| Contents | |||
|---|---|---|---|
| Page | |||
| 'Report | |||
| Au | tors' report | 6-8 | |
| ments ofFinancial Activities | |||
| cesheet | 10 | ||
| N | tes to the financial statements | 11-17 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Restricted | Unrestricted | Total | Total | |||||
| Fund | Fund | Fund | Fund | ||||||
| Incoming | R | esources | |||||||
| Donations | Legacies Received | 41,211 | 363,194 | 404,405 | 357,639 | ||||
| Income fro | Charitable | Activities | 28,642 | 70,007 | 98,649 | 71,793 | |||
| Income fro | Investments | 1,617 | 5,340 | 6,957 | 5,608 | ||||
| Total Inco | ing Resources | 71,470 | 438,541 | 510,011 | 435,040 | ||||
| Resources | Expended | ||||||||
| Direct Ch | table Expenditure | 121,510 | 354,053 | 475,563 | 315,960 | ||||
| Fundraising | Cost | 46,914 | 46,914 | 19,091 | |||||
| Separate | aterial Items | ||||||||
| Total Resources Expended | 121,510 | 400,967 | 522,477 | 335,051 | |||||
| ' | |||||||||
| Net Inco | g Resources | for the year | (50,040) | 37,574 | (12,466) | 99,989 | |||
| Total Fun | s | brought forward |
674,830 | 1,098,293 | 1,773,123 | 1,673,133 | |||
| Total Fund | at31March 2023 | 624,790 | 1,135,867 | 1,760,657 | 1,773,122 |
| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Fixed Assets | ||||||
| Tangible fixed assets | 1,379,863 | 1,415,807 | ||||
| Current Assets | ||||||
| Cash at bank | 394,446 | 367,436 | ||||
| Cash in hand | 74 | 74 | ||||
| 394,520 | 368,931 | |||||
| Liabilities Current |
||||||
| ayables and accruals Sunder p |
13,726 | 11,615 | ||||
| 13,726 | 11,615 | |||||
| Net Current | Assets | 380,794 | 357,316 | |||
| Net Assets | 1,760,657 | 1,773,123 | ||||
| Accumulated | Fund Account | |||||
| Accumulated | Funds | 1,773,123 | 1,673,134 | |||
| Income over | expenditure | (12,466) | 99,989 | |||
| 1,760,657 | 1,773,123 |
| oming Resources | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Restricted | Unrestricted | ||||||
| Fund | Fund | ||||||
| Donations EcLegacies Received |
|||||||
| Donations | 320,905 | 320,905 | 267,985 | ||||
| Membership subscriptions |
1,412 | 1,412 | 576 | ||||
| onations-Buildings | &Roof | Works | 2,186 | 2,186 | 460 | ||
| CJRSGrant | 10,020 | ||||||
| &Fitrana | 29/13 | 29/13 | 37,273 | ||||
| Collections for others-Special | appeals | 11,998 | 11,998 | 12,900 | |||
| Sadaqah | 38,691 | 38,691 | 28,425 | ||||
| 41,211 | 363,194 | 404,405 | 357,639 | ||||
| come from Charitable | Activities | ||||||
| ikkah Certificates | 1,740 | 1,740 | 1,760 | ||||
| Other Income-Covid | Clinics | 12,070 | 12,070 | 4,100 | |||
| Madarasa fees receipts | 56,197 | 56,197 | 43,751 | ||||
| uneral Fund | 28,642 | 28,642 | 22,182 | ||||
| 28,642 | 70,007 | 98,649 | 71,793 | ||||
| Income from Investments | |||||||
| ent receivable - 43 | Acre | Road | 5340 | 5,340 | 5,580 | ||
| terest received | 1,617 | 1,617 | 28 | ||||
| 1,617 | 5,340 | 6,957 | 5,608 | ||||
| Total Incoming Resources | 71,470 | 438~1 | 510,011 | 435,040 |
| Resources Expended | 2023 | 2022 | |||
| Restricted | Unrestricted | ||||
| Funds | Funds | ||||
| Direct Charitable Expenditure |
|||||
| SiIlazy and NIC | 98,278 | 98,278 | 79,548 | ||
| Employer's NI contributions E' rPension Contributions |
3,270 2,106 |
3,270 2,106 |
2,099 1,638 |
||
| Expenses | 55,152 | 55,152 | 40,064 | ||
| C uncil tax | 3,244 | 3,244 | 3,542 | ||
| Gas, electricity and water | 24,525 | 24,525 | 11,028 | ||
| hIuranee | 5,070 | 5,070 | 5,655 | ||
| Repairs and Maintenance | 9,774 | 9,774 | 3,057 | ||
| Fling, postage and stationary Telephone 4Internet |
1,731 1,733 |
1,731 1,733 |
914 1,676 |
||
| Cleaning R ligious kITServices |
5,960 23,388 |
5,960 23,388 |
2,590 23,400 |
||
| Legal &Professional fees |
44,194 | 44,194 | 2,425 | ||
| PpYEcharges | 450 | 450 | |||
| ceountancy | 2,400 | 2,400 | 2,100 | ||
| A dit | 3,650 | 3,650 | 3,300 | ||
| B charges |
6,154 | 6,154 | 4,646 | ||
| S curity Expenses | 12,543 | 12,543 | 725 | ||
| Spiry expenses | 2,504 | 2,504 | 3,612 | ||
| Sbbscriptions | 250 | 250 | |||
| le:otor Vehicle Depreciation | 2,576 | 2,576 | 3,141 | ||
| Depreciation ofFixtures and | Fittings | 5,722 | 5,722 | 4,920 | |
| IIepreciation ofEquipment | 13,354 | 13,354 | 14,639 | ||
| Depreciation ofFreehold Property | 30,526 | 30,526 | 30,526 | ||
| ZIihtt Payments | 70,184 | 70,184 | 27,851 | ||
| Collection for others-Special | appeals payments | 17,500 | 17,500 | 12,90 | |
| riurbani payments |
697 | 697 | 11,06 | ||
| Funeral expenses | 23,355 | 23,355 | 17,73 | ||
| Service charges | 3,248 | 3,248 | |||
| Volunteer Expenses | 2,025 | 2,025 | |||
| 121,510 | 354,053 | 475,563 | 315,96 | ||
| undraising Cost ~ ~ |
|||||
| outh, Dawah and Event Expenses | 40,011 | 40,011 | 11,93 | ||
| 3Acre Road Expenses get | out) | 6,903 | 6,903 | 6,91 | |
| dvertisement | 23 |
| 46,914 46,914 |
46,914 46,914 |
19,091 | 19,091 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Separate Material Items | |||||||||
| tal Resources Expended | 121,510 | 400,967 522,477 | 335,051 | ||||||
| Alditors' remuneration | |||||||||
| 2023 | 2022 | ||||||||
| ditors' remuneration | 3,650 | 3,30 | |||||||
| Freehold | Property | Fixtures, | Motor | ||||||
| Tangible Qxed assets | Property | Development | dk Sttings | Equipment | Vehicle | ||||
| T | tal | ||||||||
| 1April 2022 A |
415,663 | 1,110,640 | 82,755 | 180,321 | 19,500 | 1,8 | 8,87 | ||
| ditions Ad |
8184 | 8,050 | - | 6+3 | |||||
| 31March 2023 | 415,663 | 1,110,640 | 90,939 | 188,371 | 19,500 | 1,8 | 5,113 | ||
| Depreciation | |||||||||
| Al 1April 2022 | 198,745 | 75,506 | 113,632 | 5,189 | 3 | 3,07 | |||
| C arge for the year | 30,526 | 5,722 | 13,354 | 2,576 | 2,17 | ||||
| At31March 2023 | 229,271 | 81,228 | 126,986 | 7,765 | 5p,5 | ||||
| N tbook values | |||||||||
| At' 31March 2023 | 186,392 | 1,110,640 | 9,711 | 61,385 | 11,735 | 1,3 | 9,863 | ||
| A 31March 2022 | 216,918 | 1,110,640 | 7,249 | 66,689 | 14,311 | 1,4 | 5,80 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| PfYE Liability | 437 | ||||||||
| P | ion Contributions | 511 | 350 | ||||||
| A | er Creditors ruals |
6,599 6,179 |
5,767 5,498 |
||||||
| 13,726 | 11,615 | ||||||||
| Movem ents in Funds | |||||||||
| At 1April | Incoming | Outgoing | At31 | ||||||
| 2022 | Resources | Resources | March 2 | 23 | |||||
| Unre | cted Funds | 1,098,292 | 438,541 | (400,967) | 1,135, | 67 | |||
| Restric | 674,830 | 71,470 | (121,510) | 624, | 90 | ||||
| Total | 1,773,122 | 510,011 | (522,477) | 1,760, | 57 | ||||
| Restri | ted Funds | At 1April | Incoming | Outgoing | At31 | ||||
| 2022 | Resources | Resources | March 2 | 23 | |||||
| Colle | tion for others-Special | appeals | 17,630 | 11,998 | (17,500) | 12, | 28 | ||
| Other | Income -Covid Clinics k Fitrana |
4100 41,170 |
29,213 | (70,184) | 4 | 00 99 |
|||
| Sad | ah | 119,711 | (697) | 119, | 14 | ||||
| Fune | Fund | 76,764 | 28,642 | (23,355) | 82, | 51 | |||
| You Inte |
Fund fund account |
2,043 (277) |
1,617 | 2j 1, |
43 40 |
||||
| Dona | 'ons-Bmlding | works | 406,887 | (9,774) | 397, | 13 | |||
| Dona | ons-Chair | 952 | 52 | ||||||
| Dona | 'ons-Lighting | 5,850 | 5, | 50 | |||||
| Total | 674,830 | 71,470 | (121,510) | 624, | 90 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| A | 31March 2023 | |||
| T | gible Fixed Assets | 1,379,863 | 1,379,863 | |
| C | ent Assets | 394,520 | 394,520 | |
| nt Liabilities | (13,726) | (13,726) | ||
| 1,760,657 | 1,760,657 | |||
| Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| At | 31March 2022 | |||
| T | gible Fixed Assets | 1,415,807 | 1,415,807 | |
| C | nt Assets | (376,671) | 745,602 | 368,931 |
| C | ent Liabilities | (11,615) | (11,615) | |
| 1,027,521 | 745,602 | 1,773,123 |