OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Page
'Report
Au tors' report 6-8
ments ofFinancial Activities
cesheet 10
N tes to the financial statements 11-17

2023 2022
Notes Restricted Unrestricted Total Total
Fund Fund Fund Fund
Incoming R esources
Donations Legacies Received 41,211 363,194 404,405 357,639
Income fro Charitable Activities 28,642 70,007 98,649 71,793
Income fro Investments 1,617 5,340 6,957 5,608
Total Inco ing Resources 71,470 438,541 510,011 435,040
Resources Expended
Direct Ch table Expenditure 121,510 354,053 475,563 315,960
Fundraising Cost 46,914 46,914 19,091
Separate aterial Items
Total Resources Expended 121,510 400,967 522,477 335,051
'
Net Inco g Resources for the year (50,040) 37,574 (12,466) 99,989
Total Fun s brought
forward
674,830 1,098,293 1,773,123 1,673,133
Total Fund at31March 2023 624,790 1,135,867 1,760,657 1,773,122

Notes 2023 2022
Fixed Assets
Tangible fixed assets 1,379,863 1,415,807
Current Assets
Cash at bank 394,446 367,436
Cash in hand 74 74
394,520 368,931
Liabilities
Current
ayables and accruals
Sunder p
13,726 11,615
13,726 11,615
Net Current Assets 380,794 357,316
Net Assets 1,760,657 1,773,123
Accumulated Fund Account
Accumulated Funds 1,773,123 1,673,134
Income over expenditure (12,466) 99,989
1,760,657 1,773,123

oming Resources
2023 2022
Restricted Unrestricted
Fund Fund
Donations
EcLegacies Received
Donations 320,905 320,905 267,985
Membership
subscriptions
1,412 1,412 576
onations-Buildings &Roof Works 2,186 2,186 460
CJRSGrant 10,020
&Fitrana 29/13 29/13 37,273
Collections for others-Special appeals 11,998 11,998 12,900
Sadaqah 38,691 38,691 28,425
41,211 363,194 404,405 357,639
come from Charitable Activities
ikkah Certificates 1,740 1,740 1,760
Other Income-Covid Clinics 12,070 12,070 4,100
Madarasa fees receipts 56,197 56,197 43,751
uneral Fund 28,642 28,642 22,182
28,642 70,007 98,649 71,793
Income from Investments
ent receivable - 43 Acre Road 5340 5,340 5,580
terest received 1,617 1,617 28
1,617 5,340 6,957 5,608
Total Incoming Resources 71,470 438~1 510,011 435,040

Resources Expended 2023 2022
Restricted Unrestricted
Funds Funds
Direct Charitable
Expenditure
SiIlazy and NIC 98,278 98,278 79,548
Employer's
NI contributions
E' rPension Contributions
3,270
2,106
3,270
2,106
2,099
1,638
Expenses 55,152 55,152 40,064
C uncil tax 3,244 3,244 3,542
Gas, electricity and water 24,525 24,525 11,028
hIuranee 5,070 5,070 5,655
Repairs and Maintenance 9,774 9,774 3,057
Fling, postage and stationary
Telephone 4Internet
1,731
1,733
1,731
1,733
914
1,676
Cleaning
R ligious kITServices
5,960
23,388
5,960
23,388
2,590
23,400
Legal &Professional
fees
44,194 44,194 2,425
PpYEcharges 450 450
ceountancy 2,400 2,400 2,100
A dit 3,650 3,650 3,300
B
charges
6,154 6,154 4,646
S curity Expenses 12,543 12,543 725
Spiry expenses 2,504 2,504 3,612
Sbbscriptions 250 250
le:otor Vehicle Depreciation 2,576 2,576 3,141
Depreciation ofFixtures and Fittings 5,722 5,722 4,920
IIepreciation ofEquipment 13,354 13,354 14,639
Depreciation ofFreehold Property 30,526 30,526 30,526
ZIihtt Payments 70,184 70,184 27,851
Collection for others-Special appeals payments 17,500 17,500 12,90
riurbani
payments
697 697 11,06
Funeral expenses 23,355 23,355 17,73
Service charges 3,248 3,248
Volunteer Expenses 2,025 2,025
121,510 354,053 475,563 315,96
undraising
Cost
~
~
outh, Dawah and Event Expenses 40,011 40,011 11,93
3Acre Road Expenses get out) 6,903 6,903 6,91
dvertisement 23

46,914
46,914
46,914
46,914
19,091 19,091
Separate Material Items
tal Resources Expended 121,510 400,967 522,477 335,051
Alditors' remuneration
2023 2022
ditors' remuneration 3,650 3,30
Freehold Property Fixtures, Motor
Tangible Qxed assets Property Development dk Sttings Equipment Vehicle
T tal
1April 2022
A
415,663 1,110,640 82,755 180,321 19,500 1,8 8,87
ditions
Ad
8184 8,050 - 6+3
31March 2023 415,663 1,110,640 90,939 188,371 19,500 1,8 5,113
Depreciation
Al 1April 2022 198,745 75,506 113,632 5,189 3 3,07
C arge for the year 30,526 5,722 13,354 2,576 2,17
At31March 2023 229,271 81,228 126,986 7,765 5p,5
N tbook values
At' 31March 2023 186,392 1,110,640 9,711 61,385 11,735 1,3 9,863
A 31March 2022 216,918 1,110,640 7,249 66,689 14,311 1,4 5,80

2023 2022
PfYE Liability 437
P ion Contributions 511 350
A er Creditors
ruals
6,599
6,179
5,767
5,498
13,726 11,615
Movem ents in Funds
At 1April Incoming Outgoing At31
2022 Resources Resources March 2 23
Unre cted Funds 1,098,292 438,541 (400,967) 1,135, 67
Restric 674,830 71,470 (121,510) 624, 90
Total 1,773,122 510,011 (522,477) 1,760, 57
Restri ted Funds At 1April Incoming Outgoing At31
2022 Resources Resources March 2 23
Colle tion for others-Special appeals 17,630 11,998 (17,500) 12, 28
Other Income -Covid Clinics
k Fitrana
4100
41,170
29,213 (70,184) 4 00
99
Sad ah 119,711 (697) 119, 14
Fune Fund 76,764 28,642 (23,355) 82, 51
You
Inte
Fund
fund account
2,043
(277)
1,617 2j
1,
43
40
Dona 'ons-Bmlding works 406,887 (9,774) 397, 13
Dona ons-Chair 952 52
Dona 'ons-Lighting 5,850 5, 50
Total 674,830 71,470 (121,510) 624, 90

Unrestricted Restricted Total
Funds Funds Funds
A 31March 2023
T gible Fixed Assets 1,379,863 1,379,863
C ent Assets 394,520 394,520
nt Liabilities (13,726) (13,726)
1,760,657 1,760,657
Unrestricted Restricted Total
Funds Funds Funds
At 31March 2022
T gible Fixed Assets 1,415,807 1,415,807
C nt Assets (376,671) 745,602 368,931
C ent Liabilities (11,615) (11,615)
1,027,521 745,602 1,773,123