| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 7to 8 | |
| Notes to the Financial | Statements | 9to 15 |
| Trustees | H S Orpwood | |||||
|---|---|---|---|---|---|---|
| CEOrpwood | ||||||
| Charity Registration | Number | 274191 | ||||
| Company | Registration | Number | 01320900 | |||
| The charity is incorporated | in England | and Wales. | ||||
| Registered | Office | 2 Old Bath Road | ||||
| Newbury | ||||||
| Berkshire | ||||||
| RG14 1QL | ||||||
| Independent | Examiner | P W Treadgold FCA | ||||
| RB(PWT) LLP | ||||||
| 2 Old Bath Road | ||||||
| Newbury | ||||||
| Berkshire | ||||||
| RG14 1QL | ||||||
| Investment | Advisers: | Charles Stanley &Co.Limited | ||||
| 55Bishopsgate | ||||||
| London | ||||||
| EC2N3AS | ||||||
| Bankers | Lloyds Bank | |||||
| 2 Pavetnent | ||||||
| York | ||||||
| YO1 9UP |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total Funds | ||||
| Revenue Fund | Fund | 2023 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Investment income |
3 | 44,347 | 44,347 | |||
| Total income | 44,347 | 44,347 | ||||
| Expenditure on: |
||||||
| Raising funds | (9,037) | (9,037) | ||||
| Charitable activities |
(45,080) | (45,080) | ||||
| Total expenditure | (45,080) | (9,037) | (54,117) | |||
| Gains/losses on investment |
assets | (83,355) | (83,355) | |||
| Net expenditure | (733) | (92,392) | (93,125) | |||
| Net movement in funds |
(733) | (92,392) | (93,125) | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 280,324 | 1,080,560 | 1,360,884 | ||
| Total funds carried | forward | 279,591 | 988,168 | 1,267,759 | ||
| Unrestricted | ||||||
| Unrestricted | Endowment | Total Funds | ||||
| Revenue Fund | Fund | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Investruent income |
38,851 | 38,851 | ||||
| Total incoiue | 38,851 | 38,851 | ||||
| Expenditure on: |
||||||
| Raising funds | (9,260) | (9,260) | ||||
| Charitable activities |
(29,154) | (29,154) | ||||
| Total expenditure | (29,154) | (9,260) | (38,414) | |||
| Gains/losses on investment |
assets | 109,019 | 109,019 | |||
| Net income | 9,697 | 99,759 | 109,456 | |||
| Net movement in funds |
9,697 | 99,759 | 109,456 | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 270,627 | 980,801 | 1,251,428 | ||
| Total funds carried | forward | 280,324 | 1,080,560 | 1,360,884 |
| Balance Sheet as at | 31March 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | 8 | |||||
| Fixed assets | ||||||
| Investments | 1,177,727 | 1,286,107 | ||||
| Current assets |
||||||
| Debtors | 9 | 95,740 | 81,476 | |||
| Cash at bank | and in hand | 10 | 2,251 | 5,111 | ||
| Creditors: Amounts | falling due within one year | 97,991 (7,819) |
86,587 ~(((,7(9 |
|||
| Net current | assets | 90,132 | 74,877 | |||
| Net assets | 1,267,$59 | 1,360,984 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | endowment | fund | 9$8,168 | 1,080,560 | ||
| Uurestricted | income | funds | ||||
| Called up share capital | 100 | 100 | ||||
| Unrestricted | revenue fund |
279,591 | 280,324 | |||
| Total funds | 1,267,859 | 1,360,984 |
| 3 Investment inc |
ome | |||
|---|---|---|---|---|
| IJnrestricted | ||||
| Total | Total | |||
| General | 2023 | 2022 | ||
| 8 | ||||
| Interest receivable | and similar income; | |||
| Interest receivable | 3,478 | 3,478 | 3,109 | |
| Other income from | fixed asset investments | 48,869 | 44869 | 35,742 |
| 44,347 | .8 |
| Endowment | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Fund | 2023 | 2022 | ||||
| Note | ||||||
| Investment | management | costs; | ||||
| Portfolio | management | costs | 9,037 | 9,037 | 9,260 | |
| 9,037 | 9,037 | 9,260 |
| 5 Expendi |
ture on charitable acti |
vities | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2023 | 2022 | |||
| Note | |||||
| Grant funding ofactivities | 15 | 35,860 | 35,860 | 20,709 | |
| Governance | costs | 6 | 9,220 | 9,220 | 8,445 |
| 45 08D | 45,080 | 29,154 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| General | 2023 | 2022 | |||||
| Accountant | fees | ||||||
| Accountancy | fees | 5,600 | 5,600 | 5,472 | |||
| Independent | examiner fees | ||||||
| Independent | examiner's | fee | 2,000 | 2,000 | 2,000 | ||
| Other governance | costs | 1,620 | 1,620 | 973 | |||
| 9,220 | 9,220 | 8,445 |
| Other investments | ||||
|---|---|---|---|---|
| Listed | ||||
| investments | Cash | Total | ||
| f. | ||||
| Cost orValuation | ||||
| At 1April 2022 | 1,279,921 | 6,187 | 1,286,108 | |
| Gain/(loss) on investments |
(113,355) | (113,355) | ||
| Additions | 82,205 | 82,205 | ||
| Disposals | (106,582) | 29,351 | (77,231) | |
| At 31March 2023 | 1,142,189 | 35,538 | 1,177,727 | |
| Net book value | ||||
| At 31March 2023 | 1,142,189 | 35,538 | 1,177,727 | |
| At 31March 2022 | 1,279,921 | 6,187 | 1,286,108 | |
| 9 Debtors |
||||
| 2023 | 2022 | |||
| Amounts owed by trustees (see note 13) |
85,320 | 80,842 | ||
| Other debtors | 10,420 | 634 | ||
| 95,740 | 81,476 | |||
| 10 Cash and cash equivalents | ||||
| 2023 | 2022 | |||
| Cash at bank | 2,251 | 5,111 | ||
| 11 Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | |||
| f. | ||||
| Other creditors | 3,445 | 1,912 | ||
| Accroals | 4,414 | 9,798 | ||
| 7,859 | 11,710 |
| Below are details ofm | ate | rial grants made to institutions |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Name ofinstitution | 8 | |||
| Glendale Agricultural |
Society | 2,500 | 2,500 | |
| Hunt Servant Benevolent | Fund | 1,000 | 1,000 | |
| The Royal Smithfield | Club | 1,000 | 1,095 | |
| The Tweed Foundation | 5,668 | 4,517 | ||
| Great North Air Ambulance | 4,000 | 4,000 | ||
| Border Union Agriculture | 2,000 | |||
| Parkside Hospital | 4,985 | |||
| The Royal Agricultural | Society | 2,000 | ||
| Kingham Hill School |
2,000 | |||
| Medical costs- see below | 11,999 | |||
| Other sinall grants - all less than 61,000 | 2,708 | 3,597 | ||
| 35,860 | 20,709 |