OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7to 8
Notes to the Financial Statements 9to 14

Trustees H SOrpwood
CEOrpwood
Charity Registration Number 274191
Company Registration Nuinber 01320900
The charity is incorporated in England and Wales.
Registered Office 2 Old Bath Road
Newbury
Berkshire
RG14 1QL
Independent Examiner P W Treadgold FCA
RB(PWT) LLP
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
Investment Advisers: Charles Stanley &Co.Limited
55Bishopsgate
London
EC2N3AS
Bankers Lloyds Bank
2 Pavement
York
Yo19UP

and Lo sses)
Unrestricted
Unrestricted Endowment Total Funds
Revenue Fund Fund 2022
Note
Income and Endowments from:
Investment
income
38,851 38,851
Total income 38,851 38,851
Expenditure
on:
Raising funds
Charitable
activities
5 ~29,154) (9,260) (9,260)
(29,154)
Total expenditure (29,154) (9,260) (38,414)
Gains/losses
on investment
assets 109,019 109,019
Net income 9,697 99,759 109,456
Net movement
in funds
9,697 99,759 109,456
Reconciliation
offunds
Total funds brought forward 270,627 980,801 1,251,428
Total funds carried forward 280,324 1,080,560 1,360,884
Unrestricted
Unrestricted Endowment Total Funds
Revenue Fund stand 2021
Note 8
Income and Endowments from:
Investment
income
35,214 35,214
Total income 35,214 35,214
Expenditure
on:
Raising funds
Charitable
activities
(22,433) (8,174) (8,174)
~(22 433
Total expenditure (22,433) (8,174) (30,607)
Gains/losses
on investment
assets 252,405 252,405
Net income 12,3111 244231 257,012
Net movement
in funds
12,781 244,231 257,012
Reconciliation
offunds
Total funds brought forward 257,846 736,570 994,416
Total funds cerned forward 270,627 980,801 1,251,428

Balance Sheet as at 31March 20 22
2022 2021
Note
Fixed assets
Investments 8 1,286,107 1,185,453
Current
assets
Debtors 9 81,476 50,733
Cash at bank and in hand 10 5,111 18,696
Creditors: Amounts falling due within one year 11 86,587
~33,730
69,429
~(3.354
Net current assets 74877 66,075
Net assets 1360,984 1251528
Funds ofthe charity:
Unrestricted endowment fund 1,080,560 980,801
Uarestricted income funds
Called up share capital 100 100
Unrestricted revenue fund 280,324 270,627
Total funds 1,360,984 1,251,528

3
Investment
income
Unrestricted
Total Total
General 2022 2021
g
Interest receivable and similar income;
Interest receivable 3,109 3,109 1,954
Other income from fixed asset investments 35,742 35,742 33,260
38,851 38,851 35,214

a) Investm ent
manage
ment
costs
Endowment
Total Total
Fund 2022 2021
Note e g
Investment management costs;
Portfolio management costs 9,260 9,260 8,174
9,260 9,260 8,174

5
Expendi
ture
on charitable
acti
vities
Unrestricted
funds Total Total
General 2022 2021
Note
Grant funding ofactivities 15 20,709 20,709 16,965
Governance costs 6 8,445 8,445 5468
29,154 29,154 22,433

Unrestricted Unrestricted
Total Total
General 2022 2021
g
Accountant fees
Accountancy fees 5,472 5,472 3,360
Independent examiner fees
Independent examiner's fee 2,000 2,000 1,000
Other governance costs 973 973 1,108
1 445 8,445 5,468

2022 2021
Other invesunents 1 224 197 1,185,453
Other investments
Listed
investments Cash Total
g g g
Cost orValuation
At 1April 2021 1,151,068 34,385 1,185,453
Gain/(loss)
on investments
109,019 109,019
Additions
Disposals
95,878
(76,044)
~2R 199 95,878
~ltl4, 243
At 31 March 2022 1,279,921 6,186 1,286,107
13(etbook value
At 31 March 2022 1,279,921 6,186 1,286,107
At 31March 2021 1,151,068 34,385 1,185,453
9
Debtors
2022 2021
K
Amounts
owed by trustees (see note 13)
81,476 50,733
10 Cash and cash equivalents
2022 2021
g
Cash at bank 5,111 18,696
11Creditors: amounts falling due within one year
2022 2021
Other creditors 1,912 1,028
Accruals 9,798 2,326
11,710 3,354

Below are details ofma terial
grants made to institutions
2022 2021
Name ofinstitution
Glendale
Agricultural
Society
2,500 2,000
Hunt Servant Benevolent Fund 1,000 3,000
The Royal Smithfield
Club
1,095 1,100
The Tweed Foundation 4,517 4,202
Great North Air Ambulance 4,000 2,500
High Sheriff ofNorfolk 1,000
Norhain Parish Council 1,000
The Royal Agricultural Society 2,000
IGngham
Hill School
2,000
Other small grants - all less than $1,000 3,597 2,163
20,709 26,966