| Trustees | Simon Lindley Keswick | Simon Lindley Keswick | |||
|---|---|---|---|---|---|
| Emma Bridget Keswick | |||||
| Nick Goodson | |||||
| Charity number | 274117 | ||||
| Principal | address | Scottish Provident | Building | ||
| 3 Lombard Street | |||||
| London | |||||
| EC3V 9AQ | |||||
| Auditors | Nexia Smith a Williamson | ||||
| 4th Floor, Cumberland | House | ||||
| 15-17Cumberland | Place | ||||
| Southampton | |||||
| Hampshire | |||||
| 50152BG | |||||
| Bankers | HSBC Private Bank |
(UK) Limited | |||
| 8 Cork Street | |||||
| London | |||||
| W15 3LJ | |||||
| Solicitors | Linklaters | ||||
| 1 Silk Street | |||||
| London | |||||
| EC27 BHQ | |||||
| Investment | advisors | HSBC Private Bank |
(UK) Limited | ||
| 8 Cork Street | |||||
| London | |||||
| W15 3LI |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent auditors' |
report | 4-6 |
| Statement of financial |
activities | |
| Balance sheet | ||
| Cash flow statement | ||
| Notes to the accounts | 10 - 14 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | E | E | ||||
| Income: | ||||||
| Investment income |
375,271 | 362,924 | ||||
| Expenditure: | ||||||
| Raising funds | 603 | 813 | ||||
| Charitable activities |
- grants | 398,280 | 258,380 | |||
| Charitable activities |
- support | costs | 18,791 | 10,302 | ||
| Total | 417,674 | 269,495 | ||||
| Net (expenditure)/income | before gains and losses on | |||||
| investments | (42,403) | 93,429 | ||||
| Gains/(losses) on investments |
2,299,304 | (2,600,121) | ||||
| Net movement in funds |
2,256,901 | (2,506,692) | ||||
| Total reconciliation | offunds; | |||||
| Total funds brought |
forward | 11,195,775 | 13,702,467 | |||
| Total funds carried | forward | 13,452,676 | 11,195,775 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| r. | 8 | E | |||||
| Fixed assets | |||||||
| Investments | 13,384,603 | 11,085,299 | |||||
| Current assets | |||||||
| Cash at bank | and in | hand | 76,663 | 118,776 | |||
| Creditors: amounts | faiang due within one | ||||||
| year | 9 | (8,590) | (8,300) | ||||
| Net current assets | 68,073 | 110,476 | |||||
| 13,452,676 | 11,195,775 | ||||||
| Income funds | |||||||
| Unrestricted | funds | 13,452,676 | 11,195,775 | ||||
| 13,452,676 | 11&195,775 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | E | |||||
| Net cash oufflow from operating | activities | 11 | (417,384) | (269,235) | |||
| Cash flows from investing | activities: | ||||||
| Investment income |
375,271 | 362,924 | |||||
| Total cash inflow from investing | activities | 375,271 | 362,924 | ||||
| (Decrease)/increase in cash |
(42,113) | 93,689 | |||||
| Cash and cash equivalents | at the | beginning | ofthe year | 118,776 | 25,087 | ||
| Cash and cash equivalents | at the | end ofthe | year | 76,663 | 118,776 | ||
| Analysis of net funds | |||||||
| At 6April | Cash | At 5April | |||||
| 2020 | flows | 2021 | |||||
| Cash at bank and in hand | 118,776 | (42,113) | 76,663 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Dividend | income from | listed investments | 375,271 | 362,868 | |
| Interest | receivable | 56 | |||
| 375,271 | 362,924 | ||||
| ExpendIture | |||||
| 2021 | 2020 | ||||
| E | E | ||||
| Raising | funds: | ||||
| Investment | management fees |
603 | 813 | ||
| Charitable | activities | - grants | |||
| Grants payable (see note 4) | 398,280 | 258,380 | |||
| Charitable | activities | - support costs | |||
| Support | costs (see note 5) | 18,791 | 10,302 | ||
| 417,674 | 269,495 |
| 4 | Grants payable | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Grants to institutions (32 |
grants): | ||||||||
| Imperial College London |
120,000 | 75,000 | |||||||
| The Cotswold School Academy |
Trust | 60,000 | |||||||
| Oxford Hospitals Charity |
50,000 | ||||||||
| Kate's Home Nursing | 26,000 | 25,000 | |||||||
| Cheltenham Festivals |
25,000 | ||||||||
| Chapter of Gloucestershire | Cathedral | 20,000 | |||||||
| The Mulberry Bush Organisation |
Ltd | 20,000 | 20,000 | ||||||
| The Garden Museum |
13,500 | ||||||||
| North Cotswold Foodbank |
10,000 | ||||||||
| The Mary Hare Foundation | 10,000 | ||||||||
| UWE Bristol | 10,000 | 5,000 | |||||||
| Duchenne UK |
5,000 | ||||||||
| Insight - Counselling, Coaching |
and | Su | pport Services | 5,000 | |||||
| The Royal Horticultural society |
4,280 | 4,280 | |||||||
| ABF The Soldiers' Charity | 2,000 | ||||||||
| James Hopkins Trust | 2,000 | ||||||||
| Operation Smile UK |
2,000 | 5,000 | |||||||
| Royal College of Surgeons | in England | 2,000 | 1,000 | ||||||
| Scouts | 2,000 | ||||||||
| Upper Slaughter PCC |
2,000 | ||||||||
| The British Red Cross Society | 1,500 | ||||||||
| CRISIS UK | 1,000 | ||||||||
| Education for Everyone | 1,000 | ||||||||
| Farming and Wildlife Advisory |
outh West Ltd Group 5 |
1,000 | |||||||
| Longborough Festival Opera |
1,000 | ||||||||
| The Medaille Trust Limited | 1,000 | ||||||||
| Rare Breeds Survival Trust | 1,000 | ||||||||
| Chances for Children UK |
20,000 | ||||||||
| Maggie Kenswick Jencks Cancer | Caring | Centres Trust England | 20,000 | ||||||
| The Landmark Trust |
15,000 | ||||||||
| Age UK | 10,000 | ||||||||
| UK for UNHCR | 6,000 | ||||||||
| Alzheimers UK Research Education |
and | Care Ltd | 5,000 | ||||||
| MS Society | 5,000 | ||||||||
| Pallant House Gallery |
5,000 | ||||||||
| Rebuild Globally | 5,000 | ||||||||
| Spinal Injuries Association | 5,000 | ||||||||
| The Royal Marsen Cancer Charity | 5,000 | ||||||||
| The Smile Train UK |
5,000 | ||||||||
| Life Education | 3,000 | ||||||||
| Stow-On-The-Wold Almshouse |
Charity | 2,500 | |||||||
| The Smile and Olive Foundation | UK | 2,000 | |||||||
| Insight Gloucestershire | 1,800 | ||||||||
| C F Dream Holidays |
1,000 |
| Childrens and Families Across Borders |
Childrens and Families Across Borders |
Childrens and Families Across Borders |
Childrens and Families Across Borders |
1,000 | ||
|---|---|---|---|---|---|---|
| Cotswold Riding for the Disabled |
1,000 | |||||
| CRSP | 1,000 | |||||
| Designability | 1,000 | |||||
| Fine Cell Work | 1,000 | |||||
| Stroud Beresford Limited | 1,000 | |||||
| Penrith District Red |
Squirrel | Group | 500 | |||
| Dementia UK |
200 | |||||
| The David Nott Foundation | 100 | |||||
| 398,280 | 258,380 | |||||
| 5 | Support costs | |||||
| 2021 | 2020 | |||||
| E | E | |||||
| Accountancy fees |
985 | 950 | ||||
| Audit fees (governance | cost) | 7,605 | 7,350 | |||
| Trustees' remuneration |
2,000 | 2,000 | ||||
| Foreign exchange | losses | 8,201 | 2 | |||
| 18,791 | 10,302 |
| Fixed | asset investments - listed |
||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Market | value at 6April 2020 | 11,085,299 | 13,685,420 |
| Change | in value in the year | 2,299,304 | (2,600,121) |
| Market | value at 5 April 2021 | 13,384,603 | 11,085,299 |
| Creditors: amounts falling due within one y |
ear | |
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Accruals | 8,590 | 8,300 |
| Net cash fl | ow | s from operating activities |
|||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| E | E | ||||
| Net movement | in funds (as per the statement | of financial activities) | 2,256,901 | (2,506,692) | |
| Investment | income | (375,271) | (362,924) | ||
| (Gains)/(osses | on investments | (2,299,304) | 2,600,121 | ||
| Increase in | creditors | 290 | 260 | ||
| (417,384) | (269,235) |