OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Charity number: 274369

THE SOBELL FOUNDATION

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2021

THE SOBELL FOUNDATION

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 6
Independent auditors' report on the financial statements 7 - 9
Statement of financial activities 10
Balance sheet 11
Statement of cash flows 12
Notes to the financial statements 13 - 26

THE SOBELL FOUNDATION

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 5 APRIL 2021

Trustees The Hon. Susan Gina Lacroix
Andrea Gaie Scouller
Karis Ann Lacroix
Jerome Humphrey Andre Lacroix
Julian Michael Edward Lee
Sebastian Gaskell Lee
Deborah Henny Ann Sobel
Charity registered
number 274369
Principal office PO Box 5402
Wincanton
Somerset
BA9 0BH
Independent auditors Berg Kaprow Lewis LLP
Chartered Accountants
35 Ballards Lane
London
N3 1XW
Bankers C. Hoare & Co.
37 Fleet Street
London
EC4P 4DQ
Investment Manager Troy Asset Management Limited
Brookfield House
33 Davies Street
London
W1K 4BP

Page 1

THE SOBELL FOUNDATION

TRUSTEES' REPORT FOR THE YEAR ENDED 5 APRIL 2021

The Trustees present their annual report together with the audited financial statements of the Charity for the year ended 5 April 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.

Structure, governance and management

a. Constitution

The Sobell Foundation was established by the late Sir Michael Sobell on 5 September 1977 for general charitable purposes and is a grant-making trust with which he was actively involved until shortly before his death in 1993. The deed of charitable trust, under which The Sobell Foundation was formed, is not specific about the objects of the trust and allows the trustees absolute discretion to apply funds for general charitable purposes.

b. Methods of appointment or election of Trustees

The trustees use their powers under the Trustee Act 2000 to appoint new trustees.

c. Policies adopted for the induction and training of Trustees

On appointment, new trustees would be provided with information on the structure and administration of the Foundation and, in this respect, would receive a copy of the most recent accounts, trustees’ report and the trust deed. In addition new trustees would be required to attend training workshops to ensure they are aware of current legislation and Charity Commission guidelines. The existing trustees are updated on any changes in legislation and Charity Commission guidelines as and when they occur.

d. Organisational structure and decision-making policies

The trustees aim to meet quarterly to agree the broad strategy and areas of activity for the trust, including consideration of grant making, investment, reserves and risk management policies and performance.

Objectives and activities

a. Policies and objectives

The objects of the charity are to support projects and activities carried out by other charities. The trustees aim to support charities working in England, Wales, Israel and the Commonwealth of Independent States (CIS). Funding is generally restricted to charities working in the following fields: medical care and treatment, care and education for physically and mentally disabled adults and children and care and support for the elderly and children from disadvantaged backgrounds. In addition, in Israel only, the trustees support coexistence projects and projects relating to immigrant absorption.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Page 2

THE SOBELL FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021

Objectives and activities (continued)

b. Strategies for achieving objectives

The trustees aim to achieve a reasonable spread between Jewish charities (operating principally in the UK, Israel and the CIS) and non-Jewish charities operating in the UK, with between a third and a half generally being allocated to the former category. The trustees seek to focus their donations on projects where they feel they can make a positive and meaningful difference to the quality of the lives of those supported by the relevant charity.

Grants are only made to, or through, UK registered charities.

c. Activities undertaken to achieve objectives

The trustees receive a large number of grant applications from registered charities each year and support as many as possible of those meeting the criteria set out in the grant making policy outlined above. The trustees aim to deal with requests within three months of receipt, and often quicker, and to respond to each application received, whether or not a grant is made.

The day to day administration of grants and the processing and handling of applications prior to consideration by the trustees is delegated to a charity consultant.

Applicants for major grants may be invited to give a presentation to the trustees in support of their application.

The trustees tend to make visits to charities that have received substantial grants. The trustees also aim to visit Israel annually, seeing potential new projects and paying visits to projects which have been supported in the past. In this respect the trustees use the services of a consultant based in Israel who assists them in the evaluation of projects they wish to consider supporting. Many of the charities supported send reports of their activities to the trustees on a regular basis and, in some cases, the trustees make follow-up visits.

Page 3

THE SOBELL FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021

Objectives and activities (continued)

d. Main activities undertaken to further the Charity's purposes for the public benefit

392 grants totalling just over £5.2 million were paid during the year, with donations ranging from £1,000 to £300,000. Approximately 70% of grants paid were made to UK charities and 30% to charities in Israel and Jewish charities in the UK. This allocation is within the ranges agreed by the trustees for grant allocation.

84 grants paid in the year were of amounts ranging from £20,000 to £50,000.

5 grants in excess of £50,000 were paid in the year as follows:

  • £70,000 to World Jewish Relief in respect of the final instalment of a three year grant towards combatting poverty and depravation amongst the world’s most vulnerable Jewish communities.

  • £200,000 to Jewish Care representing the final instalment of a three year grant towards the cost of refurbishment and improvements to The Michael Sobell Jewish Community Centre in London.

The Trustees have complied with section 2(1)(b) of the Charities Act 2011, having due regard to the Charity Commission’s guidance on public benefit when reviewing the Foundation’s aims and objectives, when setting the grant making policy and in making awards.

e. Plans for future periods

The trustees aim to continue to support as many charities as possible that meet the criteria set out in their grant making policy, the details of which can be found at:

https://www.sobellfoundation.org.uk/SobellGuidelinesForApplicants.htm

Financial review

a. Overview

The Foundation funds the grants it makes to charities from investment income with any shortfall being met from the proceeds of investment sales.

The trustees have charitable commitments (before discount) for 2021/22 of £1,634,333 and £144,000 for 2022/23.

b. Reserves policy

The trustees aim to maintain a reserve fund, including cash, at a level equating to at least two years normal charitable expenditure in order to meet any short term variances in cash flow. This enables the trustees to respond to grant applications and to cover support and governance costs.

Page 4

THE SOBELL FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021

c. Investment policy and performance

The trustees’ investment policy is to invest their funds prudently, balancing risk and return, with a view to maintaining the real capital value of their funds over the medium term. The trustees’ investments are managed under a discretionary fund management agreement with one investment manager. The investment manager meets the trustees twice a year to discuss performance. The aim is to provide an annual total return (capital growth with dividends and yield reinvested) of around 4%.

The income from the investment portfolio for the year, £1,071,332, represented a return on the original cost of the investments of c. 2.5% (2020: 1.8%).

The total return on investments, before fees, for the year ended 5 April 2021 was 15.8% (2020: -3.75%) against a year on year target return (capital growth with dividends and yield reinvested) of 4% per annum. The MSCI PIMFA Balanced Index (peer group) showed an increase over the same period of 20.8% (2020 -7.07%).

d. Factors relevant to achieve objectives

The continuing volatility of the stock market over the last few years has made the management of the investments particularly difficult. The trustees, on professional advice from their investment advisor, remain of the view that the current mix of equities, bonds, cash and other investments is appropriate to their investment policy and attitude towards risk.

e. Risk management

The trustees have identified the major risks to which the charity is exposed. These fall into two main categories: protection of assets and income and the integrity of the grant making process. Having carried out their annual review of these risks, the trustees remain confident that they have the systems and procedures in place to mitigate the risks as far as possible.

f. Going concern

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future despite the current uncertain outlook. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

Page 5

THE SOBELL FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 5 APRIL 2021

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

................................................ Sebastian Gaskell Lee Trustee Date: 24/01/2022

Page 6

THE SOBELL FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE SOBELL FOUNDATION

Opinion

We have audited the financial statements of The Sobell Foundation (the 'charity') for the year ended 5 April 2021 which comprise the Statement of financial activities, the balance sheet, the statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 7

THE SOBELL FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE SOBELL FOUNDATION (CONTINUED)

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 8

THE SOBELL FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE TRUSTEES OF THE SOBELL FOUNDATION (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Berg Kaprow Lewis LLP

Chartered Accountants London Date 24/01/2022

Berg Kaprow Lewis LLP

Berg Kaprow Lewis LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 9

THE SOBELL FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2021

Note
Income from:
Investments
2
Total income
Expenditure on:
Raising funds
3
Charitable activities
4
Total expenditure
Net expenditure before net gains/(losses) on
investments
Net (losses)/gains on investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Unrestricted
funds
2021
£
1,888,872
1,888,872
262,089
1,676,460
1,938,549
(49,677)
8,559,608
8,509,931
54,983,374
8,509,931
63,493,305
Total
funds
2021
£
1,888,872
1,888,872
262,089
1,676,460
1,938,549
(49,677)
8,559,608
8,509,931
54,983,374
8,509,931
63,493,305
Total
funds
2020
£
1,370,553
1,370,553
295,945
5,712,115
6,008,060
(4,637,507)
(5,677,610)
(10,315,117)
65,298,491
(10,315,117)
54,983,374

Total funds carried forward

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 13 to 26 form part of these financial statements.

Page 10

THE SOBELL FOUNDATION

BALANCE SHEET AS AT 5 APRIL 2021

Fixed assets
Note
Investments
9
Current assets
Debtors
10
Cash at bank and in hand
Creditors: amounts falling due within one
year
11
Net current liabilities
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
12
Total net assets
Charity funds
Unrestricted funds
15
Total funds
418,697
175,899
594,596
(1,719,998)
2021
£
64,758,643
64,758,643
(1,125,402)
63,633,241
(139,937)
63,493,304
63,493,304
63,493,304
303,273
1,227,104
1,530,377
(4,318,000)
2020
£
59,283,950
59,283,950
(2,787,623)
56,496,327
(1,512,953)
54,983,374
54,983,374
54,983,374

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ Sebastian Gaskell Lee Trustee Date: 24/01/2022

The notes on pages 13 to 26 form part of these financial statements.

Page 11

THE SOBELL FOUNDATION

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 5 APRIL 2021

Note
Cash flows from operating activities
Net cash used in operating activities
17
Cash flows from investing activities
Dividends, interests and rents from investments
Proceeds from sale of investments
Purchase of investments
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
18
The notes on pages 13 to 26 form part of these financial statements
2021
£
(5,773,937)
1,639,447
30,168,630
(27,083,715)
4,724,362
(1,049,575)
1,227,104
177,529
2020
£
(7,002,947)
1,648,573
35,774,715
(29,572,640)
7,850,648
847,701
379,403
1,227,104

Page 12

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Sobell Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

1.2 Going concern

The Trustees are confident that the Foundation has adequate reserves and resources to continue operations for the foreseeable future and is well placed to manage its business risks successfully despite the current uncertain economic outlook. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

1.3 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

The charity does not have restricted funds.

1.4 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Page 13

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

1. Accounting policies (continued)

1.5 Expenditure (continued)

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

1.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities.

1.7 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

1.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation.

Grant commitments are recognised as liabilities in the balance sheet and charged to the statement of profit or loss when the commitment to make the grant is communicated to the recipient. Grants due in more than one year are discounted to present value. The discount rate used is determined using the charity's average income yield on investments.

Page 14

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

1. Accounting policies (continued)

1.11 Financial instruments

The Charity has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

The Charity also enters into non-basic financial instruments transactions such as forward foreign exchange contracts.

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the statement of comprehensive income in administrative expenses. The Charity does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

2. Investment income

Unrestricted
funds
2021
£
Dividend income
933,770
Gains on forward foreign exchange contracts
817,540
Interest
137,562
1,888,872
Unrestricted
funds
2020
£
Dividend income
1,338,683
Losses on forward foreign exchange contracts
(130,669)
Interest
162,539
1,370,553
Total
funds
2021
£
933,770
817,540
137,562
1,888,872
Total
funds
2020
£
1,338,683
(130,669)
162,539
1,370,553

Page 15

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

3. Investment management costs

Unrestricted
funds
2021
£
Investment management fees
262,089
Unrestricted
funds
2020
£
Investment management fees
295,945
Total
funds
2021
£
262,089
Total
funds
2020
£
295,945

Page 16

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

4. Analysis of expenditure on charitable activities

Summary by fund type

Grant making activities
Support costs
Grant making activities
Support costs
Analysis of expenditure by activities
Grant making activities
Support costs
Unrestricted
funds
2021
£
1,544,817
131,643
1,676,460

Unrestricted
funds
2020
£

5,508,835
203,280
5,712,115
Direct costs

Support
costs

2021
£
2021
£
1,544,817
-
-
131,643
1,544,817
131,643
Total
funds
2021
£
1,544,817
131,643
1,676,460
Total
funds
2020
£
5,508,835
203,280
5,712,115
Total
funds
2021
£
1,544,817
131,643
1,676,460

5. Analysis of expenditure by activities

Page 17

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

5. Analysis of expenditure by activities (continued)

Grant making activities
Support costs
Direct costs
2020
£
5,508,835
-
5,508,835
Support
costs
2020
£
-
203,280
203,280
Total
funds
2020
£
5,508,835
203,280
5,712,115
Analysis of support costs
Stationery and postage
Information technology
Bank charges & processing fees
Other costs
Consultancy fees and expenses
General management
Accountancy
Audit fees
Unrestricted
funds
2021
£

529
8,157
644
2,259
30,254
70,000
11,400
8,400
131,643
Total
funds
2021
£
529
8,157
644
2,259
30,254
70,000
11,400
8,400
131,643

Page 18

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

5. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Stationery and postage
Office functions
Information technology
Bank charges & processing fees
Other costs
Consultancy fees and expenses
Trustees travelling expenses to
Israel
General management
Accountancy
Audit fees
Analysis of grants
Grant making activities
Grant making activities
Grant
making

activities
2020
£
335
206
16,179
6,505
10,043
59,026
9,813

83,173
9,600
8,400
203,280
Grants to
Institutions
2021
£

1,544,817
Grants to
Institutions
2020
£
5,508,835
Total
funds
2020
£
335
206
16,179
6,505
10,043
59,026
9,813
83,173
9,600
8,400
203,280
Total
funds
2021
£
1,544,817
Total
funds
2020
£
5,508,835

6. Analysis of grants

Page 19

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

2021 2020
Grants paid in the year £ £
United Kingdom
Community 778,600 894,200
Cultural and Environmental 79,000 96,450
Education 320,500 551,500
Hardship alleviation 679,400 842,200
Medical (care/treatment) 1,808,033 2,024,233
3,665,533 4,408,583
Israel
Community 295,000 369,000
Cultural and Environmental 27,000 4,500
Education 515,500 637,500
Hardship alleviation 270,000 307,500
Medical (care/treatment) 464,300 714,300
1,571,800 2,032,800
Total grants paid in the year 5,237,333 6,441,383
Grants awarded in prior years (3,977,333) (4,209,700)
Grants rescinded due to the conditions for payment not being met (19,000) (10,000)
Future commitments awarded in current year 271,000 3,100,839
Total grants paid and awarded in the year 1,512,000 5,322,522
Finance charges on discounting of future commitments 32,817 186,313
Total 1,544,817 5,508,835

Page 20

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

7. Auditors' remuneration

The Auditor's remuneration amounts to an audit fee of £8,400 (2020 - £8,400), and accountancy services of £11,400 (2020 - £9,600).

8. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .

During the year, one trustee received reimbursement of expenses to attend a conference.

During the prior year, three trustees received £9,813 in reimbursement of travelling expenses. One trustee received £199 in reimbursement of software subscriptions. One trustee received £500 in reimbursement of office supplies).

9. Fixed asset investments

Cost or valuation
At 6 April 2020
Additions
Disposals
Revaluations
At 5 April 2021
Net book value
At 5 April 2021
At 5 April 2020
Managed
funds
£
20,416,182
-
(1,152,050)
6,505,977
25,770,108
25,770,108
20,416,182
Cash held in
investment
portfolio
£
954,151
15,532,100
(15,349,983)
-
1,136,268
1,136,268
954,151
Direct
investments
£
37,913,617
11,551,615
(13,666,597)
2,053,631
37,852,267
37,852,267
37,913,617
Total
£
59,283,950
27,083,715
(30,168,630)
8,559,608
64,758,643
64,758,643
59,283,950

Page 21

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

10. Debtors

Due within one year
Other debtors
Prepayments and accrued income
Financial instruments
Creditors: Amounts falling due within one year
Accruals and deferred income
Grants accrued - institutional (see note 13)
Financial instruments
Creditors: Amounts falling due after more than one year
Grants accrued - institutional (see note 13)
2021
£
113,868
192,967
111,862
418,697
2021
£
85,665
1,634,333
-
1,719,998
2021
£
139,937
2020
£
100,345
202,928
-
303,273
2020
£
86,147
3,953,833
278,020
4,318,000
2020
£
1,512,953

11. Creditors: Amounts falling due within one year

12. Creditors: Amounts falling due after more than one year

Page 22

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

13. Grants accrued

As at 6 April 2020
Opening commitments paid in current year
New commitments in the year
Cancelled commitments
Finance charges on discounting of future commitments
2021
£
5,466,786
(3,977,333)
271,000
(19,000)
32,817
1,774,270
2020
£
6,389,334
(4,209,700)
3,100,839
-
186,313
5,466,786

Breakdown of commitments

Due within one year (see note 11)
Due after one year (see note 12)
2021
£
1,634,333
139,937
1,774,270
2020
£
3,953,833
1,512,953
5,466,786

14. Financial instruments

Financial assets
Derivative financial instruments measured at fair value through income and
expenditure held as part of a trading portfolio
Financial liabilities
Derivative financial instruments measured at fair value through income and
expenditure held as part of a trading portfolio
2021
£
111,862
2021
£
-
2020
£
-
2020
£
(278,020)

The Charity has entered into forward foreign currency contracts. As at 5 April 2021, the outstanding contracts all mature within 1 month of the year end (as in 2020). The Charity is committed to sell US$9,000,000 (2020 - US$6,042,000) for a fixed sterling amount.

Page 23

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

15. Statement of funds

Statement of funds - current year

Unrestricted funds
Balance at 6
April 2020
£
General Funds - all funds
54,983,374
Statement of funds - prior year
Balance at
6 April 2019
£
Unrestricted funds
General Funds - all funds
65,298,491
Income
£
1,888,872
Income
£
1,648,573
Expenditure
£
(1,938,550)
Expenditure
£
(6,286,080)
Gains/
(Losses)
£
8,559,608
Gains/
(Losses)
£
(5,677,610)
Balance at 5
April 2021
£
63,493,304
Balance at
5 April 2020
£
54,983,374

16. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2021
£
Fixed asset investments
64,758,643
Current assets
594,596
Creditors due within one year
(1,719,998)
Creditors due in more than one year
(139,937)
Total
63,493,304
Total
funds
2021
£
64,758,643
594,596
(1,719,998)
(139,937)
63,493,304

Total

Page 24

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

16. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Fixed asset investments
Current assets
Creditors due within one year
Creditors due in more than one year
Total
Unrestricted
funds
2020
£
59,283,950
1,530,377
(4,318,000)
(1,512,953)
54,983,374
Total
funds
2020
£
59,283,950
1,530,377
(4,318,000)
(1,512,953)
54,983,374

17. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/expenditure for the year (as per Statement of Financial
Activities)
Adjustments for:
Revaluation of investments
Dividends and interest from investments
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Unrealised (gains)/losses on forward foreign exchange contracts
Net cash used in operating activities
18.
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
2021
£
8,509,931
(8,559,608)
(1,639,447)
(3,562)
(3,969,389)
(111,862)
(5,773,937)
2021
£

177,529
177,529
2020
£
(10,315,117)
5,582,327
(1,648,573)
42,805
(942,409)
278,020
(7,002,947)
2020
£
1,227,104
1,227,104

Page 25

THE SOBELL FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2021

19. Analysis of changes in net debt

Changes in
market
value and
exchange
At 6 April rate At 5 April
2020 Cash flows movements 2021
£ £ £ £
Cash at bank and in hand 1,227,104 (1,051,205) - 175,899
Financial instruments - - 111,862 111,862

20. Related party transactions

There were no disclosable related party transactions during the year apart from those disclosed in note 8.

Page 26