OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Trustees Simon Lindley Keswick Simon Lindley Keswick
Emma Bridget Keswick
Nick Goodson
Charity number 274117
Principal address Scottish Provident Building
3 Lombard Street
London
EC3V 9AQ
Auditors Nexia Smith a Williamson
4th Floor, Cumberland House
15-17Cumberland Place
Southampton
Hampshire
50152BG
Bankers HSBC Private
Bank
(UK) Limited
8 Cork Street
London
W15 3LJ
Solicitors Linklaters
1 Silk Street
London
EC27 BHQ
Investment advisors HSBC Private
Bank
(UK) Limited
8 Cork Street
London
W15 3LI

Page
Trustees'
report
1-3
Independent
auditors'
report 4-6
Statement
of financial
activities
Balance sheet
Cash flow statement
Notes to the accounts 10 - 14

2021 2020
Note E E
Income:
Investment
income
375,271 362,924
Expenditure:
Raising funds 603 813
Charitable
activities
- grants 398,280 258,380
Charitable
activities
- support costs 18,791 10,302
Total 417,674 269,495
Net (expenditure)/income before gains and losses on
investments (42,403) 93,429
Gains/(losses)
on investments
2,299,304 (2,600,121)
Net movement
in funds
2,256,901 (2,506,692)
Total reconciliation offunds;
Total funds
brought
forward 11,195,775 13,702,467
Total funds carried forward 13,452,676 11,195,775

2021 2020
r. 8 E
Fixed assets
Investments 13,384,603 11,085,299
Current assets
Cash at bank and in hand 76,663 118,776
Creditors: amounts faiang due within one
year 9 (8,590) (8,300)
Net current assets 68,073 110,476
13,452,676 11,195,775
Income funds
Unrestricted funds 13,452,676 11,195,775
13,452,676 11&195,775

2021 2020
Note E E
Net cash oufflow from operating activities 11 (417,384) (269,235)
Cash flows from investing activities:
Investment
income
375,271 362,924
Total cash inflow from investing activities 375,271 362,924
(Decrease)/increase
in cash
(42,113) 93,689
Cash and cash equivalents at the beginning ofthe year 118,776 25,087
Cash and cash equivalents at the end ofthe year 76,663 118,776
Analysis of net funds
At 6April Cash At 5April
2020 flows 2021
Cash at bank and in hand 118,776 (42,113) 76,663

2021 2020
E E
Dividend income from listed investments 375,271 362,868
Interest receivable 56
375,271 362,924
ExpendIture
2021 2020
E E
Raising funds:
Investment management
fees
603 813
Charitable activities - grants
Grants payable (see note 4) 398,280 258,380
Charitable activities - support costs
Support costs (see note 5) 18,791 10,302
417,674 269,495

4 Grants payable
2021 2020
E E
Grants to institutions
(32
grants):
Imperial
College London
120,000 75,000
The Cotswold
School Academy
Trust 60,000
Oxford Hospitals
Charity
50,000
Kate's Home Nursing 26,000 25,000
Cheltenham
Festivals
25,000
Chapter of Gloucestershire Cathedral 20,000
The Mulberry
Bush Organisation
Ltd 20,000 20,000
The Garden
Museum
13,500
North Cotswold
Foodbank
10,000
The Mary Hare Foundation 10,000
UWE Bristol 10,000 5,000
Duchenne
UK
5,000
Insight
- Counselling,
Coaching
and Su pport Services 5,000
The Royal Horticultural
society
4,280 4,280
ABF The Soldiers' Charity 2,000
James Hopkins Trust 2,000
Operation
Smile UK
2,000 5,000
Royal College of Surgeons in England 2,000 1,000
Scouts 2,000
Upper Slaughter
PCC
2,000
The British Red Cross Society 1,500
CRISIS UK 1,000
Education for Everyone 1,000
Farming
and Wildlife Advisory
outh West Ltd
Group 5
1,000
Longborough
Festival Opera
1,000
The Medaille Trust Limited 1,000
Rare Breeds Survival Trust 1,000
Chances for Children
UK
20,000
Maggie Kenswick Jencks Cancer Caring Centres Trust England 20,000
The Landmark
Trust
15,000
Age UK 10,000
UK for UNHCR 6,000
Alzheimers
UK Research Education
and Care Ltd 5,000
MS Society 5,000
Pallant
House Gallery
5,000
Rebuild Globally 5,000
Spinal Injuries Association 5,000
The Royal Marsen Cancer Charity 5,000
The Smile Train
UK
5,000
Life Education 3,000
Stow-On-The-Wold
Almshouse
Charity 2,500
The Smile and Olive Foundation UK 2,000
Insight Gloucestershire 1,800
C F Dream
Holidays
1,000

Childrens
and Families Across Borders
Childrens
and Families Across Borders
Childrens
and Families Across Borders
Childrens
and Families Across Borders
1,000
Cotswold
Riding for the Disabled
1,000
CRSP 1,000
Designability 1,000
Fine Cell Work 1,000
Stroud Beresford Limited 1,000
Penrith
District
Red
Squirrel Group 500
Dementia
UK
200
The David Nott Foundation 100
398,280 258,380
5 Support costs
2021 2020
E E
Accountancy
fees
985 950
Audit fees (governance cost) 7,605 7,350
Trustees'
remuneration
2,000 2,000
Foreign exchange losses 8,201 2
18,791 10,302

Fixed asset investments
- listed
2021 2020
E E
Market value at 6April 2020 11,085,299 13,685,420
Change in value in the year 2,299,304 (2,600,121)
Market value at 5 April 2021 13,384,603 11,085,299

Creditors: amounts
falling due within
one y
ear
2021 2020
E E
Accruals 8,590 8,300

Net cash fl ow s from operating
activities
2021 2020
E E
Net movement in funds (as per the statement of financial activities) 2,256,901 (2,506,692)
Investment income (375,271) (362,924)
(Gains)/(osses on investments (2,299,304) 2,600,121
Increase in creditors 290 260
(417,384) (269,235)