| PAGE | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the accounts | 7-14 |
| Settlor. | Doreen Waiman | |||
|---|---|---|---|---|
| Governing | Document: | Declaration of Trust Deed dated 12August 1977,as amended |
||
| on 26 February 2010 | ||||
| Trustees: | Vivian Wineman | |||
| Naomi Helen Wineman |
||||
| Ronit Margalit Wineman | (appointed 9August 2023) | |||
| Adina Sara Wineman | (appointed 9August 2023) | |||
| Charity Address: | Chartwell House |
|||
| 292-294 Hale Lane | ||||
| Edgware | ||||
| Middlesex | ||||
| HAB BNP | ||||
| Charity Registration | No: | 274241 | ||
| Bankers: | Barclays Bank UK PLC | |||
| 1 Churchill Place |
||||
| London | ||||
| E145HP | ||||
| Investment | Advisers: | LGTVestra LLP | ||
| 14 Cornhill | ||||
| London | ||||
| EC3V 3NR | ||||
| Independent | Examiner: | Emily Smith ACA of Humphrey | 8 Co | |
| Accountants: | Humphrey &Co |
|||
| Chartered Accountants |
||||
| 7 - 9The Avenue | ||||
| Eastbo urne | ||||
| East Sussex | ||||
| BN21 3YA |
| Unrestricted | ||||
|---|---|---|---|---|
| Note | fundsf | 2022f | 2021f | |
| As restated | ||||
| INCOMING RESOURCES | ||||
| Investment income |
2,169 | 2,169 | 2,263 | |
| Rent received | 70,400 | 70,400 | 70,400 | |
| Insurance recharge |
2,113 | 2,113 | 200 | |
| TOTAL INCOMING RESOURCES | 74,682 | 74,682 | 72,863 | |
| RESOURCES EXPENDED | ||||
| Costs of generating funds |
||||
| Investment management fees |
1,325 | 1,325 | 1,167 | |
| Landlord insurance |
2,113 | 2,113 | ||
| Charitable activities |
||||
| Donations | 53,409 | 53,409 | 51,334 | |
| Support and Governance costs | ||||
| Accountancy fees |
1,800 | 1,800 | 1,120 | |
| Bank charges | 25 | 25 | 14 | |
| TOTAL RESOURCES EXPENDED | 58,672 | 58,672 | 53,635 | |
| NET INCOMING/(OUTGOING) | RESOURCES | |||
| BEFOREOTHER RECOGNISED GAINS/(LOSSES) | 16,010 | 16,010 | 19,228 | |
| OTHER RECOGNISED GAINS/(LOSSES) | ||||
| Gains/(losses) on investments |
held for | |||
| charitable use |
4,828 | 4,828 | (72,144) | |
| NET MOVEMENT IN FUNDS |
20,838 | 20,838 | (52,916) | |
| TOTAL FUNDS brought forward at 6April 2021 |
732,560 | 732,560 | 785,476 | |
| TOTAL FUNDS carried forward at 5April 2022 | 753,398 | 753,398 | 732,560 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Note | funds | 2022 | 2021 | ||
| E | |||||
| As restated | |||||
| FIXEDASSETS | |||||
| Investments | 699,092 | 699,092 | 684,192 | ||
| 699,092 | 699,092 | 684,192 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 66,093 | 66,093 | 45,943 | ||
| Debtors | 9,625 | 9,625 | 24,590 | ||
| 75,718 | 75,718 | 70,533 | |||
| CURRENT LIABILITIES | |||||
| Creditors: amounts | falling due within | ||||
| one year | (21,412) | (21,412) | (22,165) | ||
| NET CURRENT ASSETS | 54,306 | 54,306 | 48,368 | ||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 753,398 | 753,398 | 732,560 | |
| FUNDS OF THE CHARITY | |||||
| UNRESTRICTED | FUNDS | 753,398 | 753,398 | 732,560 |
| Note | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| F | ||||||
| As restated | ||||||
| 2. INVESTMENT INCOME | ||||||
| Investment | Income | 2,169 | 2,242 | |||
| 2,169 | 2,242 | |||||
| 3.NET GAINS/ LOSSES | ON INVESTMENTS | |||||
| Realised gain/(loss) | on investments | 4,069 | ||||
| Unrealised | gain/(loss) | on | listed investments | 4,828 | 23,787 | |
| impairment | of Investment | property | (100,000) | |||
| 4,828 | (72,144) | |||||
| 4. EXPENDITURE ANALYSIS | ||||||
| 2022 | ||||||
| Grant making to institutions |
Support Costs | Total Costs | ||||
| Other activities | 53,409 | 1,825 | 55,234 | |||
| 53,409 | 1,825 | 55,234 | ||||
| 2021 | ||||||
| Grant making to institutions |
Support Costs | Total Costs | ||||
| Other activities | 51,334 | 1,134 | 52,468 | |||
| 51,334 | 1,134 | 52,468 |
| Note | 2022 | 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||||
| As restated | ||||||||||||
| 4. EXPENDITURE | Y | I | CONT. | |||||||||
| ran o institutions |
||||||||||||
| Balfour Project | 500.00 | |||||||||||
| British Friends of | 250.00 | |||||||||||
| Central Square | Minyan | 385.00 | ||||||||||
| Chabad of Hampstead | Garden | Suburb | Limited | 150.00 | ||||||||
| Crowdfund | 230.00 | |||||||||||
| World Jewish Relief | 500.00 | |||||||||||
| Jewish Care | 250.00 | 500.00 | ||||||||||
| Jnetics | 500,00 | |||||||||||
| Jewish Association | for | Mental | illness | 750.00 | ||||||||
| Friends of BNEI | 250.00 | |||||||||||
| HGS Synagogue | 5,288.00 | |||||||||||
| Jews college | 1,500.00 | |||||||||||
| Jewish Historical |
23.00 | |||||||||||
| JustGiving | 240.00 | |||||||||||
| Kids for kids | 1,000.00 | |||||||||||
| Kisharon | 8,750.00 | 10,000.00 | ||||||||||
| Limmud | 2,000.00 | |||||||||||
| Mavar | 2,000.00 | 1,500.00 | ||||||||||
| New Israel fund | 3,000.00 | 6,500.00 | ||||||||||
| Next Century Foundation |
6,156.00 | 4,069.00 | ||||||||||
| StJohns Wood | Synagogue | 2,060.00 | ||||||||||
| New North London | Synagogue | 580.00 | 587.00 | |||||||||
| Norwood | 5,000.00 | 5,000.00 | ||||||||||
| Rothschild (LIBF) |
1,500.00 | |||||||||||
| United Synagogue | 1,125.00 | |||||||||||
| Yachad | 3,500,00 | 2,000.00 | ||||||||||
| World Jewish Relief | 300.00 | |||||||||||
| CAF | 18,000.00 | 9,000.00 | ||||||||||
| E | 53,409.00 | E | 51,534.00 |
| Note | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| As resteted | ||||||||
| 5.INDEPENDENT | EXAMINER REMUNERATION | |||||||
| During the year the Independent | Examiner received | remuneration | for providing | the below services: | ||||
| Examination | ofthe accounts | 800 | 600 | |||||
| Other financial services | 1,000 | |||||||
| 1 800 | ||||||||
| 6.FIXED | ASSET INVESTMENTS | |||||||
| Listed | Investment | |||||||
| Cost or valuation | investments | properties | Total | |||||
| At 1 April | 2021 | 136,793 | 547,399 | 684,192 | ||||
| Additions | 10,072 | 10,072 | ||||||
| Disposals | at carrying | value | ||||||
| Net gain/(loss) on |
revaluation | 4828 | 4 828 | |||||
| At 5 April | 2022 | 151,693 | 547,399 | 699,092 | ||||
| Note | 2022 | 2021 | ||||||
| F | ||||||||
| Investments at fair |
value comprise | As resteted | ||||||
| Listed investments | 151,693 | 136,793 | ||||||
| Investment | properties | 547 399 | 547 399 | |||||
| 699,092 | 684,192 | |||||||
| Analysis | of listed | investments: | ||||||
| UK Equities and Unit | Trusts | 21,009 | 20,440 | |||||
| Fixed Interest Securities | 31,086 | 32,110 | ||||||
| Overseas | Equities | 85,419 | 80,476 | |||||
| Other investments | 14179 | 3,767 | ||||||
| 151,693 | 136,793 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| As restated | |||||||||
| 7. CASH AT BANK | |||||||||
| Barelays | 63,569 | 34, | 192 | ||||||
| LGT Capital Account | 2,285 | 11,601 | |||||||
| LGT Income Account | 239 | 150 | |||||||
| 66 | 093 | 45 | 943 | ||||||
| 8. DEBTORS | |||||||||
| Trade debtors | 9,615 | 24,580 | |||||||
| Other debtors | 10 | 10 | |||||||
| 9,625 | 24,590 | ||||||||
| 9. CREDITORS: amounts | fallln | due within one | ear | ||||||
| Deferred income |
15,472 | 15,472 | |||||||
| Other creditors | 600 | 600 | |||||||
| VAT | 3,540 | 5,133 | |||||||
| Accruals | |||||||||
| Accountancy and examination |
services | 1 | 800 | 960 | |||||
| 1,800 | 960 | ||||||||
| 21,412 | 22, | 165 | |||||||
| 10.FINANCIAL INSTRUMENTS | |||||||||
| Carrying Amount of Financial |
Assets | ||||||||
| Debt instruments measured |
at | amortised cost | 9,625 | 24,590 | |||||
| Measured at fair value through |
statement | of financial | activities | 699 | 092 | 684, | 192 | ||
| Carrying Amount of Financial |
Liabilities | ||||||||
| Measured at amortised cost |
21 | 412 | 22, | 165 | |||||
| 11.TRUSTEES REMUNERA | TI | N AND EXPENSES |
| orting end date the Charity had contracted with tena |
nts for the following minimum lease pay |
ments: |
|---|---|---|
| 2022 | 2021 | |
| As iestated | ||
| Within one year | 55,817 | 70,400 |
| Between two and five years | 109,250 | 164167 |
| 165,067 | 234 567 |
| 14.RESTATEMENT | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| The following restatements |
have | been undertaken: | |||||||||
| Changes to the balance | sheet | ||||||||||
| AdJustment | As restated | ||||||||||
| As | previously | Adjustment at |
at 5April | at 5April | |||||||
| reported | 6 April | 2020 | 2021 | 2021 | |||||||
| E | E | E | |||||||||
| Fixed Assets | |||||||||||
| Fixed asset investments | 1 | 118,250 | (8,839) | 27,382 | 136,793 | ||||||
| Debtors | |||||||||||
| Trade debtors | 17,500 | 7,080 | 24,580 | ||||||||
| Other Debtors | 1,190 | (1,$80) | 10 | ||||||||
| Creditors | |||||||||||
| Accrued Income | (9,572) | (5,900) | (15,472) | ||||||||
| VAT | (1,593) | (3,540) | (5,133) | ||||||||
| Accruals | (1,600) | 640 | (960) | ||||||||
| Funds | |||||||||||
| Unrestricted general funds |
1 | 716,917 | (12,379) | 28,022 | 732,560 | ||||||
| Changes to the SOFA | |||||||||||
| As previously | |||||||||||
| reported | Adjustment | As restated | |||||||||
| Investment income |
2,242 | 21 | 2,263 | ||||||||
| Charitable activities |
52,294 | (960) | 51,334 | ||||||||
| Support costs | 800 | 320 | 1,120 | ||||||||
| Gain/(loss) on investments |
495 | 27,361 | 27,856 | ||||||||
| Reconciliation ofchanges |
in funds for the | previous | financial | period | |||||||
| 2021 | |||||||||||
| F | |||||||||||
| Total adjustments | 28,022 | ||||||||||
| Net movement | in | funds | previously | reported | 19,062 | ||||||
| Net movement | in | funds | as adjusted | 47 084 |