the Clergy 1,000
Tate Gallery 168 168 168
UJIA 500 500 500
Victoria and Albert Museum 302 302 170
West London Synagogue 5,000 5,000
Wild at Heart Foundation 100 100
5 128,934 128,933.35 35,774
----- End of picture text -----
Page 13
Page 13
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| Acquisitions/(disposals) | Acquisitions/(disposals) | Acquisitions/(disposals) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Investments ** | **held at 6 ** | April 2023 | **Profit or ** | (loss) on : | Investments held at 5 April 2024 | |||||||||
| Market | Cost/ | 2023 | 2023 | Market | Unrealised | |||||||||
| UK equities | Holding | Cost | value | Date | **Holding ** | (proceeds) | Cost | value* | Holding | Cost | value* | value profit/(loss) | ||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | ||||||
| Ashtead Group | ||||||||||||||
| 10p ordinary shares | 250 | 5718 | 11170 | 250 | 5,718 | 11,170 | 14,255 | 3,085 | ||||||
| Aspect UCITS funds Plc | ||||||||||||||
| diversified trends p | 150 | 24049 | 24062 | 150 | 24,049 | 24,062 | 29286 | 5,224 | ||||||
| Baillie Gifford & Co | ||||||||||||||
| Japanese Income Growth | ||||||||||||||
| Y Income units | 47,500 | 59,940 | 64,363 | May | 9 | (22,500) | (31,208) | 2,815 | 720 | 25,000 | 31,547 | 33,875 | 35,600 | 1,725 |
| BlackRock Continental | ||||||||||||||
| European Income Fund | 35,000 | 41,509 | 63,783 | 35,000 | 41,509 | 63,783 | 67,050 | 3,267 | ||||||
| Blackrock Ishares North American | ||||||||||||||
| Equity Index Fund | ||||||||||||||
| Accumulation Income | 250,000 | 240,556 | 237,633 | Apr | 28 | 1,770 | ||||||||
| Accumulation Income | Oct | 23 | 1,742 | 250,000 | 244,068 | 241,145 | 297,547 | 56,402 | ||||||
| BNY Mellon Fund Managers | ||||||||||||||
| Newton Real Return | ||||||||||||||
| W Income units | 10,000 | 10,310 | 10,796 | 10,000 | 10,310 | 10,796 | 11,104 | 308 | ||||||
| British American | ||||||||||||||
| Tobacco PLC | ||||||||||||||
| 10p ordinary shares | 1,000 | 15,650 | 28,050 | 1,000 | 15,650 | 28,050 | 23,290 | (4,760) | ||||||
| CT Property Growth & Income Fund | ||||||||||||||
| Q Distribution units | 2,000 | 21,692 | 17,096 | 2,000 | 21,692 | 17,096 | 17,964 | 868 | ||||||
| Diageo PLC | ||||||||||||||
| 28 101/108p ordinary shares | 1,500 | 11,850 | 55,035 | 1,500 | 11,850 | 55,035 | 42,743 | (12,292) | ||||||
| Fidelity Investment Funds | ||||||||||||||
| Asia Pacific Opps R Acc | ||||||||||||||
| Accumulation | 17,500 | 24,255 | 23,870 | Apr | 30 | 350 | 17,500 | 24,605 | 24,220 | 24,343 | 123 |
Page 14
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| Acquisitions/(disposals) | Acquisitions/(disposals) | Acquisitions/(disposals) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Investments ** | **held at 6 ** | April 2023 | **Profit or ** | (loss) on : | Investments held at 5 April 2024 | |||||||||
| Market | Cost/ | 2023 | 2023 | Market | Unrealised | |||||||||
| UK equities | Holding | Cost | value | Date | **Holding ** | (proceeds) | Cost | value* | Holding | Cost | value* | value profit/(loss) | ||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | ||||||
| GlaxoSmithKline PLC | ||||||||||||||
| 25p ordinary shares | 2,400 | 26,393 | 35,693 | 2,400 | 26,393 | 35,693 | 39,108 | 3,415 | ||||||
| Haleon PLC | ||||||||||||||
| 1p ordinary shares | 3,000 | 5,898 | 10,220 | 3,000 | 5,898 | 10,220 | 9,777 | (443) | ||||||
| HG Capital Trust PLC | ||||||||||||||
| 2.5p ordinary shares | 7,500 | 31,683 | 25,463 | May | 9 | (7,500) | (26,451) | (5,232) | 988 | |||||
| Johnson Matthey PLC | ||||||||||||||
| 104 16/21p ordinary | ||||||||||||||
| shares | 1,000 | 13,232 | 19,030 | 1,000 | 13,232 | 19,030 | 17,790 | (1,240) | ||||||
| JP Morgan Asset Management UK | ||||||||||||||
| Emerging Mkts C Inc | ||||||||||||||
| Equalisation | 32,500 | 59,646 | 52,683 | Apr | 28 | (133) | ||||||||
| May | 9 | 7,500 | 11,730 | 40,000 | 71,243 | 64,280 | 67,000 | 2,720 | ||||||
| Legal & General (Unit Trust | ||||||||||||||
| Managers) UK Property | ||||||||||||||
| Income Fund | 65,000 | 38,786 | 35,679 | 65,000 | 38,786 | 35,679 | 34,174 | (1,505) | ||||||
| M & G PLC | ||||||||||||||
| 5p ordinary shares | 5,000 | 5,271 | 9,493 | 5,000 | 5,271 | 9,493 | 10,420 | 927 | ||||||
| M & G Japan Sterling PP Fund | ||||||||||||||
| Income Units | ||||||||||||||
| Equalisation | 27,500 | 32,934 | 35,679 | Apr | 28 | (281) | 27,500 | 32,653 | 35,398 | 40,211 | 4,813 | |||
| National Grid | ||||||||||||||
| Ord GBP0.12431289 | 1,000 | 10,058 | 11,290 | 1,000 | 10,058 | 11,290 | 10,330 | (960) | ||||||
| Polar Capital Global | ||||||||||||||
| Financials Trust | ||||||||||||||
| 5p ordinary shares | 12,550 | 20,000 | 16,892 | 12,550 | 20,000 | 16,892 | 20,457 | 3,565 |
Page 15
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| UK equities Prudential PLC 5p ordinary shares Relx plc 14 51/116p ordinary shares Rio Tinto PLC 10p ordinary shares Segro Plc 10p ordinary shares Shell PLC Euro 0.07 Ordinary shares Smith (DS) PLC 10p ordinary shares Smith (DS) PLC 37.5p ordinary shares SSE PLC 50p ordinary shares Unilever PLC 3 1/9p ordinary shares |
Market Cost/ 2023 2023 Market Unrealised Holding Cost value Holding (proceeds) Cost value Holding Cost value value profit/(loss) £ £ £ £ £ £ £ £ £ Acquisitions/(disposals) Investments held at 6 April 2023 Investments held at 5 April 2024 Profit or (loss) on : Date** 5,000 32,812 55,150 5,000 32,812 55,150 35,880 (19,270) 4,000 19,107 105,000 4,000 19,107 105,000 132,720 27,720 762 16,114 40,256 762 16,114 40,256 37,906 (2,350) 3,500 32,201 26,474 3,500 32,201 26,474 30,345 3,871 5,000 25,453 118,150 5,000 25,453 118,150 139,000 20,850 5000 16133 15375 5,000 16,133 15,375 20,500 5,125 1,000 15,299 16,665 1,000 15,299 16,665 15,960 (705) 1,000 10,870 18,135 1,000 10,870 18,135 15,895 (2,240) 2,000 26,560 85,770 2,000 26,560 85,770 76,740 (9,030) 893,979 1,268,955 (42,481) (2,417) 1,708 849,081 1,228,182 1,317,395 89,213 |
|---|---|
Page 16
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| UK fixed interest 4.25% Treasury Stock 07/12/2027 Allianz Global Investors GMBH Hilt Yield I Inc Royal London Sterling Credit Fund Z Equalisation |
Market Cost/ 2023 2023 Market Unrealised Holding Cost value Holding(proceeds) Cost value Holding Cost value value rofit/(loss) £ £ £ £ £ £ £ £ £ 50,000 64,197 52,061 50,000 64,197 52,061 50,413 (1,648) 25,000 52,632 38,085 25,000 52,632 38,085 35,943 (2,142) 37,500 43,651 43,688 22,500 25,830 (187) 60,000 69,294 69,331 72,840 3,509 160,480 133,834 25,643 186,123 159,477 159,196 (281) Acquisitions/(disposals) Investments held at 6 April 2023 Investments held at 5 April 2024 Profit or (loss) on : Date** |
|---|---|
- = adjusted, if necessary, for the cost of subsequent additions.
Page 17
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| Acquisitions/(disposals) | Acquisitions/(disposals) | Acquisitions/(disposals) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Investments ** | held at 6 April 2023 | **Profit or ** | (loss) on : | Investments held at 5 April 2024 | ||||||||||
| Market | Cost/ | 2023 | 2023 | Market | Unrealised | |||||||||
| Overseas | Holding | Cost | value | Date | Holding (proceeds) | Cost | value* | Holding | Cost | value* | value profit/(loss) | |||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | ||||||
| Allspring | ||||||||||||||
| Lux Emerging Markets | ||||||||||||||
| Equity income Y | 200 | 17,603 | 16,154 | 200 | 17,603 | 16,154 | 17,496 | 1,342 | ||||||
| Bristol Myers Squib | ||||||||||||||
| US$0.1 common | 1,000 | 16,701 | 56,032 | 1,000 | 16,701 | 56,032 | 40,612 | (15,420) | ||||||
| Coca Cola Co | ||||||||||||||
| US$0.25 common | 1,500 | 31,148 | 75,597 | 1,500 | 31,148 | 75,597 | 70,639 | (4,958) | ||||||
| Dodge & Cox Worldwide Funds Plc | ||||||||||||||
| US Stock Inc NAV | 3,500 | 96,845 | 97,440 | 3,500 | 96,845 | 97,440 | 117,390 | 19,950 | ||||||
| ES Alliance Bernstein Europe EX UK | Equity | |||||||||||||
| Equalisation | 50,000 | 54,750 | 59,700 | Apr | 28 | (990) | 50,000 | 53,760 | 58,710 | 61,200 | 2,490 | |||
| Experian | ||||||||||||||
| US$0.1 ordinary | 500 | 13,965 | 13,405 | 500 | 13,965 | 13,405 | 16,955 | 3,550 | ||||||
| Federated Hermes | ||||||||||||||
| Unconstrained Credit | 75,000 | 65,408 | 63,075 | 75,000 | 65,408 | 63,075 | 64,508 | 1,433 | ||||||
| Findante Partners | ||||||||||||||
| Liquid Strategy | ||||||||||||||
| Ardea Global Alpha X | 750 | 72,317 | 72,938 | 750 | 72,317 | 72,938 | 71,993 | (945) | ||||||
| JP Morgan Funds US Opp | ||||||||||||||
| Equity I2 pref | 450 | 40,279 | 37,764 | Apr | 28 | (450) | (37,197) | (3,082) | (567) | |||||
| Monflake UCITS Platform ICAV | ||||||||||||||
| MyGale Evt Driven UCITS | ||||||||||||||
| Offshore Reportable Income | 650 | 69,366 | 69,554 | Jun | 30 | 210 | 650 | 69,576 | 69,764 | 71,604 | 1,840 | |||
| Nestle AG | ||||||||||||||
| CHF 0.10 shares | 750 | 25,501 | 74,938 | 750 | 25,501 | 74,938 | 61,146 | (13,792) | ||||||
| Novartis AG | ||||||||||||||
| CHF 0.50 shares | ||||||||||||||
| Cost Adjustment | 1,000 | 29,493 | 76,345 | Oct | 4 | (1,489) | 1,000 | 28,004 | 74,856 | 75,508 | 652 | |||
| Page 18 |
Karaviotis Foundation
Schedule of investments
For the year ended 5 April 2024
| Acquisitions/(disposals) | Acquisitions/(disposals) | Acquisitions/(disposals) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investments held at 6 April 2023 | **Profit or ** | (loss) on : | Investments held at 5 April 2024 | |||||||||||
| Market | Cost/ | 2023 | 2023 | Market | Unrealised | |||||||||
| Overseas | Holding | Cost | value | Date | **Holding ** | (proceeds) | Cost | value* | Holding | Cost | value* | value profit/(loss) | ||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | ||||||
| Pacific Capital UCITS Funds Plc | ||||||||||||||
| Pacific North of South EM all Capita | 5,000 | 60,107 | 58,260 | May | 10 | 1,250 | 14,570 | 6,250 | 74,677 | 72,830 | 82,925 | 10,095 | ||
| Pimco Dynamic Multi Asset Fund | ||||||||||||||
| Institutional GBP Acc Hedged | ||||||||||||||
| Offshore Reportable Income | 5,250 | 69,395 | 67,515 | Jun | 30 | 588 | 5,250 | 69,983 | 68,103 | 67,778 | (325) | |||
| Prosus N.V. | ||||||||||||||
| Euro 0.05 | ||||||||||||||
| Bonus Issue | 300 | 25,065 | 18,349 | Sep | 14 | 353 | ||||||||
| Fractional Pyt Bookcost Adj | Sep | 14 | (22) | 653 | 25,043 | 18,327 | 16,415 | (1,912) | ||||||
| Roche Holdings A G | ||||||||||||||
| (Genussscheine) | 300 | 48,623 | 71,006 | 300 | 48,623 | 71,006 | 57,776 | (13,230) | ||||||
| Sandoz Group AG | ||||||||||||||
| CHF0.05 | ||||||||||||||
| Bonus from other stock | Oct | 4 | 200 | 1,489 | 200 | 1,489 | 1,489 | 4,564 | 3,075 | |||||
| Sands Capital Funds Plc | ||||||||||||||
| US Select Growth A | 2,500 | 70,595 | 75,250 | 2,500 | 70,595 | 75,250 | 108,100 | 32,850 | ||||||
| Schroder International Selection | ||||||||||||||
| US Large Cap X | 600 | 106,178 | 102,696 | 600 | 106,178 | 102,696 | 135,789 | 33,093 | ||||||
| Siemens AG | ||||||||||||||
| NPV shares | 410 | 32,556 | 51,668 | 410 | 32,556 | 51,668 | 60,617 | 8,949 | ||||||
| Vanguard Grade Bond | ||||||||||||||
| Index Fund | 375 | 34,371 | 34,531 | May | 9 | 200 | 18,177 | |||||||
| Equalisation | Jul | 14 | (90) | 575 | 52,458 | 52,618 | 53,559 | 941 | ||||||
| Veritas Asian Fund | ||||||||||||||
| GBP Income D | 25 | 22,572 | 21,090 | 25 | 22,572 | 21,090 | 19,880 | (1,210) | ||||||
| 1,002,838 | 1,213,307 | (4,754) | (3,082) | (567) | 995,002 | 1,207,986 | 1,276,454 | 68,468 |
- = adjusted, if necessary, for the cost of subsequent additions.
Page 19
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
| Paid | ||||
|---|---|---|---|---|
| UK equities | Holding | Date | Gross | |
| £ | ||||
| Ashtead Group | ||||
| Ord 0.31p | 250 | Sep | 12 | 168 |
| Feb | 8 | 31 | ||
| Baillie Gifford & Co | ||||
| Japanese Income Growth | ||||
| Y Income units | 25,000 | Aug | 31 | 600 |
| Feb | 28 | 225 | ||
| BlackRock Continental | ||||
| European Income Fund | 35,000 | Apr | 28 | 134 |
| Jul | 31 | 2,024 | ||
| Oct | 31 | 207 | ||
| Jan | 31 | 248 | ||
| Blackrock Ishares North American | ||||
| Equity Index Fund | 250,000 | Apr | 28 | 1,770 |
| Oct | 23 | 1,742 | ||
| BNY Mellon Fund Managers | ||||
| Newton Real Return | ||||
| W Income units | 10,000 | Oct | 2 | 155 |
| Feb | 28 | 159 | ||
| British American | ||||
| Tobacco PLC | ||||
| 10p ordinary shares | 1,000 | May | 3 | 577 |
| Aug | 18 | 577 | ||
| Nov | 3 | 577 | ||
| Feb | 1 | 577 | ||
| CT Property Growth & Income Fund | 2,000 | May | 15 | 273 |
| Q Distribution units | Jul | 28 | 194 | |
| Oct | 27 | 194 | ||
| Jan | 29 | 191 | ||
| Diageo PLC | ||||
| 28 101/108p ordinary shares | 1,500 | Apr | 13 | 462 |
| Oct | 12 | 738 |
Page 20
Karaviotis Foundation
Schedule of investment income receivable
For the year ended 5 April 2024
| Paid | ||||
|---|---|---|---|---|
| UK equities | Holding | Date | Gross | |
| £ | ||||
| ES Alliance Bernstein Europe EX UK Equity | 50,000 | Apr | 28 | 395 |
| Experian | ||||
| Ord USD 0.01 | 500 | Jul | 21 | 148 |
| Feb | 2 | 71 | ||
| Fidelity Investment Funds | ||||
| Asia Pacific Opps R Acc | 17,500 | Apr | 30 | 350 |
| GlaxoSmithKline PLC | ||||
| 25p ordinary shares | 2,400 | Apr | 13 | 330 |
| Jul | 13 | 336 | ||
| Oct | 12 | 336 | ||
| Jan | 11 | 336 | ||
| Haleon PLC | ||||
| 1p ordinary shares | 3,000 | Apr | 27 | 72 |
| Oct | 10 | 54 | ||
| HG Capital Trust Plc Ord | ||||
| GBP 0.025 | 7,500 | May | 22 | 338 |
| Johnson Matthey PLC | ||||
| £1 ordinary shares | 1,000 | Aug | 1 | 550 |
| Feb | 6 | 220 | ||
| JP Morgan Asset Management UK Ltd | ||||
| Emerging Mkts C Inc | 32,500 | Apr | 28 | 361 |
| Legal & General | ||||
| Property I income | 65,000 | Apr | 28 | 29 |
| Apr | 28 | 32 | ||
| Apr | 28 | 230 | ||
| Aug | 2 | 42 | ||
| Aug | 2 | 44 | ||
| Aug | 2 | 167 | ||
| Nov | 1 | 59 | ||
| Nov | 1 | 42 | ||
| Nov | 1 | 262 | ||
| Jan | 29 | 57 | ||
| Jan | 29 | 58 | ||
| Jan | 29 | 463 |
Page 21
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
| Paid | ||||
|---|---|---|---|---|
| UK equities | Holding | Date | Gross | |
| £ | ||||
| M & G PLC | ||||
| 5p ordinary shares | 5,000 | Apr | 27 | 670 |
| Nov | 3 | 325 | ||
| M & G Japan Sterling PP Fund | ||||
| Income Units | 27,500 | Apr | 28 | 46 |
| Oct | 31 | 359 | ||
| National Grid | ||||
| Ord GBP0.12431289 | 1,000 | Aug | 9 | 376 |
| Jan | 11 | 194 | ||
| Polar Capital Global Financials | ||||
| Tr Ord GBP 0.05 | 12,550 | Aug | 31 | 307 |
| Feb | 29 | 264 | ||
| Prudential PLC | ||||
| 5p ordinary shares | 5,000 | May | 15 | 523 |
| Oct | 19 | 258 | ||
| Relx plc | ||||
| 14 51/116p ordinary shares | 4,000 | Jun | 7 | 1,556 |
| Sep | 7 | 680 | ||
| Rio Tinto PLC | ||||
| 10p ordinary shares | 762 | Apr | 20 | 1,412 |
| Sep | 21 | 1,049 | ||
| Segro Plc Ord | ||||
| GBP 0.10 | 3,500 | May | 4 | 637 |
| Sep | 22 | 304 | ||
| Shell PLC | ||||
| Euro 0.07 Ordinary shares | 5,000 | Jun | 26 | 1,149 |
| Sep | 18 | 1,306 | ||
| Dec | 20 | 1,315 | ||
| Mar | 25 | 1,345 |
Page 22
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
| UK equities Holding Date Smith (DS) PLC 10p ordinary shares 5,000 Oct 3 Jan 31 Smiths Group Ord 37.5p 1,000 May 17 Nov 24 SSE PLC 50p ordinary shares 1,000 Sep 21 Mar 8 Unilever PLC 3 1/9p ordinary shares 2,000 Jun 15 Aug 31 Dec 8 Mar 22 |
Paid Gross £ 600 300 129 287 677 200 757 740 743 729 36,442 |
|---|---|
Page 23
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
----- Start of picture text -----
Paid
Date
UK fixed interest Holding Gross
£
4.25% Treasury Stock
07/12/27 50,000 Jun 7 1,063
Dec 7 1,063
Allianz Global Investors
GMBH Hilt Yield I Inc 25,000 May 2 420
Oct 31 625
Royal London Sterling
Credit Fund Z 37,500 Jun 30 539
60,000 Sep 29 745
Dec 29 982
Mar 28 991
6,428
----- End of picture text -----
Page 24
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
| Paid | |||||
|---|---|---|---|---|---|
| Overseas | Holding | Date | Gross | ||
| £ | |||||
| Allspring (lux) Worldwide Fund | |||||
| Dynamic Multi Asset | 200 | Apr | 12 | 79 | |
| Jul | 11 | 253 | |||
| Oct | 10 | 219 | |||
| Jan | 9 | 93 | |||
| Bristol Myers Squib | |||||
| US$0.1 common | 1,000 | May | 2 | 389 | |
| Aug | 1 | 378 | |||
| Nov | 1 | 399 | |||
| Feb | 1 | 403 | |||
| CocaCola Company | |||||
| US$0.25 common | 1,500 | Jul | 3 | 463 | |
| Oct | 2 | 482 | |||
| Dec | 15 | 459 | |||
| Apr | 2 | 492 | |||
| Dodge & Cox Worldwide Funds Plc | |||||
| US Stock Inc NAV | 3,500 | Apr | 13 | 224 | |
| Jul | 17 | 238 | |||
| Oct | 10 | 231 | |||
| Jan | 8 | 221 | |||
| Federated Hermes Investment Funds | |||||
| Unconstrained Cred M3 GBP | 75,000 | Apr | 26 | * | 654 |
| Jul | 24 | * | 717 | ||
| Oct | 23 | * | 755 | ||
| Jan | 23 | * | 805 | ||
| Findante Partners | |||||
| Liquid Strategy | |||||
| Ardea Global Alpha X | 750 | Jul | 11 | * | 723 |
| Jan | 9 | * | 2,219 | ||
| Monflake UCITS Platform ICAV | |||||
| MyGale Evt Driven UCITS | 650 | Jun | 30 | 210 | |
| Nestle SA | |||||
| CHF 0.10 shares | 750 | Apr | 27 | 1,294 | |
| Novartis AG | |||||
| CHF 0.50 shares | 1,000 | Mar | 11 | 1,906 |
Page 25
Karaviotis Foundation
Schedule of investment income receivable For the year ended 5 April 2024
| Overseas Holding Date Pacific Capital UCITS Funds Plc Pacific North of South EM all Capital Fund 5,000 Apr 19 6,250 Jul 17 Oct 17 Jan 16 Pimco Dynamic Multi Asset Fund Institutional GBP Acc Hedged 5,250 Jun 30 Prosus N.V. Euro 0.05 653 Nov 28 Roche Holdings A G (Genussscheine) 300 Mar 19 Schroder International Selection US Large Cap X 600 Jan 9 Siemens AG NPV shares 410 Feb 13 Vanguard Grade Bond Index Fund 375 Apr 14 575 Jul 14 Oct 13 Jan 15 Veritas Asian Fund GBP Income D 25 Oct 10 |
Paid Gross £ 197 1,303 795 511 588 40 1,661 1,211 1,207 277 369 491 503 89 23,548 |
|---|---|
- Overseas interest received
Page 26