OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Chadty Reference and Administrative Details
Trustees'
Annual
Report
3-5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9-14
Income and Expenditure Account 15
Working
Capital Analysis
16
Chari Reference and Administrative
Details
Reference and Administrative
Details
for the Year Ended 31December 2021
Charity Registration Number: 274110
Governing
Document:
Trust Deed executed 12July 1977
Corporate Trustee: The Parish Council of Drayton
Trustees & Management Committee: MrJAnderson (Chairman)
Mr
I Cunnison
(Treasurer as of 16/6/21)
Mr C Binns (Treasurer -Resigned
16/6/21)
Mrs H Kisby
Mr A Heaford
Mr G Everett
Mr C Brown
Mr SBoore
Centre Manager: Mr R Halliday
Address of Principal Office: School Road
Drayton
Norwich
Norfolk
NR8 6DW
Independent Examiners: Aston Shaw
Chartered
Certified Accountants
&
The Union
Building
Registered Auditor
51-59Rose Lane
Norwich
Norfolk
NR1 1BY
Solicitors:
Mills &Reeve
1 StJames Court
Whitefriars
Norwich
NR3 1RU
Bankers:
Barclays Bank pic
Drayton
Norwich
Norfolk
NR6 6DN

General Designated Designated Total Total
Note Fund Funds 2021 2020
Income from:
Donations
and legacies
3
Other trading
activities
3 94,577 94,577 60,491
Coronavirus
grants
45,249 45,249 54,377
Investments 22 5 27 432
Total income 139,848 5 139,853 115,300
Expenditure
on:
Raising funds and charitable activities 4 106,077 106,077 100,382
Governance 4 33,598 33,598 33,869
Total expenditure 139,675 139675 134251
Net income/(expenditure)
and net movement in funds 173 178 (18,951)
Reconciliation
offunds:
Total funds
brought
forward 251,484 83,150 334,635 353,586
Total funds carried forward 251,657 6 83,155 6 334,813 6 334,635

Provision of Governance Total Total
Facilities 2021 2020
for Social Welfare
Salaries
Rates
Light, Heat and Water
insurance
Telephone
and Postage
Stationery
and Advertising
Cleaning
General Expenses
Accountancy
Secretarial
Licences
and
50,294
739
14,336
5,442
1,009
804
14,744
180
766
26,640
39
755
286
112
89
5,096
150
76,934
778
15,091
5,728
1,121
893
14,744
180
5,096
150
766
75,439
895
14,945
5,385
1,074
157
15,116
88
5,151
150
165
Repairs and Redecorations
Legal and Professional
Fees
Leasing Charges
Bank Charges
Depreciation
Irrecoverable
MAT
Staff
Costs
4,782
1,643
260
419
7,465
3,195
29
47
355
4,782
1,643
289
466
7,465
3,550
4,560
540
1,042
7,544
2,000
E 106,077 E 33,598 E 139675 E 134251
5 E lo ee Benefits
Unrestdicted Designated Total Total
Fund Fund 2021 2020
Wages and Salaries
Social Security
Employer's
Pension
Contributions
74,748
881
1,305
74,748
881
1,305
72,519
1,727
1,193
E 76,934 E E 76,934 E 75,439
The average number of employees during the year was as follows:
2021 2020
Employed
for
raising funds
Management

2021 2020
f f
Trade Creditors
Other Taxes
Accruals
&Social Security 142
2,010
118
7,992 5,649
5 10,144 6 5,767
2.Cs ital Commitments
The Trustees have an aspiration
to finance the building
ofan extension
for sporting
plans lo build an extension
have made
little progress
within the year. The anticipated
be at least 6300,000 which
will be funded
by reserves,
loans, grants and donations.
are currently
on hold, with a refurbishment
of Room 1 taking
priority.
activities although
the
costs are expected to
However, these plans
Anal sis ofnet assets between funds
Tangible Net
Fixed Assets Current Assets Total
6
Unrestricted Funds
General
Designated
Fund
Funds:
132,844 118,811 251,655
Substantial
Building Work
Building Extension
Repairs 12,763
70,388
12,763
70,388
6 132,844 6 201,966 6 334,810

2021 2020
Income
Gift Aid
Rent from Club
Room Rentals
Sports Hall, Squash and Equipment
Administration
Cross Charge
Local Authority
Coronavirus
Grant
Retail, Hospitality
and Leisure Grants
Coronavirus
Job Retention Scheme
Sundry
Income
Interest Receivable
Hires 9,372
12,935
45,397
26,217
24,429
20,820
656
27
5,031
8,435
36,016
10,873
25,000
3,629
25,748
136
432
139,853 115,300
Expenditure
Saladies
Rates
Light, Heat and Water
Insurance
Telephone
and Postage
Stationery
and Advertising
Cleaning
General Expenses
Accountancy
Secretarial
Licences
Repairs and Redecorations
Legal and Professional
Fees
Leasing Charges
Bank Charges
Depreciation
Irrecoverable
VAT
76,934
778
15,091
5,728
1,121
893
14,744
180
5,096
150
766
4,782
1,643
289
466
7,465
3,550
75,439
895
14,945
5,385
1,074
157
15,116
88
5,151
150
165
4,560
540
1,042
7,544
2,000
139,675 134,251
Surplus I(de5cit) of Income over Expenditure
for the year
178 F 18,951