OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Patte
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement ofcash flows
Notes to the financial statements

Unrestricted Unrestricted Unrestricted
funds funds
2023 2022
Notes 6
Income from:
Donations
and
legacies 740,000 1,365,000
Investments 343 95
Total income 740,343 1,365,095
~Edit
Charitable
activities
1,021,507 736,845
Net (expenditure)/income forthe yearl
Net movement in funds (281,164) 628,250
Fund balances at 6April 2022 1,317,453 689,203
Fund balances at 5April 2023 1,036,289 1,317,453

2023 2022
Notes f
Fixed assets
Tangible assets 11 19,846 19,846
investments 12 12 12
19,858 19,858
Current assets
Debtors 14 654,000 604,000
Cash at bank and In hand 427,949 821,293
1,081,949 1,425,293
Creditors: amounts falling due within 15
one year 65,518 127,698
Net current assets 1,016,431 1,297,595
Total assets less current liabilities 1.036,289 1,317,453
The funds ofthe charity
Unrestricted
funds
1,036,289 1,317,453
1,036,289 1,317,453
The financial statements were approved 5l6
by the trustees on ....,...........!.B~~'g
2.

2023 2022
Notes 8 8
Cash flows from operating activities
Cash absorbed
by operations
18 (393,687) (51,005)
Investing
activities
Repayment
of investment
loans and
receivables
4,000
Investment
income received
343 95
Net cash generated
from investing
activities
343 4,095
Net cash used in financing activities
Net decrease in cash and cash equivalents (393,344) (46,910)
Cash and cash equivalents at beginning ofyear 821,293 868,203
Cash and cash equivalents at end of year 427,949 821,293

Charitable
ac
tivities
Charitable Charitable
Expenditure Expenditure
2023 2022
6 6
Chief rents payable 66 36
Insurance 720
786 36
Grant funding ofactivities (see note 6) 1,018,191 733,659
Share ofgovernance costs (see note 7) 2,530 3,150
1,021,507 736,845

Charitable Charitable
Expenditure Expenditure
2023
6
2022
f
1,018,191 733,659

Support costs
Support Governance 2023 2022
costs costs
6
Bank charges 30 30 30
Audit fees / independent examiners fee 2,500 2,500 3,120
2,530 2,530 3,150
Analysed
between
Charitable
activities
2,530 2,530 3,150

Tangible fixed assets
Religious Scroll
E
Cost
At 6April 2022 19,846
At 5April 2023 19,846
Carrying amount
At 5April 2023 19,846
At 5April 2022 19,846

Fixed asset investmen ts
Listed Unlisted Total
investments
E
investmentsf
Cost or valuation
At 6April 2022 &5April 2023 10 12
Carrying
amount
At 05April 2023
10 12
At 05April 2022 10 12
Financial instruments 2023f 2022
K
Carrying
amount offinancial assets
Instruments
measured
at fair value through profit or loss

Debtors
Amounts
falling due within one year:
2023f 2022f
Other debtors 654,000 604,000

2023f 2022f
Other creditors 60,000 120,000
Accruals and deferred income 5,518 7,698
65,518 127,698

These ar e unrestricted
funds which
are material
to the charity's
act
ivities made up as follows:
At 6April Incoming Resources At 5April
2022f resourcesf expendedf 2023f
General funds 1,317,453 740,343 (1,021,507) 1,036,289
Previous year: At 6April
2021f
Incoming
resourcesf
Resources
expended
At 5April
2022f
General funds 689,203 1,365,095 (736,845) 1,317,453

18 Cash generated
from
Cash generated
from
operations operations 2023 2022
8
(Deficit)/surpus
for the
year (281,164) 628,250
Adjustments for:
Investment income recognised in statement offinancial activities (343) (95)
Movements in working capital:
(Increase) in debtors (50,000) (600,000)
(Decrease) in creditors (82,180) (79,160)
Cash absorbed
by operations
(393,68Z) (51,005)