OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7to 8
Notes to the Financial Statements 9to 15

Trustees H S Orpwood
CEOrpwood
Charity Registration Number 274191
Company Registration Number 01320900
The charity is incorporated in England and Wales.
Registered Office 2 Old Bath Road
Newbury
Berkshire
RG14 1QL
Independent Examiner P W Treadgold FCA
RB(PWT) LLP
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
Investment Advisers: Charles Stanley &Co.Limited
55Bishopsgate
London
EC2N3AS
Bankers Lloyds Bank
2 Pavetnent
York
YO1 9UP

Unrestricted
Unrestricted Endowment Total Funds
Revenue Fund Fund 2023
Note
Income and Endowments from:
Investment
income
3 44,347 44,347
Total income 44,347 44,347
Expenditure
on:
Raising funds (9,037) (9,037)
Charitable
activities
(45,080) (45,080)
Total expenditure (45,080) (9,037) (54,117)
Gains/losses
on investment
assets (83,355) (83,355)
Net expenditure (733) (92,392) (93,125)
Net movement
in funds
(733) (92,392) (93,125)
Reconciliation offunds
Total funds brought forward 280,324 1,080,560 1,360,884
Total funds carried forward 279,591 988,168 1,267,759
Unrestricted
Unrestricted Endowment Total Funds
Revenue Fund Fund 2022
Note
Income and Endowments from:
Investruent
income
38,851 38,851
Total incoiue 38,851 38,851
Expenditure
on:
Raising funds (9,260) (9,260)
Charitable
activities
(29,154) (29,154)
Total expenditure (29,154) (9,260) (38,414)
Gains/losses
on investment
assets 109,019 109,019
Net income 9,697 99,759 109,456
Net movement
in funds
9,697 99,759 109,456
Reconciliation offunds
Total funds brought forward 270,627 980,801 1,251,428
Total funds carried forward 280,324 1,080,560 1,360,884

Balance Sheet as at 31March 2023
2023 2022
Note 8
Fixed assets
Investments 1,177,727 1,286,107
Current
assets
Debtors 9 95,740 81,476
Cash at bank and in hand 10 2,251 5,111
Creditors: Amounts falling due within one year 97,991
(7,819)
86,587
~(((,7(9
Net current assets 90,132 74,877
Net assets 1,267,$59 1,360,984
Funds ofthe charity:
Unrestricted endowment fund 9$8,168 1,080,560
Uurestricted income funds
Called up share capital 100 100
Unrestricted revenue
fund
279,591 280,324
Total funds 1,267,859 1,360,984

3
Investment
inc
ome
IJnrestricted
Total Total
General 2023 2022
8
Interest receivable and similar income;
Interest receivable 3,478 3,478 3,109
Other income from fixed asset investments 48,869 44869 35,742
44,347 .8

Endowment
Total Total
Fund 2023 2022
Note
Investment management costs;
Portfolio management costs 9,037 9,037 9,260
9,037 9,037 9,260

5
Expendi
ture
on charitable
acti
vities
Unrestricted
funds Total Total
General 2023 2022
Note
Grant funding ofactivities 15 35,860 35,860 20,709
Governance costs 6 9,220 9,220 8,445
45 08D 45,080 29,154

Unrestricted
Total Total
General 2023 2022
Accountant fees
Accountancy fees 5,600 5,600 5,472
Independent examiner fees
Independent examiner's fee 2,000 2,000 2,000
Other governance costs 1,620 1,620 973
9,220 9,220 8,445

Other investments
Listed
investments Cash Total
f.
Cost orValuation
At 1April 2022 1,279,921 6,187 1,286,108
Gain/(loss)
on investments
(113,355) (113,355)
Additions 82,205 82,205
Disposals (106,582) 29,351 (77,231)
At 31March 2023 1,142,189 35,538 1,177,727
Net book value
At 31March 2023 1,142,189 35,538 1,177,727
At 31March 2022 1,279,921 6,187 1,286,108
9
Debtors
2023 2022
Amounts
owed by trustees (see note 13)
85,320 80,842
Other debtors 10,420 634
95,740 81,476
10 Cash and cash equivalents
2023 2022
Cash at bank 2,251 5,111
11 Creditors: amounts falling due within one year
2023 2022
f.
Other creditors 3,445 1,912
Accroals 4,414 9,798
7,859 11,710

Below are details ofm ate rial
grants made to institutions
2023 2022
Name ofinstitution 8
Glendale
Agricultural
Society 2,500 2,500
Hunt Servant Benevolent Fund 1,000 1,000
The Royal Smithfield Club 1,000 1,095
The Tweed Foundation 5,668 4,517
Great North Air Ambulance 4,000 4,000
Border Union Agriculture 2,000
Parkside Hospital 4,985
The Royal Agricultural Society 2,000
Kingham
Hill School
2,000
Medical costs- see below 11,999
Other sinall grants - all less than 61,000 2,708 3,597
35,860 20,709