OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

CHARITY REGISTRATION NUMBER: 274095

EXETER MOSQUE AND CULTURAL CENTRE Unaudited Financial Statements

30 June 2023

P a g e | 1

EXETER MOSQUE AND CULTURAL CENTRE

Trustees' Annual Report

Year ended 30 June 2023

The Trustees present their report and the unaudited financial statements of the Charity for the year ended 30 June 2023.

Reference and administrative details:

Registered charity name EXETER MOSQUE AND CULTURAL CENTRE

Charity registration number 274095

Principal office

12-13 York Road Exeter Devon EX4 6PG England

The Trustees

S Hassan F Hakimi (Appointed – 31/12/2022) R Ahmed T Hassan ( Charity Secretary) M Saflo (Chairman)

Independent Examiner

Simon J. Gould FCCA Chartered Certified Accountant 6 Lower Shillingford Shillingford Abbot EXETER Devon EX2 9QD

P a g e | 2

EXETER MOSQUE AND CULTURAL CENTRE Trustees' Annual Report Year ended 30 June 2023

Structure, governance and management

The Trustees have oversight of the Charity and work tirelessly to protect the reputation of Exeter Mosque and Cultural Centre (EMCC). They give of their time freely and receive no remuneration or other financial benefits. They ensure that staff and volunteers are working together in order to achieve the objectives set out in the governing document, the ‘Constitution’. The Trustees are responsible for general control and management of the Charity. They regularly meet together as a body and are responsible for all decisions in relation to running the Mosque and community facilities.

The Trustees are responsible for the appointment of new Trustees, and in making new appointments they seek to identify people who are dedicated and willing to volunteer their skills and time to help with work in the broader community. Following their appointment, the Trustees are introduced to their new role and given copies of the ‘Constitution’ and a guide to the policies and procedures adopted by our Charity.

The Trustees continue to review risks regularly and they are satisfied that systems are in place to manage any risks identified. In particular, insurance cover is in place and the finances of the EMCC are kept under review. Appropriate DBS checks, supported by regularly reviewed policies are made for all those who work with children or other vulnerable groups within the EMCC premises.

The EMCC has written policies in respect of safeguarding Charity assets, staff conduct, school admissions, behaviour, whistleblowing and school equalities, and continues to broaden its policy range to become an even more effective organisation. A new Trustee has been appointed whose individual expertise and experience will be blended with the existing Board.

Governing document

Exeter Mosque and Cultural Centre (formerly Islamic Centre of the South West (Exeter)) is constituted as a Charitable Trust with the Charity Commission. The Constitution was adopted on 1 December 1976, and amended subsequently on 10 July 1977, 17 December 1991 and 24 February 2014.

Objectives and activities

The mission of the EMCC is to:

a) Advance the religion of Islam in accordance with the tenets and doctrines of the Holy Quran and Sunnah, (the actions and sayings of the Prophet Mohammed, peace be upon him).

b) Advance the education of Muslim children in accordance with the tenets and doctrines of Islam.

c) Provide relief of such Muslims who are poor and needy.

Strategies

The objects of the Constitution are translated into a whole range of activities, including services which are planned and delivered to engage the community of worshippers and the wider community of stakeholders. The EMCC ensures that it can benefit as many people as possible. Therefore, various projects and activities are organised in order to achieve this objective. Education is a fundamental aspect of the Constitution and the work it does reflects this. There are regular children and adult classes which teach the basic tenets of Islamic faith, and the civic responsibility towards the welfare and prosperity of the wider community, in which they live.

The EMCC works tirelessly to raise awareness about Islam and dispel misconceptions about the faith, through hosting visits from various educational institutions, faith groups, and community based organisations and individuals. The visitors are generally given a brief overview about Islam and offered a chance to ask questions and participate in discussions.

The EMCC offers social activities for the children, youth and adults. During the month of Ramadan, daily Iftar is arranged, as well as a larger Iftar for the whole community together with Eid celebrations. During term-time, weekly football activity is organised for the youth and during half-term holidays and various activities are prepared for the children.

P a g e | 3

EXETER MOSQUE AND CULTURAL CENTRE Trustees' Annual Report (continued) Year ended 30 June 2023

Volunteers

Volunteers are an important human resource in both our faith and community. They play an important role by keeping the EMCC clean and ensuring that it runs smoothly. We rely heavily upon them, most notably for open days and at Iftar gatherings. The Trustees also give of their time freely during these events.

Activities and achievements

It was another very busy year and the EMCC continues to carry out many activities based on the Constitution objectives. These include, but are not restricted to the following:

Prayers: The EMCC holds five daily prayers and Friday Prayers catering for between 800 and 1,000 people. These include khutbahs (sermons) which encourage worshippers to follow Islamic principles of acceptance, responsibility and recognition.

Festivals: There are biannual Eid prayers which are attended by over 1,200 people at the start of each festival.

Quran classes: The EMCC continues to conduct regular classes for children and adults, as follows:

1.Weekend Islamic School : Students are enrolled and divided into seven classes, according to their age and educational needs. Students are taught the Holy Quran and its teachings, Seerah (life) of the prophet Mohammed (peace be upon him) and his teachings (hadith), the knowledge of faith, Fiqh, and Islamic manners and etiquette. The classes are held in a very relaxed, friendly, and enjoyable environment.

2 . Weekdays Hifz Madrasah: In this programme, Children memorize the Holy Quran along with learning Tajweed, Basic Islamic knowledge, Story of the Prophets, and Islamic manners. There are four total levels which include Beginners, Foundation, Pre-Hifz and Hifz.

3.Adult Lessons: Currently, three adult classes are being conducted by three Imams weekly which are open to all brothers. Saturday: Foundation class for the Beginners, Sunday: Advance Tajweed Class and Tuesday: Tafseer Class.

Youth Club : The EMCC holds weekly sports activities, and this is a great opportunity for the youth to participate in indoor sports, and also to encourage the use of its services.

Holiday Club: During the school holidays, the holiday club is organised for the children where they can socialise and participate in varied and engaging activities, managed by our volunteers.

Cleaning: Volunteers regularly clean the EMCC premises with various groups coming in, some on a weekly basis, others less frequently.

ISOC Barbecue: This is held annually and is organised by Exeter University students.

School Visits: Many schools and colleges visited the EMCC during the year. Children are offered a general understanding of Islam including the challenges facing Muslims living in the West, and refreshments are provided. School teaching and admin staff often express appreciation regarding the welcome they receive, and the opportunities made available to students and staff. The Imam answers many interesting questions put forwards by students, parents, and teachers about various aspects of faith, culture and society. Below is a list of schools that have visited the EMCC, and there have been multiple visits by some schools and colleges. This year over 2,600 students and teachers stepped through our doors.

P a g e | 4

EXETER MOSQUE AND CULTURAL CENTRE

Trustees' Annual Report (continued)

Year ended 30 June 2023

Activities and achievements ( continued )

School Visits: Below is a list of schools that have visited the EMCC, and there have been multiple visits by some schools and colleges. This year over 2,600 students and teachers stepped through our doors.

----- Start of picture text -----
Numbers attended
School/College Name (students and staff) Date attended
Otter Hampton Primary 63 05/07/2022
Newton Abbot Academy 48 05/07/2022
West Berry Federation 60 07/07/2022
South Dartmoor Community 64 20/07/2022
St Joseph School 18 19/09/2022
Robert Blake School 12 26/09/2022
Chaplaincy 20 16/11/2022
Queens College 32 27/09/2022
Scout visit 32 04/10/2022
Clyst St. Mary Primary 26 10/10/2022
Scout visit 25 10/10/2022
Bradford Primary 33 02/11/2022
Exeter University 50 07/11/2022
Exeter University 50 09/11/2022
High Bickington Primary 59 09/11/2022
Exeter University 50 15/11/2022
Exeter University 50 17/11/2022
Doddiscombsleigh Primary 38 29/11/2022
St. Sidwell Primary 32 05/12/2022
Broadclyst Primary 16 16/01/2023
The Castle School (2 visits) 120 18/01/2023
The Castle School (2 visits 120 19/01/2023
25/01/2023
120
Trinity Primary (2 visits)
----- End of picture text -----

P a g e | 5

----- Start of picture text -----
School visits continued……..
Numbers attended
Date
School/College Name (students and staff)
St. David’s Primary 53 26/01/2023
St. Marshwood Primary 20 26/01/2023
West Clyst Primary 32 06/02/2023
Musbury Primary 29 07/02/2023
Otterton C of E Primary 105 08/02/2023
Bishopsteignton Scout Club 20 14/02/2023
Clyst Hydon Primary 9 22/02/2023
Holyrood Primary 20 23/02/2023
Trinity Trainee Teachers 40 27/02/2023
Ladysmith Junior 30 28/02/2023
Exwick Heights Primary 100 01/03/2023
Exeter College 16 01/03/2023
Broadclyst Primary 32 06/03/2023
Yeo Valley Primary 22 07/03/2023
Ladysmith Junior 30 07/03/2023
Copplestone Primary 52 08/03/2023
West Clyst Primary 32 13/03/2023
Southbrook School 12 13/03/2023
Ladysmith Junior 30 14/03/2023
Southbrook School 12 16/03/2023
Stoke Canon Primary 54 16/03/2023
Broadclyst Primary 32 20/03/2023
All Saints Primary 37 27/04/2023
Littletown Academy Primary 65 03/05/2023
Manor School 37 10/05/2023
St Michael’s CofE Primary 64 15/05/2023
Rackenford Primary 20 15/05/2023
Copplestone Primary 52 17/05/2023
Stoke Hill Junior 90 22/05/2023
Newton Primary 54 13/06/203
South Molton CofE Primary 160 15/06/2023
Exeter School 17 19/06/2023
Torquay Primary 17 26/06/2023
----- End of picture text -----

P a g e | 6

Trustees' Annual Report (continued) Year ended 30 June 2023

EXETER MOSQUE AND CULTURAL CENTRE

Activities and achievements ( continued )

Group visits: Many groups have visited this year and there has been an increase in the number of engagements. A list of organisations and individuals includes the following, and some have visited more than once.

Organisation/Individual Context Date(s)
attended
Pre Ramadan talk by Imam
Shabbir Hassan.
An opportunity for the Muslim community to
understand the importance and blessings of
Ramadan.
17/03/2023
Imam Ahmed visited Exeter
College.
Meeting with Administration Head to discuss
Muslim Prayer facilities.
04/10/2022
Islamic Nikah arrangements with
Imam Ahmed
EMCC is often used as a venue for simple
nikah (wedding) events and the Imam
conducts the ceremony according to Islamic
traditions.
Various
dates
Individual visits. 36 individuals came to the Mosque to meet
Imam Ahmed .
Various
dates
New Muslim consultation with
Imam Ahmed
Imam Ahmed often meets with new Muslims as
and when requested – there are initiatives to
welcome new Muslims to the faith including
regular gatherings to support the needs of
those who have adopted Islam as a way of life,
including dinner events, coffee meetings and
trips to various places of interest.
Sixteen people have reverted/converted to
Islam at EMCC between 1 July 2022 and 30
June 2023, all of which were led and witnessed
by Imam Ahmed, and others.
EMCC and its staff and volunteers continue to
offer support and guidance to people who wish
to adopt Islam as a way of life.











Various
dates

P a g e | 7

EXETER MOSQUE AND CULTURAL CENTRE

Trustees' Annual Report (continued)

Year ended 30 June 2023

Activities and achievements ( continued )

Counselling : The Imam has helped many individuals and families with issues that they face in their lives. This involved occasionally dealing with external organisations as well.

Frequently, Imam is asked to visit Muslim patients at the Royal Devon and Exeter Hospital.

New Muslims

In the year, a total of 25 non-Muslims converted to Islam at the Exeter Mosque.

Fundraising: T he community has been active in raising funds for worthy causes. Members were encouraged to donate to UK charities. The month of Ramadan is particularly busy for charities and donors alike.

Open Days: The EMCC hosts open days three to four times a year. These events are well attended by neighbours, members of various community organisations, the Police, and many individuals. The feedback from these events is very positive and offers an opportunity for the wider community to find out about the events and activities that are hosted throughout the year at the EMCC.

Communication : The Mosque has dealt with many e-mails, letters and telephone queries throughout the year. We were able to offer guidance, direction, and answer questions.

Reserves policy: The Trustees' policy is to aim to hold sufficient funds to meet three months’ operating costs. We have struggled in this respect this year because of the legal costs that have been incurred in defending the reputation of the EMCC.

Principal funding resources: Our main sources of income are donations by the members of the community, Madrassa fees and rental income from the properties at 14/15 York Road.

Polite Request : We encourage everybody to come forward, suggest, participate, support, and give feedback, as we strive to improve all the time. We are also looking forward to more volunteers who can commit themselves to work for EMCC with a view to building a sustainable future for the Mosque, as a key stakeholder in the community it serves. The Trustees and Management of the EMCC asks everyone to pray for Allah to reward all those who organise, participate and support the range of activities which it provides. It is truly remarkable how well the Mosque is embedded in the wider community, engaging with so many stakeholders, and this is reflected in the diverse activities that have been established by the EMCC.

The Trustees' annual report was approved on 5 May 2024, and signed on behalf of the Board of Trustees by:

Mr M Saflo Chairman

Mr T Hassan Charity Secretary

P a g e | 8

EXETER MOSQUE AND CULTURAL CENTRE Independent Examiner's Report to the Trustees of EXETER MOSQUE AND CULTURAL CENTRE

Year ended 30 June 2023

I report on the financial statements for the year ended 30 June 2023, which comprise the statement of financial activities, statement of financial position and the related notes.

Respective responsibilities of Trustees and Examiner

The Trustees are responsible for the preparation of the financial statements. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of Independent Examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the next statement.

Independent Examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me reasonable cause to believe that, in any material respect:

I have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report, in order to enable a proper understanding of the accounts to be reached.

SIMON J. GOULD - FCCA Chartered Certified Accountant 6 Lower Shillingford Shillingford Abbot EXETER Devon EX2 9QD

Date: 6 May 2024

P a g e | 9

EXETER MOSQUE AND CULTURAL CENTRE

Statement of Financial Activities

30 June 2023

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 4 88,787 88,787 54,866
Grants 5 18,300 18,300 8,840
Other activities 6 125,656 125,656 110,305
───────── ───────── ─────────
Total income 232,743 232,743 174,011
═════════ ═════════ ═════════
Expenditure
Expenditure on charitable activities 7,10 73,972 73,972 57,642
Other expenditure 8 148,898 148,898 107,914
───────── ───────── ─────────
Total expenditure 222,870 222,870 165,556
═════════ ═════════ ═════════
───────── ───────── ─────────
Net income and net movement in funds 9,873 9,873 8,455
═════════ ═════════ ═════════
Reconciliation of funds
Total funds brought forward 1,968,767 1,968,767 1,960,312
──────────── ──────────── ────────────
Total funds carried forward 16 1,978,640
════════════
1,978,640
════════════
1,968,767
════════════

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure is derived from continuing activities.

The notes on pages 11 to 15 form part of these financial statements.

P a g e | 10

EXETER MOSQUE AND CULTURAL CENTRE

Statement of Financial Position

30 June 2023

2023 2022
£ £ £
Fixed assets
Tangible fixed assets 13 1,999,727 1,927,321
Current assets
Debtors 14
Cash at bank and in hand 22,206 57,260
──────── ────────
22,206 57,260
Creditors: amounts falling due within one year 15 43,293 15,814
──────── ────────
Net current liabilities (21,087) 41,446
──────────── ────────────
Total assets less current liabilities 1,978,640 1,968,767
──────────── ────────────
Net assets 1,978,640 1,968,767
════════════ ════════════
Funds of the charity
Unrestricted funds 1,978,640 1,968,767
──────────── ────────────
Total charity funds 16 1,978,640
════════════
1,968,767
════════════

These financial statements were approved by the Board of Trustees and authorised for issue on 5 May 2024, and are signed on behalf of the Board by:

Mr T Hassan Charity Secretary

The notes on pages 11 to 15 form part of these financial statements.

P a g e | 11

EXETER MOSQUE AND CULTURAL CENTRE

Notes to the Financial Statements

Year ended 30 June 2023

1. General information

The Charity is a registered charity in England and Wales and is unincorporated. The address of the principal office is 12-13 York Road, Exeter, Devon, EX4 6PG, England.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

(a) Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

(b) Going concern

There are no material uncertainties about the Charity's ability to continue.

(c) Fund accounting

Unrestricted funds are available for use at the discretion of the Trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the Trustees for particular future projects or commitments.

Restricted funds are subject to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

P a g e | 12

EXETER MOSQUE AND CULTURAL CENTRE Notes to the Financial Statements (continued) Year ended 30 June 2023

3. Accounting policies (continued)

(d) Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

(e) Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

(f) Tangible assets

All fixed assets are initially recorded at cost and are capitalised if they are used for more than one year and cost at least £500.

The Trustees consider that the rental generating element of the property at 14/15 York Road is an integral part of the Mosque as a whole, and the ownership is governed by Sharia Law. Therefore, the value of the land and buildings owned is irrelevant because these will never be sold, as the Charity could not continue its activity without them. The Charity will therefore continue to account for their buildings at cost less annual depreciation.

P a g e | 13

EXETER MOSQUE AND CULTURAL CENTRE

Notes to the Financial Statements (continued)

Year ended 30 June 2023

3. Accounting policies (continued)

(g) Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Land and Property - Buildings - 1% per annum reducing balance

Fixtures, fittings and equipment -

15% per annum reducing balance

4. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Donations
Donations (page 17) 88,787
════════
88,787
════════
54,866
════════
54,866
════════

5. Grants

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Exeter City Council 8,500 8,500
Natural England 9,800 9,800
Coronavirus Job Retention Scheme 7,840 7,840
Devon County Council 1,000 1,000
──────── ──────── ──────── ────────
18,300
════════
18,300
════════
8,840
════════
8,840
════════

6. Other activities

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Rental income – 15 York Road 58,635 58,635 67,839 67,839
Rental income – 14 York Road 15,601 15,601 13,000 13,000
School visit fees 716 716
Madrassa fees 50,704 50,704 29,466 29,466
──────── ──────── ──────── ────────
125,656 125,656 110,305 110,305
════════ ════════ ════════ ════════

P a g e | 14

EXETER MOSQUE AND CULTURAL CENTRE

Notes to the Financial Statements (continued)

Year ended 30 June 2023

7. Expenditure on charitable activities by fund type

Unrestricted Total funds Total funds
funds 2023 2022
£ £ £
Governance costs - Salaries 72,862 72,862 56,842
════════ ════════ ════════
8. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Other resources expended (page 18) 148,898 148,898 107,914 107,914
═════════ ═════════ ═════════ ═════════
9. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
£ £
Depreciation of tangible fixed assets (note 13) 22,863 22,667
════════ ════════
10. Independent examination fees
2023 2022
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,110
════
800
════

11. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2023 2022
£ £
Wages and salaries 72,862
════════
56,842
════════

The average number of employees during the year was 4, (2022: 3).

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

12. Trustee remuneration, expenses and benefits

No remuneration, expenses or other benefits from employment with the Charity or a related entity were received by the Trustees.

P a g e | 15

EXETER MOSQUE AND CULTURAL CENTRE Notes to the Financial Statements (continued) Year ended 30 June 2023

13. Tangible fixed assets

Land and Fixtures and
buildings fittings Total
£ £ £
Cost
At 1 July 2022 2,129,699 46,978 2,176,677
Additions 95,269 95,269
──────────── ──────── ────────────
At 30 June 2023 2,224,968 46,978 2,271,946
════════════ ════════ ════════════
Depreciation
At 1 July 2022 221,219 28,137 249,356
Charge for the year 20,037 2,826 22,863
──────────── ──────── ────────────
At 30 June 2023 241,256 30,963 272,219
════════════ ════════ ════════════
Carrying amount
At 30 June 2023 1,983,712 16,015 1,999,727
════════════ ════════ ════════════
At 30 June 2022 1,908,480 18,841 1,927,321
════════════ ════════ ════════════
14. Debtors
2023 2022
£ £
Debtors (Rent)
═══════ ═══════
15. Creditors: amounts falling due within one year
2023 2022
£ £
Creditors 10,460 3,486
Social security and other taxes 733 853
Accruals 800 800
Other creditors 31,300 10,675
──────── ────────
43,293
════════
15,814
════════

Other creditors relates to loans made to the Charity by private individuals under Qard-eHasana agreements in order to assist with the funding of the improvements to 15 York Road, Exeter, and with legal fees re the defamation proceedings.

The loans are unsecured, interest free and repayable on demand.

16. Analysis of charitable funds

Unrestricted funds

General funds
General funds
1 July 2022
£
1,968,767
1 July 2021
£
1,960,312
Income
Expenditure 30 June 2023
£
£
£
232,743
(222,870)
1,978,640
Income
Expenditure 30 June 2022
£
£
£
174,011
(165,556)
1,968,767

P a g e | 16

EXETER MOSQUE AND CULTURAL CENTRE

Management Information

Year ended 30 June 2023

The following pages do not form part of the financial statements.

P a g e | 17

EXETER MOSQUE AND CULTURAL CENTRE

Detailed Statement of Financial Activities

30 June 2023

30 June 2023
2023 2022
£ £
Income and endowments
Donations and legacies
Collection Box/Sundry donations 53,459 27,749
Donations for the funeral of Mr H Nofal 4,928
Friday Jummah 30,400 27,117
88,787 54,866
──────── ────────
Grants
Natural England
9,800
Exeter City Council 8,500
Devon County Council 1,000
Coronavirus Job Retention Scheme -- 7,840
18,300 8,840
──────── ────────
Other activities
Rental income – 15 York Road, Exeter 58,635 67,839
Rental income – 14 York Road, Exeter 15,601 13,000
School visit fees 716
Madrassa fees 50,704 29,466
──────── ────────
125,656 110,305
──────── ────────
───────── ─────────
Total income 232,743 174,011
═════════ ═════════
Expenditure
Expenditure on charitable activities
Wages and salaries 72,862 56,842
Independent Examiner’s fees 1,110 800
───────── ─────────
73,972 57,642
───────── ─────────
Other expenditure
Other resources expended (page 18) 148,898 107,914
───────── ────────
───────── ─────────
Total expenditure 222,870 165,556
═════════ ═════════
───────── ─────────
Net income for the year 9,873 8,455
═════════ ═════════
This statement is unaudited

P a g e | 18

EXETER MOSQUE AND CULTURAL CENTRE

Notes to the Detailed Statement of Financial Activities

30 June 2023

OTHER RESOURCES EXPENDED

Unrestrict- Total Funds
Total Funds
ed Funds 2023 2022
£ £ £
Other resources expended 148,898 148,898 107,914
═══════════════════════
Other resources expended comprises:-
a) Water 2,958 2,958 292
b) Electricity 12,346 12,346 3,153
c) Gas 2,313 2,313 956
d) Council tax – 14/15 York Road 449 449 4,385
e) Lift maintenance 468 468 2,229
f) Property maintenance and repairs - Mosque 14,319 14,319 15,277
g) Property maintenance – 14/15 York Road 8,574 8,574 1,276
h) Utilities – 14/15 York Road 1,384 1,384 4,030
i) Funeral expenses – Mr H Nofal 3,262 3,262
j) Charitable Donations(see note below) 13,039 13,039 9,093
k) Insurance 10,337 10,337 8,819
l) Security services 271 271 2,335
m) Cash & Carry 1,002 1,002 1,178
n) Telephone and Internet 1,635 1,635 2,178
o) Catering 2,546 2,546 635
p) Office expenses 1,526 1,526 630
q) Bookkeeping (Including payroll maintenance) 1,296 1,296 1,296
r) Letting agent fees 9,489 9,489 6,702
s) Teaching fees 29,780 29,780 8,688
t) Legal fees 7,335 7,335 8,444
u) Sundry expenses 541 541 654
v) Bank charges 973 973 913
w) Freehold property depreciation 20,037 20,037 19,278
x) Fixtures, fittings & equipment depreciation 2,826 2,826 3,389
y) Other professional fees 1,057
z) Teaching materials 192 192 1,027
_ _ _
148,898
______
148,898
_
107,914
_

Notes:

1.Charitable donations: Islamic Relief UK - (Emergency funds – Afghanistan emergency, East Africa emergency, Bangladesh flood, Pakistan flood and Syria/Turkey earthquake.

2 . Property maintenance and repairs – Mosque: includes expenditure of £11,681 on the Mosque Garden which was assisted by a grant of £9,800 from Natural England.