| R A AND V B R | EEKIE TRUST | EEKIE TRUST | EEKIE TRUST | |||||
|---|---|---|---|---|---|---|---|---|
| Report and Financial Statements | for the year ended 5 | April | 2021 | |||||
| Contents | ||||||||
| Page: | ||||||||
| 2-5 | Report of the Trustees | |||||||
| Independent Examiners Report |
||||||||
| Statement of Financial Activities |
||||||||
| Balance Sheet | ||||||||
| 9-13 | Notes to the Financial Statements | |||||||
| Trustees | ||||||||
| Mrs Virginia Bridget Reek&e |
||||||||
| Robert Andrew Reekie |
||||||||
| Jonathan Aiistair James Reekie |
||||||||
| Principal Office | ||||||||
| R A and V B Reekie Trust, C/o BDO LLP, Two Snowhill, | Birmingham, | B46GA | ||||||
| Accountants | ||||||||
| BDO LLP, Two Snowhill, Birmingham, B46GA |
||||||||
| Independent | Examiner | |||||||
| John Duncan FCA, Gilbert Agen |
BCo, Chartered | Accountants, | Churchdown | |||||
| Chambers, Bordyke, Tonbridge, |
Kent, TN9 1NR | |||||||
| Investment | Managers | |||||||
| Smith BWilliamson, 3rd Floor, |
9 Colmore Row, | Birmingham, | 832BJ | |||||
| Bankers | ||||||||
| Lloyds TSBpic, P0 Box44, 125 | Colmore Row, Birmingham, |
B3 3AD | ||||||
| Solicitors | ||||||||
| Shakespeare Martineau LLP, 1 Colmore Square, |
Birmingham, | B4 6AA |
| Build IT International | 5,000 | |
|---|---|---|
| Girl Guides Beaconfield | Campsite | 5,000 |
| Unrestricted | Fund | Unrestricted | Fund | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | 2021 | 2020 | ||||||||
| E | E | E | E | |||||||
| Income from | ||||||||||
| Investments | 33,614 | 39,042 | ||||||||
| Grants from other charitable | trusts | 5,000 | 13,218 | |||||||
| Total | 38,614 | 52,260 | ||||||||
| Expenditure on |
||||||||||
| Raising funds | ||||||||||
| Investment management |
costs | 3,292 | 3,819 | |||||||
| Chariiahle ariiviiies |
||||||||||
| Activities undertaken | ||||||||||
| Grant | expenditure | 3 | 38,107 | 41,398 | ||||||
| Governance | costs | 4 | 3,627 | 4,474 | ||||||
| 41,734 | 45,872 | |||||||||
| Total | 45,026 | 9.999 | ||||||||
| Net (expenditure)/income | before investment | |||||||||
| (losses)/Gains | (6,412) | 2,569 | ||||||||
| Gains and losses on investments | ||||||||||
| Realised gains/(losses) | on | investment | assets | 5 | 4,119 | 13,530 | ||||
| Unrealised gains/(losses) |
on | investment | assets | 5 | 231,544 | (216,186) | ||||
| Net income/(expenditure) | 229,251 | (200,087) | ||||||||
| Recondliation of funds |
||||||||||
| Fund balances brought |
forward | at 6 April 2020 | 915,852 | 1,115,939 | ||||||
| Fund balances carried | forward | at 6 Aprg 2021 | 1,145,103 | 995,552 |
| Balance Sheet as | Balance Sheet as | at 5 April | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Note | 2021 | 2020 | ||||||
| Fixed Assets | ||||||||
| Investments | 1,103,926 | 870,999 | ||||||
| Current Assets | ||||||||
| Bank balances | and | deposits | 45,949 | 52,633 | ||||
| 45,949 | 52,633 | |||||||
| Current Liabilities |
||||||||
| Creditors:amounts | falling due within | |||||||
| one year | 6 | 4,772 | 7,780 | |||||
| Net current assets | 41,177 | 44,853 | ||||||
| Total net assets | 1,145,103 | 915,852 | ||||||
| Funds | ||||||||
| Unrestricted | 1,145,103 | 915,852 |
| 2. | INVESTMENT INCOME |
2021 | 2020 | |
|---|---|---|---|---|
| E | E | |||
| Dividends | 33,614 | 39,042 | ||
| 3. | GRANTS | |||
| Royal National Theatre |
200 | |||
| Action for the River Kennet | 100 | |||
| Almeida Theatre | 350 | |||
| Areola Theatre | 250 | |||
| Artangel Trust |
750 | |||
| Ashmolean Museum |
150 | |||
| Avoncroft Museum |
1,000 | |||
| Birmingham Opera Company |
1,000 | |||
| Britten Pears Arts | 1,000 | |||
| Build IT International | 5,000 | |||
| Centre Point | 500 | |||
| Ciare College | 300 | |||
| Community Foundation |
Wiltshire | 1,000 | ||
| Crisis UK | 500 | |||
| Carried Forwards |
12,100 |
| 3, | GRANTS (CONTINUED) | ||||
|---|---|---|---|---|---|
| Brought Forwards | 12,'I 00 | ||||
| Family Action | 1,500 | ||||
| Felsted School Mission | 500 | ||||
| Friends ofTate Gallery | 307 | ||||
| Friends ofTheatre Royal, |
Bath | 100 | |||
| Friends of Welsh National | Opera | 100 | |||
| Girl Guides Beaconfield Campsite | 5,000 | ||||
| Harbour Project, Swindon | 500 | ||||
| Health Prom |
1,000 | ||||
| Independent Food Aid Network |
500 | ||||
| Kew Foundation (Royal Botanic |
Gardens) | 200 | |||
| Longborough Festival Opera |
1,500 | ||||
| Longborough Festival Opera |
1,000 | ||||
| Medical Aid for Palestinians | 1,000 | ||||
| Merchants House (Mariborough) |
Trust | 200 | |||
| Norfolk Wildlife Trust | 3,000 | ||||
| Oxford Lieder | 750 | ||||
| Philarmonia Orchestra |
300 | ||||
| Practical Action | 500 | ||||
| Prospect Hospice | 500 | ||||
| Royal Academy of Music | 300 | ||||
| Royal Society of Medicine | 750 | ||||
| Pushkin House |
200 | ||||
| Selly Oak Nursery School |
1,000 | ||||
| Snape Maltings | 1,000 | ||||
| Society of Friends (Marlborough) |
800 | ||||
| St Georges Church, Preshute |
800 | ||||
| St Peters and St Pauls Marlborough | Trust | 400 | |||
| Trussel Trust | 500 | ||||
| UNHCR Yemen | 500 | ||||
| Va(arle Taylor | 200 | ||||
| Wigmore Hall |
500 | ||||
| Wiltshire Historic Churches |
Trust | 200 | |||
| Wiltshire Search and Rescue | 200 | ||||
| Wiltshire Wildlife Trust |
200 | ||||
| 38,107 |
| Included | within | within | expenditure | expenditure | on | charitable | activities | are | the | following | costs:- | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||
| E | E | |||||||||||||
| Independent | examiner's | fee | 668 | 668 | ||||||||||
| Accountancy | 2,959 | 3,806 | ||||||||||||
| 3,627 | 4,474 |
| 5. | INVESTMENTS | INVESTMENTS | INVESTMENTS | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Quoted investments: | |||||||
| Market value | as at 6 April | 2020 | 832,105 | 1,031,733 | |||
| Additions | 68,835 | 163,512 | |||||
| Disposals | (39,587) | (160,484) | |||||
| Realised gains/(losses) | 4,119 | 13,530 | |||||
| Net unrealised | investment | gains/(losses) | 231,544 | (216,186) | |||
| Market value | 5 April 2021 | 1,097,016 | 832,105 | ||||
| Uninvested | cash capital | 6,910 | 38,894 | ||||
| 1,103,926 | 870,999 | ||||||
| Historical cost as at 5 April | 2021 | 949,993 | 955,519 | ||||
| 6. | CREDITORS | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Investment | manager's | fee | 912 | 1,000 | |||
| Accountancy | 3,115 | 5,780 | |||||
| Independent | examiner's | fee | 545 | 1,000 | |||
| Donations | 200 | ||||||
| 4,772 | 7,780 |
| Balance | Expenditure | Balance | ||||||
|---|---|---|---|---|---|---|---|---|
| 6April | Income | gains and | 5 April | |||||
| 2020 | losses | Transfers | 2021 | |||||
| E | E | E | E | |||||
| Investment | fund | 870,999 | 232,927 | 1,103,926 | ||||
| General | fund | 44,853 | 38,614 | (42,290) | 41,177 | |||
| Total unrestricted | funds | 915,852 | 38,614 | 190,637 | 1,145,103 |