| Patte | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements |
| Unrestricted | Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | 6 | |||||
| Income from: | ||||||
| Donations and |
legacies | 740,000 | 1,365,000 | |||
| Investments | 343 | 95 | ||||
| Total income | 740,343 | 1,365,095 | ||||
| ~Edit | ||||||
| Charitable activities |
1,021,507 | 736,845 | ||||
| Net (expenditure)/income | forthe yearl | |||||
| Net movement | in funds | (281,164) | 628,250 | |||
| Fund balances | at 6April 2022 | 1,317,453 | 689,203 | |||
| Fund balances | at 5April | 2023 | 1,036,289 | 1,317,453 |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||||
| Fixed assets | ||||||||||
| Tangible assets | 11 | 19,846 | 19,846 | |||||||
| investments | 12 | 12 | 12 | |||||||
| 19,858 | 19,858 | |||||||||
| Current assets | ||||||||||
| Debtors | 14 | 654,000 | 604,000 | |||||||
| Cash at bank and | In | hand | 427,949 | 821,293 | ||||||
| 1,081,949 | 1,425,293 | |||||||||
| Creditors: amounts | falling due within | 15 | ||||||||
| one year | 65,518 | 127,698 | ||||||||
| Net current assets | 1,016,431 | 1,297,595 | ||||||||
| Total assets less | current liabilities | 1.036,289 | 1,317,453 | |||||||
| The funds ofthe | charity | |||||||||
| Unrestricted funds |
1,036,289 | 1,317,453 | ||||||||
| 1,036,289 | 1,317,453 | |||||||||
| The financial statements | were approved | 5l6 by the trustees on ....,...........!.B~~'g |
2. |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | 8 | ||||
| Cash flows from operating | activities | |||||
| Cash absorbed by operations |
18 | (393,687) | (51,005) | |||
| Investing activities |
||||||
| Repayment of investment loans and receivables |
4,000 | |||||
| Investment income received |
343 | 95 | ||||
| Net cash generated from investing activities |
343 | 4,095 | ||||
| Net cash used in financing | activities | |||||
| Net decrease in cash and | cash equivalents | (393,344) | (46,910) | |||
| Cash and cash equivalents | at beginning | ofyear | 821,293 | 868,203 | ||
| Cash and cash equivalents | at end of | year | 427,949 | 821,293 |
| Charitable ac |
tivities | |||
|---|---|---|---|---|
| Charitable | Charitable | |||
| Expenditure | Expenditure | |||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Chief rents payable | 66 | 36 | ||
| Insurance | 720 | |||
| 786 | 36 | |||
| Grant funding | ofactivities (see note 6) | 1,018,191 | 733,659 | |
| Share ofgovernance | costs (see note 7) | 2,530 | 3,150 | |
| 1,021,507 | 736,845 |
| Charitable | Charitable |
|---|---|
| Expenditure | Expenditure |
| 2023 6 |
2022 f |
| 1,018,191 | 733,659 |
| Support costs | |||||
|---|---|---|---|---|---|
| Support | Governance | 2023 | 2022 | ||
| costs | costs | ||||
| 6 | |||||
| Bank charges | 30 | 30 | 30 | ||
| Audit fees / independent | examiners fee | 2,500 | 2,500 | 3,120 | |
| 2,530 | 2,530 | 3,150 | |||
| Analysed between Charitable activities |
2,530 | 2,530 | 3,150 |
| Tangible | fixed assets | |
|---|---|---|
| Religious Scroll | ||
| E | ||
| Cost | ||
| At 6April | 2022 | 19,846 |
| At 5April | 2023 | 19,846 |
| Carrying | amount | |
| At 5April | 2023 | 19,846 |
| At 5April | 2022 | 19,846 |
| Fixed asset investmen | ts | ||||
|---|---|---|---|---|---|
| Listed | Unlisted | Total | |||
| investments E |
investmentsf | ||||
| Cost or valuation | |||||
| At 6April 2022 &5April 2023 | 10 | 12 | |||
| Carrying amount At 05April 2023 |
10 | 12 | |||
| At 05April 2022 | 10 | 12 | |||
| Financial instruments | 2023f | 2022 K |
|||
| Carrying amount offinancial assets |
|||||
| Instruments measured |
at fair value through | profit or loss |
| Debtors | ||
|---|---|---|
| Amounts falling due within one year: |
2023f | 2022f |
| Other debtors | 654,000 | 604,000 |
| 2023f | 2022f | ||
|---|---|---|---|
| Other creditors | 60,000 | 120,000 | |
| Accruals and deferred | income | 5,518 | 7,698 |
| 65,518 | 127,698 |
| These ar | e unrestricted funds which |
are material to the charity's act |
ivities made up | as follows: | |
|---|---|---|---|---|---|
| At 6April | Incoming | Resources | At 5April | ||
| 2022f | resourcesf | expendedf | 2023f | ||
| General | funds | 1,317,453 | 740,343 | (1,021,507) | 1,036,289 |
| Previous | year: | At 6April 2021f |
Incoming resourcesf |
Resources expended |
At 5April 2022f |
| General | funds | 689,203 | 1,365,095 | (736,845) | 1,317,453 |
| 18 | Cash generated from |
Cash generated from |
operations | operations | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| (Deficit)/surpus for the |
year | (281,164) | 628,250 | |||||
| Adjustments | for: | |||||||
| Investment | income recognised | in statement | offinancial | activities | (343) | (95) | ||
| Movements | in working | capital: | ||||||
| (Increase) | in debtors | (50,000) | (600,000) | |||||
| (Decrease) | in creditors | (82,180) | (79,160) | |||||
| Cash absorbed by operations |
(393,68Z) | (51,005) |