| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report | 2to4 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 7to 8 | |
| Notes to the Financial | Statements | 9to 14 |
| Trustees | H SOrpwood | ||||||
|---|---|---|---|---|---|---|---|
| CEOrpwood | |||||||
| Charity Registration | Number | 274191 | |||||
| Company | Registration | Nuinber | 01320900 | ||||
| The charity is incorporated | in England | and Wales. | |||||
| Registered | Office | 2 Old Bath Road | |||||
| Newbury | |||||||
| Berkshire | |||||||
| RG14 1QL | |||||||
| Independent | Examiner | P W Treadgold FCA | |||||
| RB(PWT) LLP | |||||||
| 2 Old Bath Road | |||||||
| Newbury | |||||||
| Berkshire | |||||||
| RG14 1QL | |||||||
| Investment | Advisers: | Charles Stanley &Co.Limited | |||||
| 55Bishopsgate | |||||||
| London | |||||||
| EC2N3AS | |||||||
| Bankers | Lloyds Bank | ||||||
| 2 Pavement | |||||||
| York | |||||||
| Yo19UP |
| and Lo | sses) | |||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Unrestricted | Endowment | Total Funds | ||||
| Revenue Fund | Fund | 2022 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Investment income |
38,851 | 38,851 | ||||
| Total income | 38,851 | 38,851 | ||||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
5 | ~29,154) | (9,260) | (9,260) (29,154) |
||
| Total expenditure | (29,154) | (9,260) | (38,414) | |||
| Gains/losses on investment |
assets | 109,019 | 109,019 | |||
| Net income | 9,697 | 99,759 | 109,456 | |||
| Net movement in funds |
9,697 | 99,759 | 109,456 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 270,627 | 980,801 | 1,251,428 | ||
| Total funds carried | forward | 280,324 | 1,080,560 | 1,360,884 | ||
| Unrestricted | ||||||
| Unrestricted | Endowment | Total Funds | ||||
| Revenue Fund | stand | 2021 | ||||
| Note | 8 | |||||
| Income and Endowments | from: | |||||
| Investment income |
35,214 | 35,214 | ||||
| Total income | 35,214 | 35,214 | ||||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
(22,433) | (8,174) | (8,174) ~(22 433 |
|||
| Total expenditure | (22,433) | (8,174) | (30,607) | |||
| Gains/losses on investment |
assets | 252,405 | 252,405 | |||
| Net income | 12,3111 | 244231 | 257,012 | |||
| Net movement in funds |
12,781 | 244,231 | 257,012 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 257,846 | 736,570 | 994,416 | ||
| Total funds cerned | forward | 270,627 | 980,801 | 1,251,428 |
| Balance Sheet as at | 31March 20 | 22 | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Investments | 8 | 1,286,107 | 1,185,453 | |||
| Current assets |
||||||
| Debtors | 9 | 81,476 | 50,733 | |||
| Cash at bank | and in hand | 10 | 5,111 | 18,696 | ||
| Creditors: Amounts | falling due within one year | 11 | 86,587 ~33,730 |
69,429 ~(3.354 |
||
| Net current | assets | 74877 | 66,075 | |||
| Net assets | 1360,984 | 1251528 | ||||
| Funds ofthe | charity: | |||||
| Unrestricted | endowment | fund | 1,080,560 | 980,801 | ||
| Uarestricted | income | funds | ||||
| Called up share capital | 100 | 100 | ||||
| Unrestricted | revenue | fund | 280,324 | 270,627 | ||
| Total funds | 1,360,984 | 1,251,528 |
| 3 Investment income |
||||
|---|---|---|---|---|
| Unrestricted | ||||
| Total | Total | |||
| General | 2022 | 2021 | ||
| g | ||||
| Interest receivable and similar | income; | |||
| Interest receivable | 3,109 | 3,109 | 1,954 | |
| Other income from fixed asset | investments | 35,742 | 35,742 | 33,260 |
| 38,851 | 38,851 | 35,214 |
| a) Investm | ent manage |
ment costs |
||||
|---|---|---|---|---|---|---|
| Endowment | ||||||
| Total | Total | |||||
| Fund | 2022 | 2021 | ||||
| Note | e | g | ||||
| Investment | management | costs; | ||||
| Portfolio | management | costs | 9,260 | 9,260 | 8,174 | |
| 9,260 | 9,260 | 8,174 |
| 5 Expendi |
ture on charitable acti |
vities | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | Total | |||
| General | 2022 | 2021 | |||
| Note | |||||
| Grant funding ofactivities | 15 | 20,709 | 20,709 | 16,965 | |
| Governance | costs | 6 | 8,445 | 8,445 | 5468 |
| 29,154 | 29,154 | 22,433 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| General | 2022 | 2021 | ||||||
| g | ||||||||
| Accountant | fees | |||||||
| Accountancy | fees | 5,472 | 5,472 | 3,360 | ||||
| Independent | examiner fees | |||||||
| Independent | examiner's | fee | 2,000 | 2,000 | 1,000 | |||
| Other governance | costs | 973 | 973 | 1,108 | ||||
| 1 | 445 | 8,445 | 5,468 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Other invesunents | 1 224 | 197 | 1,185,453 | ||
| Other investments | |||||
| Listed | |||||
| investments | Cash | Total | |||
| g | g | g | |||
| Cost orValuation | |||||
| At 1April 2021 | 1,151,068 | 34,385 | 1,185,453 | ||
| Gain/(loss) on investments |
109,019 | 109,019 | |||
| Additions Disposals |
95,878 (76,044) |
~2R 199 | 95,878 ~ltl4, 243 |
||
| At 31 March 2022 | 1,279,921 | 6,186 | 1,286,107 | ||
| 13(etbook value | |||||
| At 31 March 2022 | 1,279,921 | 6,186 | 1,286,107 | ||
| At 31March 2021 | 1,151,068 | 34,385 | 1,185,453 | ||
| 9 Debtors |
|||||
| 2022 | 2021 | ||||
| K | |||||
| Amounts owed by trustees (see note 13) |
81,476 | 50,733 | |||
| 10 Cash and cash equivalents | |||||
| 2022 | 2021 | ||||
| g | |||||
| Cash at bank | 5,111 | 18,696 | |||
| 11Creditors: amounts | falling due within one year | ||||
| 2022 | 2021 | ||||
| Other creditors | 1,912 | 1,028 | |||
| Accruals | 9,798 | 2,326 | |||
| 11,710 | 3,354 |
| Below are details ofma | terial grants made to institutions |
||
|---|---|---|---|
| 2022 | 2021 | ||
| Name ofinstitution | |||
| Glendale Agricultural Society |
2,500 | 2,000 | |
| Hunt Servant Benevolent Fund | 1,000 | 3,000 | |
| The Royal Smithfield Club |
1,095 | 1,100 | |
| The Tweed Foundation | 4,517 | 4,202 | |
| Great North Air Ambulance | 4,000 | 2,500 | |
| High Sheriff ofNorfolk | 1,000 | ||
| Norhain Parish Council | 1,000 | ||
| The Royal Agricultural | Society | 2,000 | |
| IGngham Hill School |
2,000 | ||
| Other small grants - all | less than $1,000 | 3,597 | 2,163 |
| 20,709 | 26,966 |